PART II — OFFERING CIRCULAR
An Offering Statement pursuant to Regulation A relating to these securities has been filed with the Securities and Exchange Commission. Information contained in this Preliminary Offering Circular is subject to completion or amendment. These securities may not be sold nor may offers to buy be accepted prior to the time an Offering Circular which is not designated as a Preliminary Offering Circular is delivered and the Offering Circular filed with the Commission becomes qualified. This Preliminary Offering Circular shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sales of these securities in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the laws of any such state. We may elect to satisfy our obligation to deliver a Final Offering Circular by sending you a notice within two business days after the completion of our sale to you that contains the URL where the Final Offering Circular or the Offering Circular in which such Final Offering Circular was filed may be obtained.
Preliminary Offering Circular Dated September 15, 2025
Blackwell 3D Construction Corp.,
a Nevada Corporation
150,000,000 Shares of Common Stock
Blackwell 3D Construction Corp., a Nevada corporation (the “Company” or “BDCC”) is offering investors (the “Offering”) the opportunity to purchase BDCC common shares (the “Shares”). The Shares will be sold at a price of $.01 per Share (the “Maximum Amount”). This Offering is being conducted pursuant to Tier 1 of Regulation A. The Shares are highly speculative securities, see “Risk Factors” beginning on page 11.
|
| Number of Shares (1) |
|
| Price to Public |
|
| Underwriting discount and commissions (2) |
|
| Proceeds to issuer (3) |
| ||||
Per Share |
|
| 1 |
|
| $ | .01 |
|
| $ | 0.00 |
|
| $ | 0.01 |
|
Total Maximum |
|
| 150,000,000 |
|
| $ | 1,500,000 |
|
| $ | 0.00 |
|
| $ | 1,500,000 |
|
| (1) | Please refer to the section entitled “Securities Being Offered” on page 44 for a “Description of the Shares”. |
| (2) | The Shares will be offered and sold by our officers and directors who will not receive any direct compensation in connection therewith. However, we reserve the right to engage broker-dealers registered under Section 15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and who are FINRA members to participate in the offer and sale of the Shares and to pay to such persons, if any, cash commissions of up to seven percent (7%) of the gross proceeds from the sales of Shares placed by such persons. The Company will decide within sixty (60) days of the date this Offering Circular is “Qualified” as to whether it will secure an agent and issue Agent Shares. Please refer to the section entitled “Plan of Distribution” on page 37 for additional information. |
| (3) | We estimate that our total Offering expenses, including commissions, will be approximately $60,000 if the Maximum Amount is raised. See “Plan of Distribution.” |
The Offering will be made on “best-efforts” continuous basis as provided by Rule 251(d)(3)(i)(F) basis through a Tier 1 offering pursuant to Regulation A (“Regulation A”). We expect to commence the sale of the Shares within two days of the date on which the Offering Statement of which this Offering Circular is a part (the “Offering Circular”) is qualified (the “Qualification Date”) by the United States Securities and Exchange Commission (the “SEC”).
This Offering will terminate on the earlier of (i) one year from the Qualification Date; (ii) the date on which the Maximum Amount is sold, or (iii) the date that the Offering is earlier terminated by us in our sole discretion (collectively, the “Termination Date”). The minimum investment amount from an investor is $2,500.00; however, we expressly reserve the right to waive this minimum at the sole discretion of our management. We will hold closings at any time at the Company’s discretion upon the receipt of investors’ subscriptions and acceptance of such subscriptions by the Company. If, on the initial closing date, we have sold less than the Maximum Amount, then we may hold one or more additional closings for additional sales of Shares, until the earlier of (i) the sale of the Maximum Amount or (ii) the Termination Date. There is no aggregate minimum requirement for the Offering to become effective; therefore, we reserve the right, subject to applicable securities laws, to begin applying the proceeds from the Offering towards our business strategy, including, without limitation, research, and development expenses, offering expenses, working capital, and general corporate purposes and other uses, as more specifically set forth in the “Use of Proceeds” section of this Offering Circular.
1 |
Subscriptions for Shares are irrevocable, and the purchase price is non-refundable, unless the Company rejects a subscription, as expressly stated in this Offering Circular. All proceeds received by us from subscribers in this Offering will be available for use by us upon our acceptance of subscriptions for the Shares. We expect to commence the sale of Shares of our Common Stock in March 2024, or shortly thereafter.
The Company currently has four (4) classes of voting stock, Common Stock and Series A Preferred Stock, Series B Preferred Stock and Series C Preferred Stock. This Offering relates to the sale of shares of our Common Stock, which carry one vote per share of Common Stock, in contrast our Series A Preferred Stock carries 100 votes per share of Series A Preferred Stock. The Series B and Series C each carry one vote per share. Accordingly, holders of the Series A Preferred Stock will, for the foreseeable future, have voting control over such matters requiring approval by shareholders, including, but not limited to, the election of directors and the approval of mergers or other business combination transactions. Additionally, and to this end, our CEO and a Director, Mohammed Saif Zaveri, prior to this offering controls the majority of the total voting power of the Company (96.78%), and following the conclusion of this Offering, assuming 100% of the shares offered hereby are sold, will continue to control the majority of the total voting power of the Company (89.49%), therefore he alone significantly influences all matters requiring approval by shareholders, including the election of directors and the approval of mergers or other business combination transactions. For a complete description of the ownership by Management of the issued and outstanding shares of both our Common and Preferred Stock, please see the “Securities Ownership” section of this Offering Circular.
Class of Stock (Par Value) |
| Voting |
| Conversion |
|
| Dividends |
| Total Authorized |
|
| Issued and Outstanding Pre-Offering |
|
| Issued and Outstanding Post-Offering |
| ||||
Common Stock ($0.00001) |
| 1-for-1 |
| N/A |
|
| None |
|
| 500,000,000 |
|
|
| 37,997,373 |
|
|
| 187,197,373 | (1) | |
Series A Preferred ($0.00001) |
| 100-for-1 |
| 20-to-1 (each share converts into 20 shares of Common Stock) |
|
| None |
|
| 10,000,000 | (2) |
|
| 5,350,000 |
|
|
| 5,350,000 |
|
| (1) | This assumes 100% of the shares offered by the Offering are sold. |
| (2) | The Company is authorized to designate up to 100,000,000 shares of preferred stock, of which as of the date of this Offering, 10,000,000 have been designated as Series A Preferred Stock. There are no shares of Series B, C or D Preferred Stock issued and outstanding. |
For a complete description of both the Common Stock and Series A Preferred Stock, please see the “Description of Shares” section of this Offering Circular.
Generally, no sale may be made to you in this Offering if the aggregate purchase price you pay is more than 10% of the greater of your annual income or your net worth. Different rules apply to accredited investors and non-natural persons. Before making any representation that your investment does not exceed applicable thresholds, the Company encourages you to review Rule 251(d)(2)(i)(C) of Regulation A. For general information on investing, the Company encourages you to refer to www.investor.gov.
THE UNITED STATES SECURITIES AND EXCHANGE COMMISSION DOES NOT PASS UPON THE MERITS OF OR GIVE ITS APPROVAL TO ANY SECURITIES OFFERED OR THE TERMS OF THE OFFERING, NOR DOES IT PASS UPON THE ACCURACY OR COMPLETENESS OF ANY OFFERING CIRCULAR OR OTHER SOLICITATION MATERIALS. THESE SECURITIES ARE OFFERED PURSUANT TO AN EXEMPTION FROM REGISTRATION WITH THE COMMISSION; HOWEVER, THE COMMISSION HAS NOT MADE AN INDEPENDENT DETERMINATION THAT THE SECURITIES OFFERED ARE EXEMPT FROM REGISTRATION.
701 South Carson Street, Suite 200
Carson City, NV 89701
Tel: +1-702-718-0807
Email: info@blackwell3d.com
www.blackwell3d.com
2 |
FREQUENTLY ASKED QUESTIONS
Blackwell 3D Construction Corp., a Nevada corporation (the “Company” or “BDCC”), hereby offers up to $500,000 of Company common shares (“Shares”) in this offering of Shares (the “Offering”). The Company has been formed pursuant to the laws of the state of Nevada, for the purposes of providing proprietary innovative 3D house printing technology assets aimed at revolutionizing the construction industry, such services as described in further detail in this Memorandum, below:
How much money will you be raising?
We will raise a maximum of $1,500,000.00.
To whom will you offer the Shares?
The general public.
How will the invested funds be used?
The net proceeds received pursuant to the Offering will be used for our operations relating to printing fully functional and livable residential housing and small-scale apartment buildings in the United States and Southeast Asia. Please see the Use of Proceeds section of this Offering Circular.
Will I receive dividends?
The Company has never issued dividends and there is no plan to issue dividends in the near term. However, as a holder of the Company’s common stock you will be entitled to receive any dividends that the Board of Directors declared payable to common stock holders.
Who is the Board of Directors?
The Board of Directors is composed of Senthil Kumaran Srinivasan (Independent Director), Murali Krishna Velupillai (Independent Director), Mitesh Ashok (Director, Chief Financial Officer, Treasurer, Secretary, and Chief Technology Officer), and Mohammed Saif Zaveri (Chief Executive Officer, President, and Chairman of the Board of Directors).
What kind of control will the Board of Directors have over the Company and decision making?
The Board of Directors will have control over significant business decisions/transactions. Pursuant NRS 78.335 of the Nevada Revised Statutes, any director may be removed as a director only by the vote of stockholders representing not less than two-thirds of the voting power of the issued and outstanding stock entitled to vote.
Does the Company own any assets?
The Company owns intellectual property related to 3D house printing technology.
Are the Shares offer hereunder subject to any holding period?
The Shares being offered pursuant to this Offering Circular have not been registered pursuant to the 1933 Act or under the securities laws of any state (“blue sky” laws). They are being offered pursuant to an exemption from registration under the 1933 Act in reliance upon intended compliance with the provisions of Section 3(b)(2) of the 1933 Act and Regulation A thereunder. The Shares which we shall issue will not be restricted and can be freely traded, but only after qualification by the S.E.C. Accordingly, the Shares may not be sold, pledged, hypothecated, donated, or otherwise transferred, whether or not for consideration, unless the Shares are qualified or unless an exemption from registration applies. Although the Shares will not be qualified in various states, we shall comply with the registration or other qualification requirements concerning the offering of securities in each state in which the Shares will be offered.
3 |
| 6 |
| |
|
|
|
|
| 6 |
| |
|
|
|
|
| 9 |
| |
|
|
|
|
| 10 |
| |
|
|
|
|
| 16 |
| |
|
|
|
|
| 17 |
| |
|
|
|
|
| 17 |
| |
|
|
|
|
| 20 |
| |
|
|
|
|
| 29 |
| |
|
|
|
|
| 29 |
| |
|
|
|
|
| 30 |
| |
|
|
|
|
| 34 |
| |
|
|
|
|
| 36 |
| |
|
|
|
|
| 38 |
| |
|
|
|
|
| 39 |
| |
|
|
|
|
| 40 |
| |
|
|
|
|
| 43 |
| |
|
|
|
|
| F-1 |
| |
|
|
|
|
| 48 |
| |
|
|
|
|
| 49 |
|
4 |
Table of Contents |
FORWARD LOOKING STATEMENTS
Some of the statements in this Offering Circular constitute forward-looking statements. These statements relate to future events or our future financial performance, plans and objectives. In some cases, you can identify forward-looking statements by terminology such as “proposed,” “yet,” “assuming,” “may,” “should,” “expect,” “intend,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue,” “will,” and similar words or phrases or the negative or other variations thereof or comparable terminology. All forward-looking statements are predictions or projections and involve known and unknown risks, estimates, assumptions, uncertainties, and other factors that may cause our actual transactions, results, performance, achievements, and outcomes to differ adversely from those expressed or implied by such forward-looking statements.
You should not place undue reliance on forward-looking statements. The cautionary statements set forth in this Offering Circular, including in “Risk Factors” and elsewhere, identify important factors that you should consider in evaluating the Company’s forward-looking statements. These factors include, among other things:
| · | Our ability to implement our proposed business plan; |
| · | National, international, and local economic and business conditions that could affect our business; |
| · | Markets for our Shares; |
| · | Our cash flows or lack thereof; |
| · | Our operating performance; |
| · | Our financing activities; |
| · | Industry developments affecting our business, financial condition, and results of operations; |
| · | Our ability to compete effectively; and |
| · | Governmental approvals, actions and initiatives and changes in laws and regulations or the interpretation thereof, including without limitation tax laws, regulations and interpretations by the SEC, States, and self-regulatory organizations, including without limitation, FINRA. |
Although we believe that the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee future plans, transactions, results, performance, achievements, or outcomes. No assurance can be made to any investor by anyone that the expectations reflected in our forward-looking statements will be attained or that deviations from them will not be material and adverse. We undertake no obligation, other than as may be required by law, to re-issue this Offering Circular or otherwise make public statements in order to update its forward-looking statements beyond the date of this Offering Circular.
Please read this offering circular carefully. It describes our business, our financial condition, and results of operations. We have prepared this offering circular so that you will have the information necessary to make an informed investment decision.
You should rely only on information contained in this offering circular. We have not authorized any other person to provide you with different information. This offering circular is not an offer to sell, nor is it seeking an offer to buy, these securities in any state where the offer or sale is not permitted. The information in this offering circular is complete and accurate as of the date on the front cover, but the information may have changed since that date.
5 |
Table of Contents |
This summary provides an overview of selected information contained elsewhere in this offering circular. It does not contain all the information you should consider before making a decision to purchase the Shares we are offering. You should very carefully and thoroughly read the more detailed information in this offering circular and review our financial statements contained herein.
The Company’s operations are subject to all the risks inherent in the establishment of a new business enterprise. The likelihood of our success must be considered in light of the problems, expenses, difficulties, complications and delays frequently encountered in connection with the formation of any business. Our lack of a significant and relevant operating history makes it difficult to predict future operating results.
OVERVIEW
Blackwell 3D Construction owns certain innovative 3D house printing technology (the “Technology”) assets aimed at revolutionizing the construction industry. Our goal is to specialize in printing fully functional and livable residential housing and small-scale apartment buildings in a fraction of the time and cost compared to traditional construction methods. Initially, our focus will be on launching in the United States and in Southeast Asia. Our 3D house printing process involves using a large-scale printer and a specialized concrete mixture to create the structural components of the house. The printing process is highly automated, allowing us to create intricate designs and details with precision. Blackwell’s unique approach to construction has several advantages.
| 1. | Our 3D printed houses are much faster to build than traditional houses, taking only a few weeks to complete; |
| 2. | Our process is much more environmentally friendly, producing less waste and using less energy; and, |
| 3. | Our construction costs are significantly lower, allowing us to offer affordable housing solutions. |
We cater to a diverse range of clients, including individuals, businesses, and governments, who are looking for a modern and cost-effective solution to their construction needs. Our experienced team can design customized houses that meet our client’s specific requirements and preferences. As we implement our business plan, we intend to constantly innovate and improve our Technology to provide even better solutions for our clients.
We expect to use the proceeds of this offering for general development, working capital, and marketing as well as general and administrative expenses. We expect to commence Shares sales in March of 2024 and hope to increase sales in the coming months. See “Use of Proceeds” at page 32.
Our business headquarters are located at Blackwell 3D Construction Corp., 701 South Carson Street, Suite 200, Carson City, NV 89701, Email: info@blackwell3d.com, Tel: +1-702-718-0807, our website can be found at www.blackwell3d.com.
