Form C: Issuer Information

Issuer Information

Name of Issuer:

Kin Social Tonics, Inc.

Legal Status of Issuer:

Form:

Corporation

Jurisdiction of Incorporation/Organization:

DELAWARE

Date of Incorporation/Organization:

03-07-2018

Physical Address of Issuer:

Address 1:

1108 Lavaca St.

Address 2:

#271

City:

Austin

State/Country:

TEXAS

Mailing Zip/Postal Code:

78701

Website of Issuer:

https://www.kineuphorics.com/

Is there a Co-issuer?

Yes

If yes, specify the following for the Co-issuer:

EDGAR Filer?

CIK of Co-issuer:

Name of Co-issuer:

Kin Social Tonics CF Investors SPV, LLC

Legal Status of Co-issuer:

Form:

Limited Liability Company

Jurisdiction of Incorporation/Organization:

DELAWARE

Date of Incorporation/Organization:

08-21-2025

Physical Address of Co-issuer:

Address 1:

1108 Lavaca St

Address 2:

#271

City:

Austin

State/Country:

TEXAS

Mailing Zip/Postal Code:

78701

Website of Co-issuer:

Intermediary through which the Offering will be Conducted:

CIK:

0001872856

Company Name:

DEALMAKER SECURITIES LLC

Commission File Number:

008-70756

CRD Number:

000315324

Form C: Offering Information

Offering Information

Amount of compensation to be paid to the intermediary, whether as a dollar amount or a percentage of the offering amount, or a good faith estimate if the exact amount is not available at the time of the filing, for conducting the offering, including the amount of referral and any other fees associated with the offering:

The Issuer will pay to DealMaker Securities LLC an 8.5% cash commission fee based on the dollar amount of the Securities sold in the Offering, as well as a $47,500 advance setup fee and $15,000 monthly fee payable to DealMaker Securities or its affiliates.

Any other financial interest in the issuer held by the intermediary, or any arrangement for the intermediary to acquire such an interest:

None

Type of Security Offered:

Common Stock

Target Number of Securities to be Offered:

59563

Price:

1.63000

Target Offering Amount:

100000.32

Maximum Offering Amount (if different from Target Offering Amount):

4999999.25

Oversubscriptions Accepted:

Yes

If yes, disclose how oversubscriptions will be allocated:

Other

Provide a description:

At the Company's discretion

Deadline to reach the Target Offering Amount:

04-15-2026

NOTE: If the sum of the investment commitments does not equal or exceed the target offering amount at the offering deadline, no securities will be sold in the offering, investment commitments will be cancelled and committed funds will be returned.

Form C: Annual Report Disclosure Requirements

Annual Report Disclosure Requirements

Current Number of Employees:

8.00

Total Assets Most Recent Fiscal Year-end:

1896492.00

Total Assets Prior Fiscal Year-end:

3288808.00

Cash and Cash Equivalents Most Recent Fiscal Year-end:

106148.00

Cash and Cash Equivalents Prior Fiscal Year-end:

208696.00

Accounts Receivable Most Recent Fiscal Year-end:

661752.00

Accounts Receivable Prior Fiscal Year-end:

833194.00

Short-term Debt Most Recent Fiscal Year-end:

7151565.00

Short-term Debt Prior Fiscal Year-end:

3822143.00

Long-term Debt Most Recent Fiscal Year-end:

283779.00

Long-term Debt Prior Fiscal Year-end:

283779.00

Revenue/Sales Most Recent Fiscal Year-end:

10208139.00

Revenue/Sales Prior Fiscal Year-end:

7409211.00

Cost of Goods Sold Most Recent Fiscal Year-end:

8005052.00

Cost of Goods Sold Prior Fiscal Year-end:

4685367.00

Taxes Paid Most Recent Fiscal Year-end:

0.00

Taxes Paid Prior Fiscal Year-end:

0.00

Net Income Most Recent Fiscal Year-end:

-5313706.00

Net Income Prior Fiscal Year-end:

-3292913.00