Our securities counsel is Jonathan D. Leinwand, P.A., 18305 Biscayne Blvd, Suite 200, Aventura, FL 33180. Their phone number is +1.954.903.7856.
Issuer | Blackwell 3D Construction Corp., a Nevada corporation. | |
Securities Offered | 150,000,000 Common Shares. | |
Offering Amount | We are offering a maximum of $1,500,000 (the “Maximum Amount”). | |
Offering Price | $0.01 per Share. The minimum amount that must be purchased by each investor is 250,000 Shares or a minimum investment of $2,500.00. | |
Commencement of the Offering | We expect to commence the sale of the Shares within two days following the Qualification Date. | |
Number of shares outstanding before the Offering | 37,997,373 shares as of the date hereof. | |
Number of shares outstanding after the Offering | 187,197,373 Shares will be issued and outstanding after the offering of the Shares if all the Shares in this offering being offered are sold. | |
Minimum number of Shares to be sold in this Offering | There is no aggregate minimum requirement for the Offering to become effective; therefore, we reserve the right, subject to applicable securities laws, to begin applying the proceeds from the Offering towards our business strategy, including, without limitation, research, and development expenses, offering expenses, working capital, and general corporate purposes and other uses, as more specifically set forth in the “Use of Proceeds” section of this Offering Circular. |
6 |
Table of Contents |
Use of Proceeds | The Company intends to use the proceeds of this offering for working capital, marketing, and general and administrative purposes. See ‘Use of Proceeds’ section for details at page 12. | |
Termination of the Offering | This Offering will terminate on the earlier of (i) one year from the Qualification Date; (ii) the date on which the Maximum Amount is sold, or (iii) the date that the Offering is earlier terminated by us, in our sole discretion. | |
Closings | The Shares will be issued in one or more closings (the “Closings”). After the Initial Closing, the Offering will continue on a continuous basis, and we may have one or more additional Closings until the earlier of the Date or the receipt and acceptance of subscription funds equal to the Maximum Amount. | |
Plan of Distribution | The Offering is being conducted by our Board of Directors on a “best efforts basis as to the Minimum Amount and a “best efforts” basis thereafter up to the Maximum Amount.
Our Board of Directors will not receive any direct compensation for sales of our Shares. However, we reserve the right to engage broker-dealers registered under Section 15 of the Exchange Act (“Selling Agents”), and who are FINRA members to participate in the offer and sale of the Shares and to pay to such Selling Agents, if any, cash commissions of up to 7% of the gross proceeds from the sales of Shares placed by such Selling Agents and agent warrants (“Agent Shares”). Our Board of Directors, officers, employees, and affiliates (as defined in the Securities Act) may, but have no obligation to, solicit or purchase Shares in the Offering and all such Shares so sold or purchased shall be counted toward the Maximum Amount.
We reserve the right to reject a subscription to purchase Shares, in whole or in part in our sole discretion. If a subscription is so rejected, in whole or in part, we will promptly return the funds submitted with such rejected subscription, or the rejected portion thereof, to the investor without interest thereon or deduction therefrom. | |
How to Subscribe | To subscribe for Shares, complete and execute the Subscription Agreement accompanying this Offering Circular and deliver it to us before the Termination Date, together with full payment for all Shares subscribed in accordance with the instructions provided in the Subscription Agreement. Once you subscribe, subject to acceptance by us, your subscription is irrevocable. We have the right, at any time prior to the issuance of the Shares, to reject subscriptions in our sole discretion. | |
Risk Factors | Investing in the Shares involves a high degree of risk. See “Risk Factors, beginning on page 11. You should read the Risk Factors section of, and all the other information set forth in, this Offering Circular to consider carefully before deciding to purchase any Shares in this offering. |
You should rely only upon the information contained in this Offering Circular. The Company has not authorized anyone to provide you with information, including projections of performance, different from that which is contained in this offering circular. The Company is offering to sell the Shares and seeking offers only in jurisdictions where offers and sales are permitted. The information contained here is accurate only as of the date of this offering circular, regardless of the time of delivery of this offering circular or of any sale of the Shares.
There is no aggregate minimum requirement for the Offering to become effective; therefore, we reserve the right, subject to applicable securities laws, to begin applying the proceeds from the Offering towards our business strategy, including, without limitation, research, and development expenses, offering expenses, working capital, and general corporate purposes and other uses, as more specifically set forth in the “Use of Proceeds” section of this Offering Circular. Upon the approval of any subscription to this Offering Circular, the Company shall immediately deposit said proceeds into the bank account of the Company and may dispose of the proceeds in accordance with the Use of Proceeds.
7 |
Table of Contents |
In order to subscribe to purchase the Shares, a prospective investor must complete a subscription agreement and send payment by check, wire transfer, or ACH.
The Company has not currently engaged any party for the public relations or promotion of this offering.
Company Website, the information contained on our website is not incorporated by reference into this Offering Circular, and you should not consider information contained on our website to be part of this Offering Circular.
The Company currently has four (4) classes of voting stock, Common Stock and Series A Preferred Stock, Series B Preferred Stock and Series C Preferred Stock. This Offering relates to the sale of shares of our Common Stock, which carry one vote per share of Common Stock, in contrast our Series A Preferred Stock carries 100 votes per share of Series A Preferred Stock. Accordingly, holders of the Series A Preferred Stock will, for the foreseeable future, have voting control over such matters requiring approval by shareholders, including, but not limited to, the election of directors and the approval of mergers or other business combination transactions. Additionally, and to this end, our CEO and a Director, Mohammed Saif Zaveri, prior to this offering controls the majority of the total voting power of the Company (96.78%), and following the conclusion of this Offering, assuming 100% of the shares offered hereby are sold, will continue to control the majority of the total voting power of the Company (89.49%), therefore he alone significantly influences all matters requiring approval by shareholders, including the election of directors and the approval of mergers or other business combination transactions. For a complete description of the ownership by Management of the issued and outstanding shares of both our Common and Preferred Stock, please see the “Securities Ownership” section of this Offering Circular.
Class of Stock (Par Value) |
| Voting |
| Conversion |
|
| Dividends |
| Total Authorized |
|
| Issued and Outstanding Pre-Offering |
|
| Issued and Outstanding Post-Offering |
| ||||
Common Stock ($0.00001) |
| 1-for-1 |
| N/A |
|
| None |
|
| 500,000,00 |
|
|
| 37,997,373 |
|
|
| 187,197,373 | (1) | |
Series A Preferred ($0.00001) |
| 100-for-1 |
| 20-to-1 (each share converts into 20 shares of Common Stock) |
|
| None |
|
| 10,000,000 | (2) |
|
| 5,350,000 |
|
|
| 5,350,000 |
|
| (1) | This assumes 100% of the shares offered by the Offering are sold. |
| (2) | The Company is authorized to designate up to 100,000,000 shares of preferred stock, of which as of the date of this Offering, 10,000,000 have been designated as Series A Preferred Stock. There are no shares of Series B, C or D Preferred Stock issued and outstanding. |
For a complete description of both the Common Stock and Series A Preferred Stock, please see the “Description of Shares” section of this Offering Circular.
CONTINUOUS OFFERING
Under Rule 251(d)(3) to Regulation A, the following types of continuous or delayed offerings are permitted, among others: (1) securities offered or sold by or on behalf of a person other than the issuer or its subsidiary or a person of which the issuer is a subsidiary; (2) securities issued upon conversion of other outstanding securities; or (3) securities that are part of an offering which commences within two calendar days after the qualification date. These may be offered on a continuous basis and may continue to be offered for a period in excess of 30 days from the date of initial qualification. They may be offered in an amount that, at the time the offering statement is qualified, is reasonably expected to be offered and sold within two years from the initial qualification date. No securities will be offered or sold “at the market.” The supplement will not, in the aggregate, represent any change from the maximum aggregate offering price calculable using the information in the qualified offering statement. This information will be filed no later than two business days following the earlier of the date of determination of such pricing information or the date of first use of the offering circular after qualification.
Subscriptions are irrevocable, and the purchase price is non-refundable as expressly stated in this Offering Circular. The Company, by determination of the Board of Directors, in its sole discretion, may issue the Securities under this Offering for cash, promissory notes, services, and/or other consideration without notice to subscribers. All proceeds received by the Company from subscribers for this Offering will be available for use by the Company upon acceptance of subscriptions for the Securities by the Company.
8 |
Table of Contents |
Defined terms are capitalized herein. The singular form of any term defined below shall include the plural form and the plural form shall include the singular form. Whenever they appear capitalized in this Offering Circular, the following terms (which may or may not be capitalized in this Glossary) shall have the meanings set forth below unless the context clearly requires a different interpretation:
Affiliate or Affiliated shall mean any Person controlling or controlled by or under common control with the Board of Directors or a member of the Board of Directors wherein the Board of Directors (or a member of the Board of Directors) retains greater than fifty percent (50%) control of the Affiliate if an entity.
Articles of Incorporation shall mean the Articles of Incorporation, as amended, and Bylaws of the Company filed with the State of Nevada pursuant to the formation of the Company, and any amendments thereto or restatements thereof.
Code shall mean the Internal Revenue Code of 1986, as amended from time to time.
Company shall refer to Blackwell 3D Construction Corp., a Nevada corporation.
Fiscal Year shall mean the Company’s fiscal year, with a Fiscal Year End as of May 31.
Interest, when capitalized, or Share shall mean a Shareholder’s rights in the Company, collectively, including the Shareholder’s Economic Interest, plus any additional right to vote or participate in management, and any right to information concerning the business and affairs of the Company described in the Articles of Incorporation and Bylaws of the Company.
Investor shall mean a prospective Shareholder of the Company who is contemplating the purchase of Shares, prior to admission as a Shareholder.
Majority of Shares shall mean Shareholders holding more than fifty percent (50%) of the Shares.
Maximum Dollar Amount shall be Nine Million Five Hundred Forty-Eight Thousand Dollars ($9,548,000) and is the maximum amount that will be accepted from Shareholders pursuant to this Offering, including $188,000 already received by the Company.
Minimum Dollar Amount there is no aggregate minimum requirement for the Offering to become effective; therefore, we reserve the right, subject to applicable securities laws, to begin applying the proceeds from the Offering towards our business strategy, including, without limitation, research and development expenses, offering expenses, working capital, and general corporate purposes and other uses, as more specifically set forth in the “Use of Proceeds” section of this Offering Circular.
Minimum Investment Amount shall mean the minimum investment required of an Investor (other than the Board of Directors or its members,) for admission to the Offering. For purposes of this Offering, the Minimum Investment Amount is Seven Thousand Five Dollars ($7,500.00).
Non-U.S. Person shall mean a Person who is not a U.S. Citizen, not a legal U.S. Resident, or not living in the United States.
Offering shall mean the offer for sale of Shares in the Company in exchange for a Percentage Interest in the Company, pursuant to this Offering Circular.
Offering Period shall mean the amount of time, or any extension or reinstatement thereof, specified by the Board of Directors during which a Person may invest in Shares in the Company and thereby become a Shareholder. The Board of Directors retains the right to terminate the Offering Period at any time.
Organization Expenses shall mean legal, accounting, and other expenses incurred in connection with the formation of the Company.
Percentage Interest shall be the percentage interests of the Shareholders as determined in accordance with the Articles of Incorporation and Bylaws of the Company.
Person means an individual, Company, limited Company, trust, estate, association, corporation, limited liability company, or other entity, whether domestic or foreign.
Profits shall mean, for each Fiscal Year, the income and gains of the Company determined in accordance with accounting principles consistently applied from year to year under the cash method of accounting and as reported, separately or in the aggregate as appropriate, on the Company’s information tax return filed for Federal income tax purposes.
DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION
FOR SECURITIES ACT LIABILITIES
Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or persons controlling the registrant pursuant to the foregoing provisions, the registrant has been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is therefore unenforceable.
9 |
Table of Contents |
Please consider the following risk factors and other information in this offering circular relating to our business and prospects before deciding to invest in our Shares. This offering and any investment in our Shares involves a high degree of risk. You should carefully consider the risks described below and all of the information contained in this offering circular before deciding whether to purchase our Shares. If any of the following risks actually occur, our business, financial condition and results of operations could be harmed, and you may lose all or part of your investment. The Company should be viewed as a high-risk investment and speculative in nature. An investment in our Shares may result in a complete loss of the invested amount. Please consider the following risk factors before deciding to invest in our Shares.
Financial Projections. Any financial projections are based upon what the Company believes to be reasonable assumptions concerning certain factors affecting probable future operations of the Company. Despite these future projections, no assurances can be made that these projections will prove to be accurate, and potential investors are cautioned against placing excessive reliance on such projections in deciding whether to invest in the Company. Market conditions and capital costs are very volatile and may cause the Company to seek additional capital or alternative forms of capital. In turn, this could result in a dilution of an Investor’s ownership interest in the Company.
Arbitrary Offering Price. The offering price of $0.01 per Share has been arbitrarily set by the Company and is not based upon earnings, operating history, assets, book value, or any other recognized criteria of value. No independent opinion has been obtained in the determination of the offering price.
RISKS RELATED TO OUR BUSINESS
Our Company is in the Development Stage, is not generating revenue, and has a limited operating history.
Since the Company has been conducting research and development regarding the Company’s technology and has not generated significant revenue as of the date of this Offering, the Company may not be able to succeed as a business without additional financing. The Company has incurred losses from operations and has had negative cash flows from operating activities since its inception. Its current operating plan indicates that we will continue to incur losses from operating activities given ongoing expenditures related to the implementation of the 3D Printing technology. Without sufficient additional funds, the Company’s ability to continue is a going concern for the next twelve months and is dependent upon the Company’s ability to raise the necessary funds from Investors to meet financial obligations.
If the Company is unable to raise the capital identified in this Offering, it is unlikely that it will be able to continue as a going concern.
The Company’s auditors have issued a “going concern” opinion. The Company’s ability to continue as a “going concern” is dependent on many factors, including, among other things, its ability to raise the necessary capital to fund its operations as identified in this Offering, growth in product production, and improved operating margins. If the Company is unable to achieve these goals, its business would be jeopardized, and the Company may not be able to continue. If the Company ceased operations, it is likely that all of its investors would lose their investment.
The Company’s Technology may never be commercially accepted.
It is possible that the intended market and customers may not generally accept the Company’s 3D Printing technology due to its novelty. It is possible that the failure to market the 3D Printing technology is the result of a change in business model due to the Company deciding that the business model needs to be changed, or some other external factor not in the Company’s control. Even though the Board will make an effort to steer the Company towards success, the Company cannot guarantee that any changes to the business model will be in the best interest of the Company and its Shareholders.
Our business is difficult to evaluate because we have limited operating history.
Potential investors should be aware of the difficulties generally encountered by an enterprise with limited operating history. These difficulties include, but are not limited to, marketing, competition and unanticipated costs and expenses. Because of our lack of operating history, limited revenues or earnings and limited assets, there is a risk that we will be unable to operate. The cost of operating our business is high because of the costly nature of the operations, facilities, and other infrastructure and supplies. There can be no guarantee that we will be able to successfully develop our operations and services.
10 |
Table of Contents |
The 3D printing technology could fail to achieve the sales projections expected.
The Company’s future growth projections are based on the assumptions that the Company’s 3D printing technology can be successfully implemented, sold, and generally accepted in the marketplace. The Company assumes that the research, development, of our technology and the eventual design process will be successful and will assist in developing strategic partnerships that can financially benefit the development of the technology. While, it is possible that the technology will fail to gain market acceptance for any number of reasons, if the new products fail to achieve sales and acceptance in the marketplace, this could materially and adversely impact the Company’s future growth and viability.
The Company will rely on third parties to provide services essential to the success of the business. Unavailability of engineers and technicians to support development efforts could cause disruptions in the business.
The Company will rely on third parties to provide a variety of essential business functions, including engineering, manufacturing, systems integration specialists, marketing, proposal drafting, distribution, and other partners. Quality and timeliness of parts manufacturers is critical to our ability to build any future development properties. It is possible that some of these third parties will fail to perform their services or will perform them in an unacceptable manner. It is possible that the Company will experience delays, defects, errors, or other problems with their work that will materially impact operations and the Company may have little or no recourse to recover damages for these losses. A disruption in these third parties’ operations could materially and adversely affect the business. As a result, the Company’s operations could be adversely impacted by the Company’s reliance on third parties and their performance.
The Company’s business, including costs and supply chain, is subject to risks associated with sourcing and manufacturing.
In the event of a significant disruption in the supply of the raw materials used in the manufacture of the Company’s products, we might not be able to locate alternative suppliers of materials of comparable quality at an acceptable price.
Government regulation could negatively impact the business.
Due to the potential wide geographic scope of the Company’s operations, the Company could be subject to regulation by political and regulatory entities throughout the world. The Company may incur increased costs necessary to comply with existing and newly adopted laws and regulations or penalties for any failure to comply. The Company’s sales could be adversely affected, directly or indirectly, by existing or future laws and regulations relating to its products or industry. As the Company is introducing a relatively novel concept and innovative plan to the marketplace, the Company is unaware of any specific government regulation in any of the jurisdictions the Company plans to operate in that could negatively affect its business. However, because this industry niche is new and because there is a component of risk of loss to persons and property, the Company believes that there may ultimately be regulation affecting its projects on both a state and federal level. It is impossible to predict what such regulation would encompass, but any regulation would most likely be at least include additional reporting requirements, potential project specifications or requirements and possibly even regulation of additional aspects of the industry.
Future success is difficult to predict because the Company operates in an emerging and evolving market, and the industry in which the Company competes is subject to volatile and unpredictable cycles.
The 3D printing construction industry in which the Company operates is an emerging and evolving market making it difficult to evaluate its prospects and which may lead to period-to-period variability in operating results. Products and services are based on unique technology which the Company believes offers significant advantages to customers, but the markets the Company serves are in a relatively early stage of development, and it is uncertain how rapidly they will develop. It is also uncertain whether the Technology will achieve high levels of demand and acceptance as these markets grow. Additionally, to meet rapidly changing demand in the industry the Company serves, it must effectively manage its resources and production capacity. During periods of decreasing demand for its products, the Company must be able to appropriately align its cost structure with prevailing market conditions, and effectively manage its supply chain. If the Company is not able to timely and appropriately adapt to changes in its business environment or to accurately assess where the Company is positioned within a business cycle, its business, financial condition, or results of operations may be materially and adversely affected.
The Company may rely on proprietary rights, including future patent applications, to protect its Technology and enforcing those rights could disrupt its business operation and divert precious resources that could ultimately harm its future prospects.
The Company relies on now, and will rely on in the future, a combination of trade secrets, confidentiality agreements, and other common law procedures to protect its proprietary technologies. The claims contained in any future patent application, if any, may not provide adequate protection for the Company’s products and technology. In the absence of patent protection for some of the Company’s inventions, the Company may be vulnerable to competitors who attempt to copy its products or gain access to its trade secrets and know-how. There is a risk that potential competitors who have received patents for their technology will seek to block the approval of any patents or related intellectual property that the Company has applied for. In addition, the laws of foreign countries may not protect its proprietary rights to this technology to the same extent as the laws of the U.S. If a dispute arises concerning the intellectual property associated with our Technology, the Company could become involved in litigation that might involve substantial cost. Litigation could divert substantial management attention away from its operations and into efforts to enforce its patents, protect its trade secrets or know-how or determine the scope of the proprietary rights of others. If a proceeding resulted in adverse findings, the Company could be subject to significant liabilities to third parties. The Company might also be required to seek licenses from third parties to manufacture or sell its products. The Company’s ability to manufacture its homes and implement its technology may also be adversely affected by other unforeseen factors relating to any proceeding or its outcome.
11 |
Table of Contents |
New competitors or alliances may emerge.
New competitors or alliances may emerge in the future that have greater market share, more widely adopted proprietary technologies, greater marketing expertise and greater financial resources, which could put our Company at a competitive disadvantage. Future competitors could also be better positioned to serve certain segments of our current or future target markets, which could create price pressure. In light of these factors, even if our offerings are more effective and higher quality than those of its competitors, current or potential customers may accept competitive solutions. If we fail to adapt to changing market conditions or continue to compete successfully with current charging providers or new competitors, its growth will be limited which would adversely affect its business and results of operations.
Our international operations subject us to additional risks that may harm our operating results.
Our international operations make us subject to various international laws and regulations, including those relating to antitrust, data protection, and business dealings with both commercial and governmental officials and organizations. Our international operations subject us to a variety of additional risks, including:
| · | the difficulty and cost of managing and staffing international offices and the increased travel, infrastructure, legal, and other compliance costs associated with multiple international locations; |
| · | difficulties in enforcing contracts and collecting accounts receivable, and longer payment cycles, especially in emerging markets; |
| · | tariffs and trade barriers and other regulatory or contractual limitations on our ability to sell or develop our operations in certain foreign markets; |
| · | the effects of any political instability on the general willingness of our current and prospective partners to make capital commitments; |
| · | unfavorable changes in tax treaties or laws; and |
| · | increased exposure to foreign currency exchange rate risk. |
As we continue to expand our business globally, our success will depend, in large part, on our ability to anticipate and effectively manage these and other risks associated with our international operations. Our failure to manage any of these risks successfully, or to comply with these laws and regulations, could harm our operations, reduce our sales, and harm our business, operating results, and financial condition. For example, in certain foreign countries, particularly those with developing economies, certain business practices that are prohibited by laws and regulations applicable to us, such as the Foreign Corrupt Practices Act, may be more commonplace. Although we implement policies and procedures with the intention of ensuring compliance with these laws and regulations, our employees, contractors, and agents, as well as channel partners involved in our international sales, may take actions in violation of our policies. Any such violation could have an adverse effect on our business and reputation.
Foreign currencies periodically experience rapid fluctuations in value against the U.S. dollar. Any foreign currency devaluation against the U.S. dollar increases the real cost of our products to our operators and partners in foreign markets where we sell in U.S. dollars, which has resulted in the past and may result in the future in delayed or cancelled use of our 3D printing technology and, as a result, lower revenues. In addition, this increase in cost increases the risk to us that we will be unable to collect amounts owed to us by such operators or partners, which in turn would impact our revenues and could materially adversely impact our business and financial results. Any devaluation may also lead us to discount our prices more aggressively in foreign markets in order to maintain competitive pricing, which would negatively impact our revenues and gross margins. Conversely, a weakened U.S. dollar could increase the cost of local operating expenses and procurement of raw materials to the extent we purchase components in foreign currencies.
Changes in financial accounting standards may cause adverse unexpected revenue fluctuations and affect our reported results of operations.
A change in accounting policies can have a significant effect on our reported results and may even affect our reporting of transactions completed before the change is effective. New pronouncements and varying interpretations of existing pronouncements have occurred with frequency and may occur in the future. Changes to existing rules, or changes to the interpretations of existing rules, could lead to changes in our accounting practices, and such changes could adversely affect our reported financial results or the way we conduct our business.
12 |
Table of Contents |
We are dependent upon attracting and retaining highly skilled personnel.
We believe our future success will depend largely upon our ability to attract and retain highly skilled management, consultants, and advisors in the following areas: operations, sales and marketing and finance. Competition for such personnel is intense and there can be no assurance that we will be successful in attracting and retaining such personnel. The inability to attract or retain qualified personnel in the future, or delays in hiring required personnel, particularly consultants providing research and development, marketing, and operations services, could have a material adverse effect upon our business, results of operations and financial condition.
If we need additional capital in the future, it may not be available to us on favorable terms, or at all.
We have historically relied on outside financing to fund our operations, capital expenditures and expansion. We may require additional capital from equity or debt financing in the future to fund our operations or respond to competitive pressures or strategic opportunities. We may not be able to secure timely additional financing on favorable terms, or at all. If we raise additional funds through further issuances of equity, convertible debt securities or other securities convertible into equity, our existing stockholders could suffer significant dilution in their percentage ownership of our company, and any new securities we issue could have rights, preferences, and privileges senior to those of holders of our Shares. If we are unable to obtain adequate financing or financing on terms satisfactory to us, if and when we require it, our ability to grow or support our business and to respond to business challenges could be significantly limited.
REGULATORY RISKS RELATED TO SHELL COMPANY STATUS
Restrictions Under Rule 144
Our securities are subject to limitations under Rule 144 of the Securities Act of 1933. Rule 144 restricts the resale of our restricted securities unless we: (i) C\cease to be classified as a shell company; (ii) file "Form 10information" with the SEC, demonstrating that we are no longer a shell company; (iii) and, maintain compliance with all periodic reporting requirements for at least 12 consecutive months. These restrictions may limit the liquidity of our securities and discourage investment by new and existing shareholders.
Ineligibility for Form S-3 Registration
Shell company status disqualifies us from using Form S-3 for shelf registrations, a streamlined process that allows companies to register securities for future issuance. Without access to this form, we may face delays and increased costs when raising capital in public markets.
Heightened Regulatory Scrutiny
As a shell company, we are subject to increased regulatory oversight. Any failure to provide accurate or timely disclosures may result in enforcement actions, including penalties or trading suspensions. The additional reporting and compliance obligations associated with exiting shell company status may also divert management’s attention and increase operational costs.
Limitations on Corporate Transactions
If we engage in a reverse merger or similar transaction to acquire operating assets, we will be required to file detailed disclosures, including audited financial statements for the target entity. These requirements may delay the completion of such transactions and increase associated costs.
Shareholder Impacts
Shareholders may face difficulties trading our securities due to restrictions on secondary trading and reduced liquidity. Investors may also perceive our shell company status as a heightened risk, adversely affecting our stock price and market reputation.
Risk of Non-Compliance
Failure to meet the stringent regulatory requirements applicable to shell companies could result in significant consequences, including enforcement actions, delisting of our securities, or the inability to raise additional capital.
13 |
Table of Contents |
RISKS RELATED TO OUR BOARD OF DIRECTORS
Our success depends upon the Board of Directors, the loss of whom could disrupt our business operations.
We depend upon the services of Senthil Kumaran Srinivasan, Murali Krishna Velupillai, Mitesh Ashok, and Mohammed Saif Zaveri. The loss of services of any of them could disrupt our operations.
Our Board of Directors will have substantial influence over our operations and control substantially all of our business matters.
The Board of Directors includes Senthil Kumaran Srinivasan, Murali Krishna Velupillai, Mitesh Ashok, and Mohammed Saif Zaveri. We rely upon the judgment of these three people in making business decisions on matters which require the judgment of the Board of Directors. Shareholders will not have any rights as lenders or creditors of the Company and only limited rights as Shareholders of the Company. The Board of Directors is vested with complete and exclusive authority to control and manage the Company, including authority to lend money; to borrow and repay loans on behalf of the Company; enter joint ventures and collaborative relationships; establish cash reserves; make cash distributions to Shareholders; and other functions, all without consulting with or obtaining the approval of any Shareholder.
Our Chief Executive Officer and Chairman of the Board of Directors has significant voting power, which allows them to take actions that may not be in the best interest of all other shareholders.
Mr. Mohammed Saif Zaveri, our President, Chief Executive Officer, and a Chairman of our Board of Directors, holds approximately 74.45%% of our voting stock. Accordingly, he is able to exert significant control over our management and affairs requiring stockholder approval, including approval of significant corporate transactions. He may also be able to determine their compensation. Mr. Zaveri also has significant influence in determining the outcome of any corporate transaction or other matters submitted to our shareholders for approval, including mergers and acquisitions, consolidations, and the sale of all or substantially all of our assets, the election of directors and other significant corporate actions. In addition to his stock ownership, he is key to our operations and will have significant influence regarding our daily operation decisions. This concentration of ownership and influence over our decision-making may also discourage, delay, or prevent a change in control of the Company, which could deprive our other shareholders of an opportunity to receive a premium for their common stock as part of a sale of the Company and might reduce the price of our common stock.
Nevada Law and Our Articles of Incorporation May Protect Our Directors from Certain Types of Lawsuits.
Nevada law provides that our officers and directors will not be liable to us or our stockholders for monetary damages for all but certain types of conduct as officers and directors. Our Bylaws permit us broad indemnification powers to all persons against all damages incurred in connection with our business to the fullest extent provided or allowed by law. The exculpation provisions may have the effect of preventing stockholders from recovering damages against our officers and directors caused by their negligence, poor judgment, or other circumstances. The indemnification provisions may require us to use our limited assets to defend our officers and directors against claims, including claims arising out of their negligence, poor judgment, or other circumstances.
Our Board of Directors will have discretion with respect to certain items in the Use of Proceeds from this Offering.
Our Board of Directors intends to use the proceeds substantially as stated in the “Use of Proceeds” section of this Offering Circular. Notwithstanding the foregoing, our management has the right, in its sole and absolute discretion, to vary the use of the proceeds. There can be no assurance that our Board of Directors’ use of proceeds generated through this Offering will prove optimal or translate into revenue or profitability for the Company. Investors are urged to consult with their attorneys, accountants, and personal investment advisors prior to making any decision to invest in the Company. As is the case with any business, particularly one with limited operations, it should be expected that certain expenses unforeseeable to our management at this juncture will arise in the future.
Duties of the Board of Directors to the Shareholders; Indemnification
The duties the Board of Directors owes to the Company and the other Shareholders include the duty of care, the duty of disclosure, and the duty of loyalty, and the fiduciary duties of a partner to a Company and its other partners, as set forth in the Bylaws. This is a rapidly developing and changing area of the law and the Shareholders who have questions concerning the duties of the Board of Directors should consult with their legal counsel.
A Shareholder has a right to expect that the Board of Directors will do the following:
| · | Use its best efforts when acting on the Shareholder’s behalf, |
| · | Not act in any manner adverse or contrary to the Shareholder’s interests, |
| · | Not act on its own behalf in relation to its own interests, and |
| · | Exercise all of the skill, care, and due diligence at its disposal. |
14 |
Table of Contents |
In addition, the Board of Directors is required to make truthful and complete disclosures so that the Shareholders can make informed decisions. The Board of Directors is forbidden to obtain an advantage at the expense of any of the Shareholders, without prior disclosure to the Company and the Shareholders. This indemnification will provide the Shareholders with a more limited right of action against the Board of Directors than they would have if the indemnification were not in the Agreement. This provision does not include indemnification for liabilities arising under the Securities Act of 1933, as, in the opinion of the Securities and Exchange Commission (“SEC”), such indemnification is contrary to public policy.
Insofar as the forgoing provisions permit indemnification of directors, executive officers, or persons controlling us for liability arising under the Securities Act of 1933, as amended, or the Securities Act, we have been informed that, in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.
Litigation
In the ordinary course of its business, the Company may be subject to litigation from time to time. The outcome of such proceedings may materially adversely affect the value of the Company and may continue without resolution for long periods of time. Any litigation may consume substantial amounts of the Board of Directors' time and attention, and such time and resources devoted to such litigation may, at times, be disproportionate to the amounts at stake in such litigation.
RISKS ASSOCIATED WITH THIS REGISTRATION STATEMENT
Our common stock is subject to the “penny stock” rules of the Securities and Exchange Commission, and the trading market in our securities is limited, which makes transactions in our stock cumbersome and may reduce the value of an investment in our stock.
Under U.S. federal securities legislation, our common stock will constitute “penny stock”. Penny stock is any equity security that has a market price of less than $5.00 per share, subject to certain exceptions. For any transaction involving a penny stock, unless exempt, the rules require that a broker or dealer approve a potential investor’s account for transactions in penny stocks, and the broker or dealer receive from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased. In order to approve an investor’s account for transactions in penny stocks, the broker or dealer must obtain financial information and investment experience objectives of the person and make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks. The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prepared by the Commission relating to the penny stock market, which, in highlight form sets forth the basis on which the broker or dealer made the suitability determination. Brokers may be less willing to execute transactions in securities subject to the “penny stock” rules. This may make it more difficult for investors to dispose of our common stock and cause a decline in the market value of our stock. Disclosure also must be made about the risks of investing in penny stocks in both public offerings and in secondary trading and about the commissions payable to both the broker-dealer and the registered representative, current quotations for the securities and the rights and remedies available to an investor in cases of fraud in penny stock transactions. Finally, monthly statements must be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks.
The Company’s management could issue additional shares.
The Company has 500,000,000 authorized common shares, of which 35,997,373 are currently issued and outstanding. Additionally, the Company has authorized 100,000,000 shares of preferred stock, of which as of the date of this Offering, 10,000,000 have been designated as Series A Preferred Stock. There are 5,850,000 shares of Series A Preferred Stock issued and outstanding. Series A Preferred Stock carries 100 votes per share of Series A Preferred Stock. Accordingly, holders of the Series A Preferred Stock will, for the foreseeable future, have voting control over such matters requiring approval by shareholders, including, but not limited to, the election of directors and the approval of mergers or other business combination transactions. Additionally, and to this end, our CEO and a Director, Mohammed Saif Zaveri, controls the majority of the total voting power of the Company. The Company’s management could, without the consent of the existing shareholders, issue substantially more shares, causing a further dilution in the equity portion of the Company’s current shareholders. Additionally, large share issuances would generally have a negative impact on the Company’s share price.
We do not anticipate paying dividends.
We do not anticipate paying dividends on our common stock in the foreseeable future, but plan rather to retain earnings, if any for the operation, growth, and expansion of our subsequent business. Because the Company does not anticipate paying cash dividends in the foreseeable future which may lower expected returns for investors, and as such our stockholders will not be able to receive a return on their investment unless they sell their shares of common stock.
15 |
Table of Contents |
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain information contained in this Offering Circular includes forward-looking statements. The statements herein which are not historical reflect our current expectations and projections about the Company’s future results, performance, liquidity, financial condition, prospects, and opportunities and are based upon information currently available to the Company and its management and management’s interpretation of what is believed to be significant factors affecting the business, including many assumptions regarding future events. Such forward-looking statements include statements regarding, among other things:
| · | potential governmental regulations relating to or that may impact our industry segments; |
| · | increased costs or exposure to liability as a result of changes in laws or regulations applicable to the 3D Printing Industry; |
| · | general volatility of the capital and credit markets and the market price of our Shares; |
| · | exposure to litigation or other claims; |
| · | loss of key personnel; |
| · | the risk that we may experience future net losses; |
| · | risks associated with breaches of our security; |
| · | failure to obtain necessary outside financing on favorable terms, or at all; |
| · | risks associated with future sales of our Shares by existing shareholders or the perception that they intend to sell substantially all of the Shares of our Company that they hold; |
| · | risks associated with the market for our Shares; or |
| · | any of the other risks included in this offering circular, including those set forth under the headings “Risk Factors,” “Board of Directors’ Discussion and Analysis of Financial Condition and Results of Operations” and “Our Business.” |
Forward-looking statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by use of the words “will,” “shall,” “may,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “plan,” or “project” or the negative of these words or other variations on these words or comparable terminology. Actual results, performance, liquidity, financial condition, prospects, and opportunities could differ materially from those expressed in, or implied by, these forward-looking statements as a result of various risks, uncertainties, and other factors, including the ability to raise sufficient capital to continue the Company’s operations. Actual events or results may differ materially from those discussed in forward-looking statements as a result of various factors, including, without limitation, the risks outlined under “Risk Factors” and matters described in this Offering Circular generally. In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this Registration Statement will in fact occur.
Accordingly, prospective investors should not place undue reliance on any forward-looking statements. Except as expressly required by the federal securities laws, there is no undertaking to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.
The specific discussions herein about the Company include financial projections and future estimates and expectations about the Company’s business. The projections, estimates and expectations are presented in this Offering Circular only as a guide about future possibilities and do not represent actual amounts or assured events. All the projections and estimates are based exclusively on the officers of the Company’s own assessment of its business, the industry in which it works and the economy at large and other operational factors, including capital resources and liquidity, financial condition, fulfillment of contracts and opportunities. The actual results may differ significantly from the projections.
Prospective investors should not make an investment decision based solely on the Company’s projections, estimates or expectations.
Our offering is being made on a best-efforts basis. There is no aggregate minimum requirement for the Offering to become effective; therefore, we reserve the right, subject to applicable securities laws, to begin applying the proceeds from the Offering towards our business strategy, including, without limitation, research, and development expenses, offering expenses, working capital, and general corporate purposes and other uses, as more specifically set forth in the “Use of Proceeds” section of this Offering Circular. The offering price per share is $0.01 per share. We expect to use the funds of this offering for operations, working capital, general and administrative expenses, business development and marketing.
No proceeds will be used to compensate or make payments to any officers or directors, except for salaries and ordinary business expenses incurred in the normal course of business, or as set forth under the caption “Executive Compensation.” We reserve the right to change the intended use of proceeds if necessitated by business conditions or unexpected events.
16 |
Table of Contents |
We estimate that, at a per share price of $0.01, the net proceeds from the sale of the 1,500,000 shares in this Offering will be approximately $1,440,000, after deducting the estimated offering expenses of approximately $60,000.
We will utilize the net proceeds from this offering to identify and acquire business opportunities and to continue to refine, develop, and implement our plan of operation. Some funds will be used for operating expenses and other expenses.
Accordingly, we expect to use the net proceeds, estimated as discussed above as follows, if we raise the maximum offering amount:
Use |
| Amount |
|
| Percentage |
| ||
Business Development |
| $ | 450,000 |
|
|
| 30 | % |
USA/UAE Initial Site Selection R&D |
| $ | 450,000 |
|
|
| 30 | % |
Working Capital |
| $ | 300,000 |
|
|
| 20 | % |
Salaries |
| $ | 240,000 |
|
|
| 16 | % |
Offering Expenses |
| $ | 60,000 |
|
|
| 4 | % |
TOTAL |
| $ | 1,500,000 |
|
|
| 100 | % |
| (1) | “Acquisition Costs” are costs related to the selection and acquisition of opportunities, including financing, and closing costs. These expenses include but are not limited to travel and communications expenses, legal and accounting fees, and miscellaneous expenses. The presentation in the table assumes that we will always finance the acquisition of opportunities whenever posable. |
| (2) | “Offering Expenses” include projected costs for Legal and Accounting, Publishing/Edgar, and Transfer Agents Fees. |
| (3) | “Proportional Reduction Based on Amount Raised” - We anticipate that should less than the Maximum Offering Amount be raised hereunder, or conversely should more than the Maximum Offering Amount be raised hereunder (by way of adjustment to offering price or otherwise) the expenditures will be reduced proportionately, but the representative spending percentage would remain approximately the same. For example, if we were only able to raise 50% of the aggregate offering, the percentage of spending would remain the same, but the Amount set forth above would be reduced by 50%, etc. |
The above figures represent only estimated costs. This expected use of net proceeds from this offering represents our intentions based upon our current plans and business conditions. The amounts and timing of our actual expenditures may vary significantly depending on numerous factors, including the status of and results from operations. As a result, our management will retain broad discretion over the allocation of the net proceeds from this offering. We may find it necessary or advisable to use the net proceeds from this offering for other purposes, and we will have broad discretion in the application of net proceeds from this offering. Furthermore, we anticipate that we will need to secure additional funding for the fully implement our business plan. We cannot assure that our assumptions, expected costs and expenses, and estimates will prove to be accurate or that unforeseen events, problems, or delays will not occur that would require us to seek additional debt and/or equity funding, which may not be available on favorable terms, or at all. See “Risk Factors” starting on page 11.
Although our business does not presently generate any cash, we believe that if we raise the Maximum Amount in this Offering, that we will have sufficient capital to finance our operations at least through the end of 2024. However, if we do not sell the Maximum Amount or if our operating and development costs are higher than expected, we will need to obtain additional financing prior to that time. Further, we expect that during and/or after such period, we may be required to raise additional funds to finance our operations until such time that we can conduct profitable revenue-generating activities. We may also use a portion of the net proceeds for the investment in strategic partnerships and possibly the acquisition of complementary businesses, products, and/or technologies, although we have no present commitments or agreements for any specific acquisitions or investments.
DETERMINATION OF OFFERING PRICE
The offering price of the Shares has been arbitrarily determined and bears no relationship to any objective criterion of value. The price does not bear any relationship to our assets, book value, any historical earnings or net worth. In determining the offering price, management considered such factors as the prospects, if any, for similar companies, anticipated results of operations, present financial resources, and the likelihood of acceptance of this offering. In addition, no investment banker, appraiser, or other independent third party has been consulted concerning the offering price for the Shares or the fairness of the offering price used for the Shares. We cannot assure you that a public market for our securities will develop or continue or that the securities will ever trade at a price higher than the offering price.
The Company was originally incorporated under the laws of the State of Florida on May 11, 2010, under the name Benefit Solutions Outsourcing Corp. The Company was initially formed to offer small and medium-sized businesses services that reduced invoicing expenses, sped up receipt of monies, and allowed authorization and recovery of paper drafts.
17 |
Table of Contents |
On May 19, 2011, the Board of Directors and majority shareholder of Benefit Solutions Outsourcing Corp. approved Articles of Amendment to our Articles of Incorporation which changed the name of the company to “Buckeye Oil & Gas, Inc.”
On June 2, 2011, Jamie Mills, the principal shareholder of Benefit Solutions Outsourcing Corp., a Florida corporation (the "Company"), entered into a Stock Purchase Agreement which provided for the sale of his 38,000,000 shares of common stock of the Company (the “Shares”) to Ravi Dhaddey (who purchased 32,900,000 of the Shares) and Pol Brisset (who purchased 5,100,000 of the Shares). The consideration paid for the Shares, which represent 65.07% of the issued and outstanding share capital of the Company on a fully-diluted basis, was $352,941. Messrs. Dhaddey and Brisset used their personal funds to purchase the Shares. On the same day and in connection with the acquisition of the Shares, Pol Brisset and Manny Dhinsa were appointed as directors of the Company upon the resignation of Jamie Mills from his positions as the sole officer and director of the Company. The Board of Directors of the Company elected Pol Brisset as President, Chief Executive Officer, Chief Financial Officer and Treasurer and a director of the Company and Manny Dhinsa as Secretary and a director.
On October 21, 2013, Stephane Pilon was appointed President, Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer, Treasurer and Director of the Company. Concurrently, Pol Brisset resigned as President, Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer, and Treasurer of the Company and was appointed as the Company’s Secretary. Mr. Brisset remained as a Director of the Corporation. Additionally, Michal Gnitecki resigned as Secretary and Director of the Corporation.
On July 24, 2014, the Company changed its state of incorporation from Florida to Nevada and its name from “Buckeye Oil & Gas, Inc.” to “Brisset Beer International, Inc.” by the merger of Buckeye Oil & Gas, Inc. with and into its wholly owned subsidiary, Brisset Beer International, Inc. FINRA approved the change of the issuer’s stock symbol from BOIG to BBII effective as of July 24, 2014.
Until April 2014, the Company was engaged in the acquisition and exploration of oil and gas properties. As a result of its asset purchase in April 2014, the Company abandoned its interests in its two oil and gas properties and is principally engaged in the development of a brewing, distribution, and marketing of craft-brewed beer business in the province of Quebec, Canada.
On February 11, 2019, pursuant to a Stock Purchase Agreement dated November 21, 2017, by and among, on the one hand, Stephan Pilon and Pol Brisset (the “Selling Stockholders”), and, on the other hand, Redstone Ventures, LTD (the “Purchaser”), purchased an aggregate of 7,561,000 shares of the Company’s common stock from the Selling Stockholders for $0.00238 per share, or an aggregate purchase price of $18,000. The 7,561,000 shares of common stock purchase by the Purchaser from the Selling Stockholders represented approximately 76.66% of the outstanding 9,863,000 shares of common stock of the Company and constituted a change in control of the Company.
Concurrently, Stephane Pilon resigned as the President, Chief Executive Officer, Chief Financial Officer, Treasurer and member of the Board of Directors of the Company and Mr. Pol Brisset resigned as the Secretary and member of the Board of Directors of the Company and Mr. Kevin G. Malone was appointed as the President, Chief Executive Officer, Secretary and Treasurer of the Company and as the sole member of the Company’s Board of Directors.
On March 15, 2022, our board of directors approved changing our corporate name from Brisset Beer International, Inc. to Power Americas Resource Group Ltd.
On April 22, 2022, the Company’s then sole-officer, director, and majority shareholder, Mr. Kevin Malone (“Mr. Malone”) entered into an Amended and Restated Common Stock Purchase Agreement (the “SPA”) whereby Mr. Malone sold 6,750,000 shares of the Corporation’s common stock beneficially owned by Mr. Malone to Aplicaciones Quimicas Especializadas Del Sureste, S.A. DE C.V. for an aggregate purchase price of $100,000. Mr. Malone remained as the Corporation’s sole-officer and director.
On September 9, 2022, the Company announced the closing of an Asset Purchase Agreement (“Purchase Agreement”), with Mr. Boris Goldstein (Mr. Goldstein”) pursuant to which the Company acquired various assets from Mr. Goldstein, (the “Acquisition”) relating to 3D/4D printing technology for use in the construction industry. Concurrently with the execution of the Purchase Agreement, the Company received notice of resignation, made effective as of effective September 13, 2022, from Mr. Malone from the positions of President, Chief Executive Officer, Treasurer, Chief Financial Officer, Secretary and Sole-Director of the Corporation. Mr. Malone stated that his resignation was not the result of any disagreements between Mr. Malone and the Company relating to the Company’s operations, policies, or practices.
On September 9, 2022, the Company filed a Certificate of Amendment together with Amended & Restated Articles of Incorporation (“Restated Articles”) with the Secretary of State of the State of Nevada.
On September 13, 2023, the Company appointed Mr. Mark Croskery (“Mr. Croskery”) to serve as President, Chief Executive Officer, Treasurer, Chief Financial Officer, and Director of the Corporation to serve until the next annual meeting of the Corporation or until his respective successor is duly appointed. Mr. Croskery accepted the appointments, to become effective, as of September 13, 2022. Additionally, the Company appointed Dr. Boris Goldstein (“Dr. Goldstein”) to serve as Secretary and Director of the Corporation to serve until the next annual meeting of the Corporation or until his respective successor is duly appointed. Dr. Goldstein accepted the appointments, to become effective, as of September 13, 2022.
18 |
Table of Contents |
On October 19, 2022, the Company and Dr. Goldstein entered into an Unwind Agreement and Mutual Release (the “Unwind Agreement”), for the purpose of unwinding, and rendering void, the Asset Purchase Agreement executed by and between the Company and Goldstein on September 9, 2022. Additionally, effective as of October 19, 2022, Dr. Goldstein resigned as Secretary and Director of the Company. The Unwind Agreement and resignations was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies, or practices. Effective the same date, Mr. Croskery was appointed as the Company’s Secretary.
On October 23, 2022, the Company and Ramasamy Balasubramanian, an individual, (“RB”) entered into an Asset Purchase Agreement (“RB APA”), with an effective date of October 19, 2022, pursuant to which the Company acquired various proprietary assets and intellectual property collectively known as “Twin Infra” which is a complete IT solution for the Construction/Infrastructure industry based on the concept of “Digital Twin.” In connection with the RB APA, and as of October 24, 2022, Mark Croskery resigned from the positions of Chief Financial Officer and Treasurer of the Company. Mr. Croskery remained as Chief Executive Officer, President, Secretary & Director of the Company, and Ramasamy Balasubramanian was appointed as the Company’s Treasurer, Chief Financial Officer, and Chairman of the Board of Directors to serve until the next annual meeting of the Corporation or until his respective successor is duly appointed. Additionally, as of the same date Kirubakaran Candasamy was appointed as Chief Technology Officer and Director of the Company to serve until the next annual meeting of the Corporation or until his respective successor is duly appointed.
On February 2, 2023, Mr. Kumar Elumalai was appointed to the Company’s board of directors as an independent director.
On February 8, 2023, Mr. Prabhu Rajendiran was appointed to the Company’s board of directors as an independent director.
On October 12, 2023, the Company and Balasubramanian, (“Balasubramanian”) entered an Unwind Agreement and Mutual Release (the “2023 Unwind Agreement”), for the purpose of unwinding, and rendering void, the RB APA executed by and between the Company and Balasubramanian on October 19, 2022. Per the Unwind Agreement the Parties mutually and voluntarily agreed to unwind the transaction contemplated by the RB APA. Accordingly, the Company returned all the assets acquired per the RB APA and Balasubramanian cancelled, and returned to the Company’s treasury, the 40,000,000 restricted shares of the Company’s common stock he received per the terms of the Original APA. In connection with the 2023 Unwind Agreement: (i) Balasubramanian resigned as Chief Financial Officer, Treasurer and Chairman of the Board of Directors of the Company; (ii) Candasamy resigned from the positions of Chief Technical Officer and Director of the Company; (iii) Rajendiran resigned from the Board of Directors of the Company; and (iv) Elumalai resigned from the Board of Directors of the Company. Each of the foregoing has represented that neither the 2023 Unwind Agreement nor the resignations were the result of any disagreement with the Company on any matter relating to the Company’s operations, policies, or practices.
Additionally, the Company received notice of resignation from Croskery from the positions of Chief Executive Officer, President, Secretary and Director of the Company. Croskery was concurrently appointed as the Company’s Chief Operating Officer. Croskery’s resignation from such positions was not the result of any disagreements between Croskery and the Company relating to the Company’s operations, policies, or practices.
On October 12, 2023, the Company announced that it closed an Asset Purchase Agreement (“2023 Purchase Agreement”) with Mr. Mohammed Zaveri (“Mr. Zaveri”) pursuant to which the Company acquired various assets that, together, provide a turnkey solution with respect to acquiring land, overseeing construction projects, acquisition of buildable land in major residential areas in the United Arab Emirates, and the development of a 3-D printer for use in residential single-home and small-scale apartment building construction.
Effective immediately upon the foregoing resignations and in connection with the 2023 Purchase Agreement, the Company: (i) appointed Mohammed Saif Zaveri as as the Company’s Chief Executive Officer, President, and Chairman of the Board of Directors; (ii) appointed Mitesh Ashok Rasaikar as the Company’s Chief Financial Officer, Treasurer, Secretary, Chief Technology Officer, and Director; (iii) appointed Mark Croskery as the Company’s Chief Operating Officer; (iv) appointed Murali Krishna Velupillai as an Independent member of the Company’s Board of Directors; and, (v) appointed Murali Krishna Velupillai as an Independent member of the Company’s Board of Directors. Each of the foregoing accepted their respective appointment as of October 12, 2023.
On or about October 15, 2023, the Company’s Board of Directors, receiving the majority vote of the Company’s shareholders of approximately 74.91%, approved the following: (i) Changing our corporate name from Power Americas Resource Group Ltd. to Blackwell 3D Construction Corp.; (ii) A change in the Company’s OTC trading symbol from PARG to BDCC or, (the “Corporate Symbol Change”); and, (iii) A One for Two Hundred Fifty (1-for-250) Reverse Stock Split (“Reverse Split”) of the issued and outstanding shares of Common Stock of the Company whereby every 250 shares of the Company’s issued and outstanding common stock shall automatically convert into one new share of common stock. As a result of the Board and Shareholders approved actions set forth above, on October 15, 2023, the Company filed the necessary documentation with the Nevada Secretary of State changing its name from Power Americas Resource Group Ltd. to Blackwell 3D Construction Corp. and filed a Certificate of Change Pursuant to N.R.S. 78.209 reflecting the Reverse Split.
19 |
Table of Contents |
On January 16, 2024, FINRA made the 1-for-250 Reverse Split effective. As of that date, the reverse stock split resulted in our issued and outstanding shares being decreased from 299,198,575 shares of common stock to 1,196,795 shares of common stock. All references to shares issuances or share amounts issued and outstanding made prior to January 16, 2024, throughout this Report do not account for the 1-for-250 reverse stock split.
In February 2024, Mr. Zaveri entered into an Employment Agreement with the Company whereby he agreed to act as the Company’s Chief Executive Officer, President, and Chairman of the Board of Directors as per the terms and conditions of the Employment Agreement, and in exchange he received 30,000,000 shares of the Company’s Common Stock.
The Company is in the development stage and faces all of the risks and uncertainties associated with a new and unproven business. Our future is based on an unproven business plan with no historical facts to support projections and assumptions. The Company is not currently generating revenues and does not expect to generate revenue until it enters into the commercial phases of marketing its products and services as contemplated herein. There can be no assurance that the Company will ever achieve revenues or profitability. The Company’s operations are subject to all of the risks inherent in the establishment of a new business enterprise. The likelihood of our success must be considered in light of the problems, expenses, difficulties, complications, and delays frequently encountered in connection with the formation of a pre-revenue business. Our lack of a significant and relevant operating history makes it difficult to manage operations and predict future operating results.
Blackwell 3D Construction Corp. is an emerging 3D house printing company that aims to transform the construction landscape.
At Blackwell 3D Construction Corp., we envision a future where sustainable, affordable, and innovative housing solutions are accessible to everyone. Our mission is to revolutionize the construction industry by leading the way in 3D house printing technology. We are committed to delivering cutting-edge, eco-friendly, and customizable housing solutions that redefine the way homes are built. Through creativity, technological prowess, and a dedication to environmental responsibility, we strive to build communities and empower individuals to realize their dreams of a secure and comfortable home. To this end, we have developed certain innovative 3D house printing technology assets aimed at revolutionizing the construction industry. Our goal is to specialize in printing fully functional and livable residential housing and small-scale apartment buildings in a fraction of the time and cost compared to traditional construction methods. Initially, our focus will be on launching in the United States, the United Arab Emirates (“UAE”) and Southeast Asia.
Our 3D house printing process involves using commercially available large-scale 3D printers and a specialized concrete mixture to create the structural components of the house. The printing process is highly automated, allowing us to create intricate designs and details with precision. Blackwell believes its approach to construction will have several advantages.
| 1. | Our 3D printed houses are much faster to build than traditional houses, taking only a few weeks to complete; |
| 2. | Our process is much more environmentally friendly, producing less waste and using less energy; and, |
| 3. | Our construction costs are significantly lower, allowing us to offer affordable housing solutions. |
We will cater to a diverse range of clients, including individuals, businesses, and governments, who are looking for a modern and cost-effective solution to their construction needs. Our experienced team can design customized houses that meet our client’s specific requirements and preferences. As we implement our business plan, we intend to constantly innovate and improve our technology to provide even better solutions for our clients.
The Company is still in its development stage, with nominal operations and assets. As a result, we are considered a shell company under Rule 405 of the Securities Act and are subject to additional regulatory requirements as a result of this status, including limitations on our shareholder’s ability to re-sell their shares in our company, as well as additional disclosure requirements.
Blackwell 3D Construction Corp. Key Points: Our vision is to revolutionize the construction industry by utilizing 3D concrete printing technology to create sustainable and low-carbon footprint homes.
| · | The traditional construction industry is inefficient, wasteful, and has a significant carbon footprint. The need for sustainable and innovative solutions to address these issues has never been greater. |
| · | We will utilize 3D concrete printing technology to create sustainable and low-carbon footprint villas. Our approach will significantly reduce the time, resources, and waste generated during construction, resulting in a more efficient and cost-effective process. |
| · | We intend to construct sustainable homes using 3D concrete printing technology. These homes will be designed with sustainability in mind and will incorporate features such as solar panels, energy-efficient systems, and green roofs. This will provide a low-carbon footprint alternative to traditional construction methods. |
20 |
Table of Contents |
| · | We intend plans to file for several patents related to 3D concrete printing technology and sustainable construction methods. Our innovative approach to construction has the potential to disrupt the traditional construction industry and create a new market for sustainable solutions. |
| · | We believe that our solution provides a more efficient and cost-effective alternative to traditional construction methods, while also addressing the growing need for sustainable solutions in the industry. The market potential for sustainable and innovative construction solutions is significant, with a growing demand for sustainable and eco-friendly buildings. |
| · | Our Management team consists of experienced professionals in the construction industry, with expertise in 3D printing technology, sustainable design, and finance. Our team is committed to creating innovative and sustainable solutions to address the challenges facing the construction industry. |
Blackwell’s approach to construction, utilizing 3D concrete printing technology, provides an opportunity to disrupt the traditional construction industry and potentially become a leader in sustainable construction. With a focus on sustainability, innovation, and efficiency.
Blackwell is committed to creating a better future for the construction industry and the world. As we advance our plan of operation, we believe there are a few corporate pillars that we must follow in order to achieve success:
| 1. | Innovation Leadership: We are dedicated to staying at the forefront of 3D printing technology, continuously pushing boundaries to develop and refine cutting-edge solutions for the housing industry. |
|
|
|
| 2. | Sustainability: We are committed to minimizing the environmental impact of construction. Our 3D printing processes prioritize the use of eco-friendly materials and reduce waste, contributing to a greener and more sustainable future. |
|
|
|
| 3. | Affordability and Accessibility: We believe that everyone deserves a safe and comfortable home. By leveraging 3D printing technology, we aim to make housing more affordable and accessible, addressing housing challenges worldwide. |
|
|
|
| 4. | Customization: Recognizing the diversity of individual needs and preferences, Blackwell offers a range of customizable designs and features, ensuring that each home is uniquely tailored to the needs and tastes of its occupants. |
|
|
|
| 5. | Community Building: Beyond constructing houses, we are committed to building communities. Through strategic partnerships and community outreach programs, we will seek to contribute to the development and well-being of the areas in which we operate. |
As we embark on this transformative journey, Blackwell 3D Construction Corp. is poised to redefine the future of housing, making quality homes more accessible, sustainable, and customized than ever before.
BLACKWELL - PROPERTIES & EQUIPMENT
Currently, our office space is located in a shared office space which we believe is sufficient for our present needs. We do, however, test our technology at off-site locations, where we also conduct our research and development. Additionally, and as of the date hereof, we neither own nor lease any real property and while we have begun the process of identifying several properties and prospective project sites that we consider suitable for our initial operations we do not presently have any real property under contract or letter of intent. As we continue to advance our plan of operation, we intend to keep our shareholders and other stakeholders apprised of all advancements towards our initial Home/Apartment construction project.
As for any developing construction company, we believe, based on management experience, that the acquisition of physical assets, including the acquisition of the actual 3D printer we will use in our construction process, will be tailored for each project as we move forward therewith. For the Company to have physical assets (other than general office equipment, computers, phones, etc.) would require storage and potentially lease payments on any such equipment. We do not anticipate any difficulty in acquiring the assets necessary for the physical construction of our potential proposed projects. As we move from site acquisition to physically building our projects, we anticipate needing to acquire, either directly or through subcontractors, to be determined by cost and other factors related to general construction standards, the following:
| · | 3D Printer: First and foremost, we will need a large-scale 3D printer capable of printing structures like walls and other structural components of the house. These printers can be gantry-style or robotic arm-based, depending on the technology used. We have identified the following companies that have such printers available for sale or lease as the case may be. |
| o | COBOD specializes in developing gantry-style 3D printers for construction. Their printers are used worldwide for projects ranging from small-scale housing to large commercial buildings. |
| o | XtreeE which focuses on providing 3D printing solutions for architecture and construction. They offer robotic arm-based 3D printers capable of printing large-scale architectural elements and structures. |
| o | CyBe Construction offers a range of 3D concrete printers and associated technologies for construction applications. Their printers are designed to print various building components, including walls, floors, and facades. |
21 |
Table of Contents |
While there are other companies we may consider, we do not anticipate any delays in acquiring the necessary 3D printer as necessary.
| · | Gantry or Robotic Arm: Depending on the type of 3D printer we select we will need a gantry system or a robotic arm to move the printhead or extruder along the specified path to deposit the construction material layer by layer. Generally, this will be supplied by the same company supplying the printer. |
|
|
|
| · | Construction Material: Appropriate construction material for the 3D printer, including concrete, various types of polymers, and even recycled materials. |
|
|
|
| · | Computer and Design Software: We anticipate outsourcing the design the structure we want to print, typically CAD (Computer-Aided Design) software is typically used for this purpose. We will also need software specifically designed for generating G-code, the language that controls most 3D printers. |
|
|
|
| · | Leveling and Calibration Tools: Ensuring the printer is properly calibrated and leveled is crucial for printing accurate and structurally sound components. Tools such as laser levels, rulers, and calibration blocks are commonly used for this purpose. |
|
|
|
| · | Power Source: A stable power source is necessary to run the 3D printer and other equipment. |
|
|
|
| · | Maintenance Tools: Regular maintenance of the 3D printer is essential to keep it in good working condition. |
|
|
|
| · | Finishing Tools: We may need tools for finishing and smoothing the printed surfaces, such as sanders, grinders, or trowels. |
|
|
|
| · | Site Preparation Equipment: We anticipate needing equipment for site preparation, such as excavators, bulldozers, or compactors. |
|
|
|
| · | Utilities: Access to utilities like water and electricity is essential for both the construction process and the functioning of the 3D printer. |
These are some of the essential equipment and tools required for developing and building a 3D printed home. The specific requirements may vary depending on the scale of the project, the chosen construction method, and the design of the structure we intend to print.
Paths to Revenue
Blackwell 3D Construction Corp. has identified various avenues to generate revenue, capitalizing on the innovative technology, and our applications in the construction industry. The following is a brief summary of key potential revenue streams:
| · | Construction Services: Primary revenue comes from offering 3D printing construction services to clients, including private individuals, real estate developers, and government entities. Charge fees for designing and constructing 3D printed structures, considering factors such as size, complexity, and customization. |
|
|
|
| · | Customization Upgrades: Offer premium customization options for clients who want unique design features, layouts, or architectural elements, generating additional revenue through customization fees. |
|
|
|
| · | Consultation and Design Services: Provide consultation services for clients seeking expertise in 3D printing technology, construction planning, and design optimization. Charge fees for architectural and engineering design services, ensuring structures are both aesthetically pleasing and structurally sound. |
|
|
|
| · | Material Sales: Develop and sell proprietary or specialized 3D printing construction materials to other construction companies or projects, creating a recurring revenue stream. |
22 |
Table of Contents |
| · | Training Programs: Offer training programs and workshops for construction professionals and companies interested in adopting 3D printing technology, generating revenue through enrollment fees. |
|
|
|
| · | Technology Licensing: License proprietary 3D printing technology, software, or patents to other construction firms or entities looking to incorporate this technology into their operations. |
|
|
|
| · | Maintenance and Support Services: Provide ongoing maintenance, troubleshooting, and support services for 3D printing equipment and software, establishing a recurring revenue model. |
|
|
|
| · | Research and Development Collaborations: Engage in collaborative research and development projects with industry partners or academic institutions, generating revenue through grants, partnerships, or government funding. |
|
|
|
| · | Real Estate Development: Invest in or partner with real estate development projects that utilize 3D printing technology, participating in the profits generated from property sales or leasing. |
|
|
|
| · | International Expansion: Explore opportunities for global expansion by offering 3D printing construction services in international markets, generating revenue from overseas projects. |
|
|
|
| · | Smart Home Integration: Explore partnerships or in-house development of smart home technologies that can be integrated into 3D printed houses, offering additional revenue streams through technology upgrades and maintenance services. |
By strategically diversifying revenue streams and staying at the forefront of technological advancements, 3D house printing companies can build a sustainable and profitable business model in the construction industry.
Plan of Operation - Operational Goals
The following timelines and amounts are approximate and are subject to change due to market conditions and at the sole discretion of Management.
| 1. | Phase 1: Infrastructure Development | ||
|
|
| ○ | Continue to develop and refine our proprietary construction material blends optimized for 3D printing. |
|
|
| ○ | Hire and train a skilled workforce specializing in 3D construction techniques. |
| 2. | Phase 2: Product Development | ||
|
|
| ○ | Continue to develop, design, and prototype a range of 3D-printed residential and commercial building models. |
|
|
| ○ | Test structural integrity, durability, and compliance with to regulatory standards. |
| 3. | Phase 3: Commercial Launch | ||
|
|
| ○ | Begin large-scale production of 3D-printed homes and commercial units. |
|
|
| ○ | Continue to partner with contractors, developers, and governments for bulk projects. |
|
|
| ○ | Continue to implement sustainable practices to minimize environmental impact. |
| 4. | Phase 4: Market Expansion | ||
|
|
| ○ | Expand operations to multiple facilities across key regions. |
|
|
| ○ | Introduce advanced customization options and premium architectural services. |
|
|
| ○ | Launch a marketing campaign to increase brand visibility and attract new customers. |
Timeline
| 1. | 2025 (Q2-Q4): Infrastructure Development | ||
|
|
| ○ | Secure facility location and set up manufacturing equipment (Q2). |
|
|
| ○ | Recruit key staff and finalize material formulations (Q2-Q4). |
|
|
| ○ | Conduct initial pilot tests for production (Q4). |
| 2. | 2025 (Q2-Q4): Product Development and Testing | ||
|
|
| ○ | Create and refine prototypes for residential and commercial units (Q2-Q4). |
|
|
| ○ | Perform rigorous testing to meet regulatory standards (Q2-Q4). |
|
|
| ○ | Establish partnerships for pilot projects (Q4). |
| 3. | 2025 - 2026 (Q4-Q2): Commercial Launch | ||
|
|
| ○ | Begin production of commercial projects. |
|
|
| ○ | Scale up operations and refine processes based on market feedback. |
| 4. | 2026+: Market Expansion | ||
|
|
| ○ | Establish additional facilities in strategic locations. |
|
|
| ○ | Broaden service offerings and expand into international markets. |
23 |
Table of Contents |
Estimated Costs
| 1. | Phase 1: Full Infrastructure Development | ||
|
|
| ○ | Facility setup and equipment: $250,000. |
|
|
| ○ | Recruitment and training: $25,000. |
|
|
| ○ | Material research and development: $50,000. |
| 2. | Phase 2: Product Development | ||
|
|
| ○ | Prototype development: $1 million. |
|
|
| ○ | Regulatory testing and compliance: $500,000. |
| 3. | Phase 3: Commercial Launch | ||
|
|
| ○ | Marketing and partnerships: $1 million. |
|
|
| ○ | Initial production costs: $2.5 million. |
| 4. | Phase 4: Market Expansion | ||
|
|
| ○ | Expansion to new facilities: $4-5 million. |
|
|
| ○ | Marketing and R&D for new markets: $2 million. |
Funding Strategy
As of the date of this Report we have not secured any financing. However, we continue to purse all avenues available us, including the following:
| 1. | Capital | ||
|
|
| ○ | Equity investment from venture capital and private investors. |
|
|
| ○ | Ongoing funding round to raise $2-10 million, over the next 2 to 3 years. |
| 2. | Government Grants and Incentives | ||
|
|
| ○ | Apply for grants and innovation funding programs. |
|
|
| ○ | Leverage tax incentives for eco-friendly practices. |
| 3. | Revenue Generation | ||
|
|
| ○ | Pre-sale agreements for 3D-printed units to generate upfront revenue. |
|
|
| ○ | Long-term contracts with real estate developers and government projects. |
| 4. | Debt Financing | ||
|
|
| ○ | Secure low-interest loans for infrastructure expansion. |
|
|
| ○ | Partner with financial institutions for project-based financing. |
This operational plan provides a structured pathway for Blackwell 3D Construction Corp. to establish itself as a leader in the 3D construction market. By adhering to this plan, the Company aims to achieve sustainable growth, technological leadership, and a lasting impact on the construction industry. And to be certain, the foregoing timelines and amounts are approximate and are subject to change due to market conditions and at the sole discretion of Management.
Current Problems in the 3D Home Printing Industry & the Blackwell Solution
1. Regulatory Compliance:
The Challenge: Adhering to existing building codes and regulations that may not have provisions for 3D printed construction.
Blackwell Solution: Collaborate with regulatory bodies to establish standards for 3D printed structures, and actively engage in dialogue to update and adapt existing regulations.
2. Technology Costs:
The Challenge: High initial costs for acquiring and maintaining 3D printing equipment and technology.
Blackwell Solution: Seek partnerships, government grants, or funding to offset technology costs. Additionally, ongoing investments in research and development may lead to more cost-effective solutions over time.
3. Material Development:
The Challenge: Limited availability and high costs of specialized 3D printing construction materials.
Blackwell Solution: Invest in research and development to create more affordable and sustainable materials. Collaborate with material science experts and suppliers to explore innovative alternatives.
4. Public Perception and Acceptance:
The Challenge: Limited public awareness and acceptance of 3D printed homes as a viable and safe construction method.
Blackwell Solution: Conduct outreach and education campaigns to inform the public about the benefits, safety, and sustainability of 3D printed housing. Showcase successful projects and engage with the community to build trust.
24 |
Table of Contents |
5. Skilled Labor Shortage:
The Challenge: Lack of skilled workers familiar with 3D printing technology and construction methods.
Blackwell Solution: Invest in training programs and partnerships with educational institutions to develop a skilled workforce. Create internship opportunities and collaborate with industry experts to bridge the skills gap.
6. Scaling Production:
The Challenge: Scaling up production to meet demand without compromising quality.
Blackwell Solution: Implement efficient project management systems, invest in multiple 3D printing units, and optimize production workflows. Continuous process improvement is essential for scalability.
7. Design Complexity:
The Challenge: Designing complex structures that meet both aesthetic and structural requirements.
Blackwell Solution: Collaborate with architects and engineers to refine design processes, utilize advanced software for design optimization, and invest in research to simplify construction techniques.
8. Supply Chain Disruptions:
The Challenge: Potential disruptions in the supply chain for 3D printing materials and components.
Blackwell Solution: Diversify suppliers, maintain strategic inventories, and establish contingency plans to mitigate the impact of supply chain disruptions.
9.Long-Term Durability:
The Challenge: Ensuring the long-term durability and structural integrity of 3D printed homes.
Blackwell Solution: Invest in thorough testing and quality control processes, collaborate with structural engineers, and conduct long-term studies to assess the performance of 3D printed structures over time.
10. Financing and Insurance:
The Challenge: Limited availability of financing options and insurance coverage for 3D printed homes.
Blackwell Solution: Work with financial institutions to develop specialized financing programs for 3D printed housing projects. Collaborate with insurance providers to create tailored insurance policies that address the unique aspects of 3D printed construction.
Addressing these challenges requires a holistic approach involving collaboration with various stakeholders, ongoing research and development, and a commitment to transparency and education within the industry and the broader community.
Life Cycle Stages of a 3D Printed Housing Community:
Our proposed projects will center, among other projects, around the development of a 3D Printed Housing Community, we will leverage cutting-edge 3D printing technology, offering sustainable, cost-effective, and customizable housing solutions. Our planned community will not only provide comfortable and modern homes but will also serve as a model for environmentally conscious and community-focused development.
1. Planning and Design:
| · | Initial conceptualization and feasibility studies. |
| · | Collaborative design and customization discussions with potential residents. |
| · | Architectural and engineering planning for 3D printed structures. |
25 |
Table of Contents |
2. Regulatory Approval:
| · | Submission of plans to regulatory authorities for approval. |
| · | Obtaining necessary permits and adhering to building codes. |
3. Land Acquisition:
| · | Acquiring the designated land for the housing community. |
4. Construction Phase:
| · | Setting up 3D printing equipment and infrastructure. |
| · | Commencing the 3D printing of structures. |
| · | Quality control and monitoring throughout the construction process. |
5. Community Development:
| · | Establishment of community amenities such as parks, common areas, and utilities. |
| · | Introduction of smart technologies and sustainable features. |
6. Marketing and Sales:
| · | Launching marketing campaigns to attract potential residents. |
| · | Sales and leasing of 3D printed homes. |
7. Occupancy and Move-In:
| · | Handing over completed homes to residents. |
| · | Supporting residents during the move-in process. |
8. Community Growth and Integration:
| · | Facilitating community events and activities to foster a sense of belonging. |
| · | Integrating additional services and amenities based on community needs. |
9. Maintenance and Upgrades:
| · | Providing ongoing maintenance and support services. |
| · | Offering upgrades and customization options for existing residents. |
10. Long-Term Sustainability:
| · | Monitoring and optimizing the community's environmental impact. |
| · | Implementing sustainable practices for ongoing community development. |
11. Expansion or Renovation:
| · | Considering options for community expansion or renovation based on demand and evolving needs. |
12. Legacy and Impact:
| · | Reflecting on the community's long-term impact on residents and the surrounding area. |
| · | Establishing a legacy of innovation and sustainability. |
TARGET MARKET IN THE U.S.A. & U.A.E.
Target Market |
| Description |
Affordable Housing |
| 3D concrete printing technology can significantly reduce the cost of building houses, which makes it a suitable solution for affordable housing. |
Disaster Relief |
| In the aftermath of natural disasters, 3D concrete printing technology can be used to quickly build temporary shelters and housing for displaced people. |
Customized Architecture |
| 3D concrete printing technology can be used to create complex shapes and structures that are difficult or impossible to achieve with traditional construction methods. |
Infrastructure Projects |
| 3D concrete printing technology can be used to build infrastructure projects such as bridges, tunnels, and retaining walls. |
Commercial Construction |
| 3D concrete printing technology can be used to build commercial buildings such as offices, hotels, and shopping centers. |
26 |
Table of Contents |
As we move forward it will be necessary to identify suitable building sites for our 3D printed housing and apartments, the site selection involves several key considerations, including regulatory requirements, infrastructure availability, market demand, and suitability of the location for construction. We have identified the following approach to this issue which we believe will apply to both the USA and UAE, the objective of this operational plan is to systematically identify potential building sites in both the USA and UAE for the construction of 3D printed housing and apartments. This plan aims to ensure that the selected sites meet regulatory requirements, have adequate infrastructure, are suitable for construction, and align with market demand and economic viability.
1. Research and Analysis:
| · | Regulatory Environment: Research zoning laws, building codes, and regulations in both the USA and UAE related to 3D printed construction. Identify any specific regulations or permits required for innovative construction methods. |
| · | Infrastructure Assessment: Evaluate the availability of electricity, water, sewage, and internet connectivity at potential sites. Assess transportation infrastructure for materials delivery and worker access. |
| · | Market Demand Analysis: Conduct market research to identify areas with a demand for affordable housing or apartments. Analyze population growth, demographics, and economic trends to pinpoint target locations. |
| · | Site Suitability Evaluation: Consider topography, soil conditions, and environmental impact. Prioritize sites with flat terrain and stable soil suitable for 3D printed construction. |
2. Local Authorities and Communities: Engage with local municipalities, housing authorities, and community stakeholders to gather feedback and address concerns. Seek partnerships with government agencies or organizations promoting innovative construction solutions.
3. Technology and Resource Assessment:
| · | 3D Printing Technology: Ensure access to necessary technology infrastructure for 3D printing, such as large-scale printers or robotic arms. Assess availability of skilled labor or training programs for 3D printing construction techniques. |
| · | Resource Allocation: Allocate resources for site surveys, feasibility studies, and due diligence processes. Establish budgetary allocations for land acquisition, construction, and infrastructure development. |
4. Risk Management:
| · | Risk Identification: Identify potential risks such as natural disasters, political instability, or legal challenges. Assess risks associated with specific locations and develop mitigation strategies. |
| · | Contingency Planning: Develop contingency plans to address unforeseen challenges or delays during site identification and development. |
5. Due Diligence and Site Selection:
| · | Thorough Assessment: Conduct due diligence on shortlisted sites, including legal, financial, and technical assessments. Evaluate sites based on regulatory compliance, infrastructure suitability, market demand, and economic viability. |
| · | Site Selection Criteria: Select sites that meet all criteria outlined in the research and analysis phase. Prioritize sites that offer the best combination of regulatory compliance, infrastructure availability, market demand, and economic feasibility. |
6. Continuous Improvement:
| · | Feedback and Adaptation: Solicit feedback from stakeholders and project team members to identify areas for improvement. Continuously monitor market conditions, regulatory changes, and technological advancements to adapt strategies accordingly. |
| · | Learning and Development: Invest in ongoing training and development programs for employees involved in site identification and development. Stay abreast of emerging trends and best practices in 3D printed construction to enhance project efficiency and effectiveness. |
We believe that by following this operational plan, the Company can systematically identify and select potential building sites in both the USA and UAE for the construction of 3D printed housing and apartments, ensuring that the chosen locations are well-suited for development and aligned with the company's objectives.
27 |
Table of Contents |
Industry Overview and Competition
A competitive analysis of the 3D home printing industry involves evaluating key players, market trends, strengths and weaknesses, opportunities, and threats within the market. Many of our competitors are better capitalized and have built structures using 3D printing technology. The following is a general overview of industry competitors:
Key Players:
1. ICON Technology Inc.:
Pioneering company in 3D home printing, known for successful projects and partnerships.
2. Apis Cor:
Specializes in large-scale 3D printing for construction. Offers a mobile 3D printer for on-site construction.
3. COBOD International:
Focuses on providing construction companies with 3D printing technology. Collaborative projects globally. Investors include GE Power and Cemex. The company is based in Denmark.
4. Winsun (Yingchuang Building Technique):
Strengths: Known for ambitious 3D printing projects, including entire buildings.
5. Peri Group:
Offers a range of construction-related solutions, including 3D printing technology. However, 3D printing technology is not their main focus. They are based in Germany.
6. Sika AG:
Strengths: A large multinational construction company, that offers concrete 3D printing.
Market Trends:
Diversification of Applications: Companies are exploring applications beyond residential construction, including commercial buildings, infrastructure, and disaster relief.
Technological Advancements: Ongoing research and development are driving improvements in printing speed, scale, and material options.
Global Expansion: Companies are seeking opportunities for international collaborations and projects, expanding the reach of 3D home printing technology.
Smart Home Integration: A trend toward integrating smart technologies and sustainable features within 3D printed homes is gaining traction.
Strengths and Opportunities:
Sustainability Focus: Companies emphasizing sustainable and eco-friendly construction methods have a competitive edge.
Customization Capabilities: Offering unique and customizable designs appeals to a market segment seeking personalized homes.
Strategic Partnerships: Collaborations with construction firms, material suppliers, and technology companies provide a competitive advantage.
Research and Development: Companies investing in ongoing research and development are better positioned to stay ahead in a rapidly evolving market.
28 |
Table of Contents |
Weaknesses and Threats:
Regulatory Challenges: Uncertain or restrictive regulations can hinder the widespread adoption of 3D printing in construction.
Public Perception: Overcoming skepticism and building public trust in the safety and reliability of 3D printed homes is a potential challenge.
Supply Chain Disruptions: Dependence on a limited number of suppliers may expose companies to supply chain disruptions.
Competition: Intense competition within the industry may lead to pricing pressures and challenges in market differentiation.
The 3D home printing industry is dynamic, with key players competing on multiple fronts, including technological innovation, sustainability, and market reach. Success in this industry requires a strategic approach, ongoing investment in research and development, and the ability to navigate regulatory landscapes and public perception. As the market evolves, companies that adapt to emerging trends and collaborate effectively will likely emerge as industry leaders.
In a world where innovation meets necessity, Blackwell 3D Construction Corp. stands at the forefront of revolutionizing the construction landscape through 3D home printing. Our commitment goes beyond just constructing houses; we are pioneering a movement that embraces sustainability, affordability, and unmatched customization. As we navigate the challenges of the present, we envision a future where homes are not just structures but reflections of individual dreams and community values. We believe that what sets Blackwell 3D Construction Corp. apart is our unwavering dedication to technological excellence. We don't intend to just build homes; we intend to engineer the future. Our 3D printing technology is not meant to be merely a tool but a catalyst for change reshaping the way communities are built and homes are cherished. Imagine a world where construction is not a burden on the environment, where homes are as unique as the individuals who inhabit them, and where innovation meets affordability. Through collaboration, ingenuity, and a passion for sustainable living, we invite you to join us in shaping a future where homes are more than just buildings – they are the foundations of thriving communities.
From time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims against the Company.
Purchasers of our Shares offered in this Offering Circular will experience an immediate and substantial dilution of the net tangible book value of their Shares from the initial public offering price. Net tangible book value per share of our common stock before this offering is determined by dividing net tangible book value based on February 28, 2025, net book value of the tangible assets (consisting of total assets less intangible assets) of the Company by the number of shares of our common stock issued.
Assumed initial public offering price per share |
| $ | 0.01 |
|
Net tangible book value per share before this offering (1) |
| $ | (0.019 | ) |
Increase in pro forma net tangible book value per share attributable to this offering (2) |
| $ | 0.016 |
|
Expenses impacting net tangible book value per share after this offering |
| $ | (0.00 | ) |
Pro forma net tangible book value per share after this offering |
| $ | (0.002 | ) |
Dilution in pro forma net tangible book value per share to new investors |
| $ | 0.012 |
|
(1)(2) The increase in pro forma net tangible book value per share attributable to this offering is determined by subtracting (a) the sum of (i) the pro forma net tangible book value per share before this offering (see note above) and (ii) the decrease in pro forma net tangible book value per share divided by (ii) the number of outstanding shares of common stock after this offering.
29 |
Table of Contents |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
The following discussion of our financial condition and results of operations should be read in conjunction with the consolidated financial statements and the notes thereto of the Company, as well as the financial statements and the notes thereto of the Company included in this Offering Circular. The following discussion contains forward-looking statements. Actual results could differ materially from the results discussed in the forward-looking statements. See “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” above.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our results of operations and financial condition should be read in conjunction with our financial statements and the notes to those financial statements that are included elsewhere in this document. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations, and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors.
Results of Operations for the three and nine months ended February 28, 2025 and February 29, 2024
Revenues
We earned no revenues for three or nine months ended February 28, 2025 or February 29, 2024.
Operating Expenses
We incurred $822,547 in operating expenses for the three months ended February 28, 2025, as compared with $8,170 in the three months ended February 29, 2024. The increase in operating expenses is the result of share issued for services during the three months ended February 28, 2025. We expect our operating expenses will increase in future years as a result of the costs associated with the increased operating activity under our business model.
We incurred $2,444,567 in operating expenses for the nine months ended February 28, 2025, as compared with $48,986 in the nine months ended February 29, 2024. The increase in operating expenses is the result of share issued for services during the nine months ended February 28, 2025. We expect our operating expenses will increase in future years as a result of the costs associated with the increased operating activity under our business model.
Other Income/Expenses
We had other expenses of $11,845 for the three months ended February 28, 2025, compared to other income of $3,922 for the three months ended February 29, 2024. The decrease in other expenses was the result of a gain on settlement of notes payable that occurred during the three months ended February 29, 2024.
We had other expenses of $31,226 for the nine months ended February 28, 2025, compared to other expenses of $303 for the nine months ended February 29, 2024. The decrease in other expenses was the result of the reduction of interest expense that occurred during the nine months ended November 30, 2023.
Net Loss
We recorded a net loss of $834,392 for the three months ended February 28, 2025, compared to a net loss $4,248 for the three months ended February 29, 2024. The decrease in net loss was associated with the factors discussed above.
We recorded a net loss of $2,475,793 for the nine months ended February 28, 2025, compared to a net loss $49,289 for the nine months ended February 29, 2024. The decrease in net loss was associated with the factors discussed above.
Results of Operations for the Years Ended May 31, 2024 and 2023
Revenues
We earned no revenues for years ended May 31, 2024 or 2023.
Operating Expenses
We incurred $740,341 in operating expenses for the year ended May 31, 2024, as compared with $418,164 in the year ended May 31, 2023. The increase in operating expenses is the result of loss on the acquisition of Blackwell Realtech 3D, LLC. We expect our operating expenses will increase in future years as a result of the costs associated with the increased operating activity under our business model.
Other Income/Expenses
We had other expenses of $819,808 for the year ended May 31, 2024, compared to other expenses of $4,855,648 for the year ended May 31, 2023. The decrease in other expenses was the result of the impairment of intangible assets of $5,000,000 that occurred during the year ended May 31, 2023.
Net Loss
We recorded a net loss of $1,560,149 for the year ended May 31, 2024, compared to a net loss $5,273,812 for the year ended May 31, 2023. The decrease in net loss was associated with the factors discussed above related to the impairment of intangible assets of $5,000,000 that occurred during the year ended May 31, 2023.
30 |
Table of Contents |
Going Concern
The accompanying financial statements have been prepared in US dollars and in accordance with accounting principles generally accepted in the United States (“GAAP”) on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. During the six months November 30, 2024, the Company has incurred net losses of $1,641,401, accumulated deficits of $10,874,215, and used cash in operations of $232,365. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Our current operations have been funded entirely from capital raised from our private offering of securities as well as additional funding received through the issuance of convertible notes and stock issuances. We are entirely dependent on our ability to attract and receive additional funding from either the sale of securities or outside sources such as private investment or a strategic partner. We currently have no firm agreements or arrangements with respect to any such financing and there can be no assurance that any needed funds will be available to us on acceptable terms or at all. The inability to obtain sufficient funding of our operations in the future will restrict our ability to grow and reduce our ability to continue to conduct business operations. Our failure to raise additional funds will adversely affect our business operations, and may require us to suspend our operations, which in turn may result in a loss to the purchasers of our common stock. If we are unable to obtain necessary financing, we will likely be required to curtail our development plans which could cause us to become dormant. Any additional equity financing may involve substantial dilution to our then existing stockholders.
The Company’s ability to continue as a going concern is dependent on its ability to achieve profitable operations and to generate sufficient cash flow from financing and operations to meet its obligations as they become payable.
Management may seek additional capital through a private placement and public offering of its common stock. Although there are no assurances that management’s plans will be realized, management believes that the Company will be able to continue operations in the future.
Liquidity and Capital Resources
Our financing objective is to maintain financial flexibility to meet the material, equipment and personnel needs to support our project commitments, and pursue our expansion and diversification objectives.
As of November 30, 2024, we had total current assets of $151 and total current liabilities of $678,249. We had a working capital deficit of $678,098 as of November 30, 2024.
As of May 31, 2024, we had total current assets of $0 and total current liabilities of $496,631. We had a working capital deficit of $496,631 as of May 31, 2024.
Net cash used by operating activities was $232,365 for the six months ended November 30, 2024, as compared with $40,156 cash used for the six months ended November 30, 2023. Our negative operating cash flow for both periods was our net losses, as adjusted to reconcile net loss to net cash provided by operating activities.
Net cash used by operating activities was $76,656 for the year ended May 31, 2024, as compared with $331,979 cash used for the year ended May 31, 2023. Our negative operating cash flow for both periods was our net losses, as adjusted to reconcile net loss to net cash provided by operating activities.
Financing activities provided $232,516 in cash for the six months ended November 30, 2024, as compared with $40,102 for the six months ended November 30, 2023. Our positive financing cash flow for 2024 and 2023 mainly consisted of proceeds from notes payables and proceeds from the issuance of common stock, netted against repayments of notes payable.
31 |
Table of Contents |
Financing activities provided $76,602 in cash for the year ended May 31, 2024, as compared with $331,716 for the year ended May 31, 2023. Our positive financing cash flow for 2024 and 2023 mainly consisted of proceeds from notes payables and proceeds from the issuance of common stock, netted against repayments of notes payable.
Date of Note\ Issuance | Outstanding Balance ($) | Principal Amount at Issuance ($) | Interest Accrued($) | Maturity Date | Conversion Terms (e.g. pricing mechanism for deter- mining con- version of instrument to shares) | Name of Noteholder (entities must have in- dividual with voting / investment control disclosed). | Reason for Issuance (e.g. Loan, Services, etc.) |
March 31, 2018 | $8,907.00 | $6,500.00 | $2,506 | June 30, 2018 | None | Sandberg International LTD. Beneficial Owner: Pat- rick Wong | Loan |
October 12, 2023 | $259,762.00 | $449,295.00 | N/A | Per Payment Plan | None | Aplicaciones Quimicas Especializadas Del Sur- este, S.A. DE C.V. Beneficial Owner: Oscar Estudillo Quiñones | Loan |
October 12, 2023 | - | $40,000.00 | N/A | Per Payment Plan | None | Otvikling Consulting, S.C. Beneficial Owner: Alejandro Lopez Zapien | Loan |
October 12, 2023 | $13,239.00 | $11,622.00 | $1,617 | Per Payment Plan | None | Aplicaciones Quimicas Especializadas Del Sur- este, S.A. DE C.V. | Loan |
October 17, 2023 | $7,612.00 | $7,000.00 | $612 | Demand | None | Atomic Technologia de Negocios SA Beneficial Owner: Hector Fernando Moreno Aldecoa | Loan |
October 17, 2023 | $3,262.00 | $3,000.00 | $262 | Demand | None | Atomic Technologia de Negocios SA | Loan |
November 30, 2023 | $9,440.00 | $8,779,00 | $661 | Demand | None | Atomic Technologia de Negocios SA | Loan |
January 29, 2024 | $7,942.00 | $7,500.00 | $442 | Demand | None | Distribucion Hergomex, S.A de C.V. Beneficial Owner: César Alan Jiménez González | Loan |
February 29, 2024 | $4,937.00 | $4,700.00 | 237 | Demand | None | Distribucion Hergomex, S.A de C.V. | Loan |
March 11, 2024 | $2,095.00 | $2,000.00 | $95 | Demand | None | Distribucion Hergomex, S.A de C.V. | Loan |
March 21, 2024 | $2,612.00 | $2,500.00 | $112 | Demand | None | Distribucion Hergomex, S.A de C.V. | Loan |
March 21, 2024 | $5,223.00 | $5,000.00 | $223 | Demand | None | Distribucion Hergomex, S.A de C.V. | Loan |
May 5, 2024 | $3,881.00 | $3,755.00 | $95 | Demand | None | Distribucion Hergomex, S.A de C.V. | Loan |
May 31, 2024 | $6,197.00 | $6,045.00 | $152 | Demand | None | Distribucion Hergomex, S.A de C.V. | Loan |
June 17, 2024 | $25,514.00 | $25,000.00 | $514 | Demand | None | Distribucion Hergomex, S.A de C.V. | Loan |
June 18, 2024 | $14,284.00 | $14,000.00 | $284 | Demand | None | Distribucion Hergomex, S.A de C.V. | Loan |
July 1, 2024 | $5,188.00 | $5,103.00 | $85 | Demand | None | Distribucion Hergomex, S.A de C.V. | Loan |
July 17, 2024 | $25,308.00 | $25,000.00 | $308 | Demand | None | Distribucion Hergomex, S.A de C.V. | Loan |
July 19, 2024 | $25,295.00 | $25,000.00 | $295 | Demand | None | Distribucion Hergomex, S.A de C.V. | Loan |
July 30, 2024 | $6,254.00 | $6,200.00 | $54 | Demand | None | Distribucion Hergomex, S.A de C.V. | Loan |
August 30, 2024 | $5,042.00 | $5,041 | $1 | Demand | None | Distribucion Hergomex, S.A de C.V. | Loan |
32 |
Table of Contents |
Critical Accounting Policies
This discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which have been prepared under accounting principles generally accepted in the United States of America (“US GAAP”). The preparation of financial statements in conformity with US GAAP requires our management to make estimates and assumptions that affect the reported values of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported levels of revenue and expenses during the reporting period. Actual results could materially differ from those estimates.
Below is a discussion of accounting policies that we consider critical to an understanding of our financial condition and operating results and that may require complex judgment in their application or require estimates about matters which are inherently uncertain. A discussion of our significant accounting policies, including further discussion of the accounting policies described below, can be found in Note 3, “Summary of Significant Accounting Policies” of our Consolidated Financial Statements.
Basis of presentation
The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (GAAP) and applicable rules and regulations of the Securities and Exchange Commission (SEC) regarding interim financial reporting. Certain information and note disclosures normally included in the consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.
The accompanying consolidated financial statements represent the results of operations, financial position and cash flows of Blackwell 3D Construction Corp. include the financial statements of the Company, and its 100% owned subsidiaries. All inter-company balances and transactions have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ significantly from those estimates.
Fair Value of Financial Instruments
The Company measures fair value in accordance with ASC 820 - Fair Value Measurements. ASC 820 defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value measurements. ASC 820 establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, ASC 820 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) inactive markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by ASC 820 are:
Level 1 - Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 - Inputs (other than quoted market prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
Level 3 - Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model. Valuation of instruments includes unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.
As defined by ASC 820, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale, which was further clarified as the price that would be received to sell an asset or paid to transfer a liability (“an exit price”) in an orderly transaction between market participants at the measurement date.
33 |
Table of Contents |
The reported fair values for financial instruments that use Level 2 and Level 3 inputs to determine fair value are based on a variety of factors and assumptions. Accordingly, certain fair values may not represent actual values of the Company’s financial instruments that could have been realized as of May 31, 2024 or that will be recognized in the future, and do not include expenses that could be incurred in an actual settlement. The carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts receivable, receivables from related parties, prepaid expenses and other, accounts payable, accrued liabilities, and related party and third-party notes payables approximate fair value due to their relatively short maturities. The Company’s notes payable to related parties approximates the fair value of such instrument based upon management’s best estimate of terms that would be available to the Company for similar financial arrangements at August 31, 2024 and May 31, 2024.
Stock-based Compensation
The Company follows ASC 718-10, “Stock Compensation”, which addresses the accounting for transactions in which an entity exchanges its equity instruments for goods or services, with a primary focus on transactions in which an entity obtains employee services in share-based payment transactions. ASC 718-10 is a revision to SFAS No. 123, “Accounting for Stock-Based Compensation,” and supersedes Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,” and its related implementation guidance. ASC 718-10 requires measurement of the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). Incremental compensation costs arising from subsequent modifications of awards after the grant date must be recognized.
Basic and Diluted Income (Loss) Per Share
The Company follows ASC Topic 260 to account for the earnings per share. Basic earnings per common share (“EPS”) calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods of net loss, all common stock equivalents are excluded from the diluted EPS calculation because they are antidilutive. There were no potential equivalent shares of common stock as of August 31, 2024.
Income Taxes
Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
The Company is offering a maximum of 50,000,000 Shares of its Common Stock on a best-efforts basis at a fixed price of $0.01 per share and any funds raised from this Offering will be immediately available to the Company. The Offering will terminate upon the earlier of the sale of all 50,000,000 Shares or one year from the date of this Offering Statement.
There is no aggregate minimum to be raised in order for the Offering to become effective and therefore the Offering will be conducted on a “rolling basis.” This means we are entitled to begin applying “dollar one” of the proceeds from the Offering towards our business strategy, including, without limitation, research and development expenses, offering expenses, working capital, general corporate purposes, repayment of debt (if any) and, prior to our use of the proceeds, other uses, including short-term, interest-bearing investments, as more specifically set forth in the “Use of Proceeds” starting on page 21.
The Offering may be made, in management’s discretion, directly to investors by the Company’s management on a “best efforts” basis. We reserve the right to offer the Shares through broker-dealers who are registered with FINRA/SIPC. The Company may engage a broker-dealer registered with the SEC and a member of FINRA/SIPC to perform administrative compliance and related broker-dealer services in connection with this Offering including the review of investor information including KYC (Know Your Customer) data, AML (Anti-Money Laundering) and other compliance checks and review of subscription agreements and investor information. Rule 3a4-1 provides an exemption from the broker-dealer registration requirements of the Exchange Act for persons associated with an issuer that participate in an offering of the issuer’s securities. None of our officers or directors are subject to any statutory disqualification, as that term is defined in Section 3(a)(39) of the Exchange Act. Our officers or directors will not participate in selling an offering of securities for any issuer more than once every 12 months other than in reliance on Exchange Act Rule 3a4-1(a)(4)(i) or (iii) except that for securities issued pursuant to rule 415 under the Securities Act, the 12 months shall begin with the last sale of any security included within one rule 415 registration.
34 |
Table of Contents |
We intend to sell the Shares in this offering through our Board of Directors and their affiliates. They will not receive any compensation for offering or selling the Shares. We reserve the right to reject, in whole or in part, any subscriptions for Shares made in this Offering, in our discretion.
Selling Agents and Expenses
We may engage broker-dealers registered under Section 15 of the Exchange Act (“Selling Agents”), and who are FINRA members to participate in the offer and sale of the Shares and to pay to such persons, if any, cash commissions of up to 7% of the gross proceeds from the sales of Shares placed by such persons and agent warrants (“Agent Shares”) to purchase that number of Shares equal to 7% of the Shares placed by such persons.
We have not entered into selling agreements with any broker-dealers to date. We will be responsible for and pay all expenses relating to this Offering, including, without limitation, (a) all filing fees and expenses relating to the qualification of this Offering with the SEC and the filing of the offering materials with FINRA, as applicable; (b) all fees and expenses relating to the application to list of our Shares on the OTCQB; (c) all fees and expenses relating to the registration or qualification of the Shares as required under State Blue Sky laws, including the fees of counsel selected by us; (d) the costs of all preparing and printing of the offering documents; (e) the costs of preparing, printing and delivering certificates representing Shares; (f) fees and expenses of the transfer agent for the Shares; and (g) the fees and expenses of our accountants and the fees and expenses of our legal counsel and other agents and representatives. We expect the total expenses to be paid by us will be at least $60,000.
Offering Period
We expect to commence the sale of the Shares within two days following the Qualification Date. This Offering will terminate (i) one year from the Qualification Date; (ii) the date on which the Maximum Amount is sold, or (iii) the date that the Offering is earlier terminated by us in our sole discretion.
Offering Documents
This Offering Statement and the offering documents specific to this Offering will be available to prospective investors for viewing 24 hours per day, 7 days per week on our website at www.blackwell3d.com. Before committing to purchase Shares, each potential investor must consent to receive the final Offering Statement and all other offering documents electronically. In order to purchase Shares, a prospective investor must complete and sign and deliver to us a Subscription Agreement, the form of which is an exhibit to the Offering Statement of which this Offering Statement is a part and send payment to us as described in the Subscription Agreement. Prospective investors must also have agreed to the Terms of Use and Privacy Policy of our website. This investment limitation does not apply to “accredited investors,” as that term is defined in Rule 501 of Regulation D under the Securities Act.
Prospective investors must read and rely on the information provided in this Offering Statement in connection with any decision to invest in the Shares. For general information on investing, we encourage you to refer to www.investor.gov.
State Blue Sky Information
If we fail to comply with State securities laws where our securities are sold, we may be subject to fines and other regulatory actions against us. We intend to take the steps necessary to help insure that offers and sales in this Offering are in compliance with State Blue Sky laws, provided, however, there can be no assurance that we will be able to achieve such compliance in all instances, or avoid fines or other regulatory actions if we are not in compliance.
35 |
Table of Contents |
Name | Officer & Director | Residential Address |
Mohammed Saif Zaveri (1)(2)(3) | Chief Executive Officer, President, and, Chairman of the Board of Directors | 1F/19, Albudoor BLDG Naif, Dubai, UAE Postal Code: 95905 |
Mitesh Ashok Rasaikar (4)
| Chief Financial Officer, Treasurer, Secretary, Chief Technology Officer, and Director | 1F/19, Albudoor BLDG Naif, Dubai, UAE Postal Code: 95905 |
Murali Krishna Velupillai (5) | Independent Director | 1F/19, Albudoor BLDG Naif, Dubai, UAE Postal Code: 95905 |
Senthil Kumaran Srinivasan (6) | Independent Director | 1F/19, Albudoor BLDG Naif, Dubai, UAE Postal Code: 95905 |
Shrihari Allangala | Director | 1F/19, Albudoor BLDG Naif, Dubai, UAE Postal Code: 95905 |
Mahesh Krishnamurthy | Director | 1F/19, Albudoor BLDG Naif, Dubai, UAE Postal Code: 95905 |
| (1) | On October 12, 2023, we announced the closing of an Asset Purchase Agreement (“Purchase Agreement”) between the Company and Mr. Zaveri pursuant to which the Company acquired various assets that, together, provide a turnkey solution with respect to acquiring land, overseeing construction projects, acquisition of buildable land in major residential areas in the United Arab Emirates, and the development of a 3-D printer for use in residential single-home and small-scale apartment building construction. |
| (2) | On March 13, 2024, Mr. Zaveri entered into an Employment Agreement with the Company whereby he agreed to act as the Company’s Chief Executive Officer, President, and Chairman of the Board of Directors. |
| (3) | On October 12, 2023, Mitesh Ashok Rasaikar was appointed by the Company’s board of directors to act as the Company’s Chief Financial Officer, Treasurer, Secretary, Chief Technology Officer, and Director. |
| (4) | On October 12, 2023, Murali Krishna Velupillai was appointed to the Company’s board of directors as an independent director. |
| (5) | On October 12, 2023, Senthil Kumaran Srinivasan was appointed to the Company’s board of directors as an independent director. |
Biographies:
Mr. Mohammed Saif Zaveri: Mr. Zaveri is an investor and entrepreneur with over a decade of business acumen spanning various sectors including marketing, finance, and particularly, real estate. Mr. Zaveri is known for fusing visionary investment strategies with in-depth market research and is particularly distinguished for his leadership in the realm of technologically-driven real estate, with a keen emphasis on ESG (Environmental, Social and Governance) standards. From 1999 – 2011 Mr. Zaveri attended High School at the St. Peters School ICSE, Mumbai, India, then from 2011 – 2016, Mr. Zaveri attended College at Lala Lajpat Rai College, Mumbai, India where he received a Bachelors in Management Studies. Since January 2023, he has been the CEO of Blackwell Realtech 3D Printing Construction LLC (“BRP”) in Dubai. As BRP CEO, Mr. Zaveri has developed key operational initiatives to drive and maintain growth, has overseen the development of a revolutionary 3D printing technology for use in home construction and incorporated ESG standards. Further, he has worked to align organizational objectives with the Company mission to integrate work strategies and has conducted target market research to scope out industry competition and identify advantageous trends. Also, since September 2022, Mr. Zaveri has worked at Blackwell Properties LLC (“BP”), a company he co-founded. Located in Dubai, Mr. Zaveri’s primary function at BP has been to take the lead in the acquisition and sale of luxurious real estate properties in Dubai and throughout the Middle East. Blackwell has consistently been an innovator in property leasing strategies and developing and delivered top-tier management and brokerage services. Prior to the above, from May 2017 to August 2021, Mr. Zaveri was involved with The Wedding Junction Show and The Wedding Junction (collectively, the “Wedding Junction”), both located in Mumbai. Mr. Zaveri co-founded the Wedding Junction and while at each he assisted in curating luxury exhibitions, organizing Bollywood fashion showcases and generally managing events. We believe that Mr. Zaveri possesses attributes that qualify him to serve as an officer and director of the Company, including his leadership skills, and experience.
Mr. Mitesh Ashok Rasaikar: Mr. Rasaikar is an accomplished operations executive and technopreneur boasting over 5 years of experience in real estate. His proficiency spans Technology, Finance, and Property Management. From 2004 – 2006 Mr. Rasaikar attended Junior College at BHAVANS COLLEGE, Mumbai, India. Presently and since January 2023, he has served as the COO of Blackwell Realtech 3D Printing Construction LLC (“BRP”), a company based out of Dubai and of which he is a co-founder. While at BRP, Mr. Rasaikar has been tasked with spearheading the integration of ESG standards in projects, endorsing the use of solar panels, hybrid charging systems, and promoting sustainable living. Also, since September 2022, Mr. Rasaikar has worked at Blackwell Properties LLC (“BP”), another company which he co-founded that is located in Dubai. At BP, he is responsible for the acquisition and sale of luxurious real estate properties in Dubai and throughout the Middle East. From January 2021 to January 2022, Mr. Rasaikar worked as a consultant for HBA First. As a consultant, he designed and implemented actionable strategies to bolster growth within the forex industry and liaised with key stakeholders, ensuring alignment of business goals and objectives. Since September 2022, Mr. Rasaikar has also worked as a consultant with Belfrics Prime out of Dubai where he successfully established Belfrics as a leading B2B bespoke liquidity provider in the forex industry and he successfully navigated the regulatory landscape to ensure the company’s consistent compliance with multiple jurisdictions. From May 2017 to August 2021 , Mr. Rasaikar founded The Blockchain Studio in Mumbai, where he worked developing blockchain platforms, spearheading innovative apps, and founded an ecosystem fostering collaboration and growth among blockchain experts. We believe that Mr. Rasaikar possesses attributes that qualify him to serve as an officer and director of the Company, including his leadership skills, and experience.
36 |
Table of Contents |
Mr. Murali Krishna Velupillai: Mr. Velupillai is an investment and fintech professional consultant with over 15 years of experience in managing large family offices. Presently, he consults with the Kolte Patil Group Family Office, a position he has held since 2017. Prior to that, he consulted with Unilazer Ventures (Ronnie Screwvala) & Famy Care (Taparia’s), also well-established family offices. In his current assignment with the Kolte Patil Family Office , he is overseeing their funding plans as well as managing their forays into new age investment ventures. Over the last decade & a half he has played a pivotal role in developing a vision for family offices as well as developing a robust investment philosophy. In addition, he assists with the management of equity and fixed income portfolios as part of his consulting functions. He received his MBA from IBS Hyderabad and a science graduate in Mathematics from Kerala University. Additionally, Mr. Velupillai completed a PGPX (Post Graduate Management Program for Executives) from UCLA Anderson School of Management and he is now working on his PHD thesis. We believe that Mr. Velupillai possesses attributes that qualify him to serve as a member of the Board, including his leadership skills, and experience.
Mr. Senthil Kumaran Srinivasan: Since September 2018, Mr. Srinivasan has served as the Chief Technology Officer for Belfrics BT, a leading blockchain company located in Bengaluru, India . While there, he has been the key architect responsible for the execution of the Company’s core trading platform. Moreover, in his role as CTO, he has executed deep learning models for extracting data from National ID’s (India, Malaysia, Nigeria, Tanzania) for KYC onboarding, strategizing and executing a patented KYC based blockchain (Belrium) for crypto currency exchanges and extended the product to support E-KYC use cases for merchant consortium. He has also been involved in the architecture of implementing National Level Health ID Project (ABDM India) Architected and executed the liquidity integration feeds for near real time trading support. He was responsible for the infrastructure migration from Amazon Web Services to Alibaba for cost saving purposes. Mr. Srinivasan received his Master of Science in Computer Science in 2012 from The University of Texas at Dallas, Richardson, TX. His extensive technical skills, (i) Tech Architecture, Algorithm Design, Large Scale System Design, Deep Learning, Machine Learning, Information Retrieval, and Graph Algorithms; (ii) Programming Languages: Java, Python, C, and GoLang (iii) Operating Systems: Windows, UNIX. MAC Databases: MYSQL, Oracle, PostGreSql, MSSQL NoSQL: Elasticsearch, Redis; and (iv) Big Data Tech: Kafka, Spark, AirFlow, Celery, RabbitMQ. We believe that Mr. Srinivasan possesses attributes that qualify him to serve as a member of the Board, including his leadership skills, and experience.
Mr. Mahesh Krishnamurthy: Mr. Krishnamurthy is a business leader and Chartered Accountant with over 30 years of experience in financial strategy, project financing, structured debt, M&A, and wealth management. Specifically, from November 2020 through the present, he has served as a Member the Board of Directors of R&D Capital Advisors Private Limited, located in Chennai, India, where he was instrumental in spearheading strategic growth initiatives for startups and SMEs, enabling access to capital and market expansion. He is the Co-Founder of SageStreet Advisory Pvt Ltd, located in Bangalore, India from August 2016 through the present. SageStreet focuses is on driving capital-raising efforts and providing strategic advisory services to high-potential startups. Also, Mr. Krishnamurthy, is the founder of ICareSME.com, located in Chennai, India, from January 2016 through October 2024, which established an SME-focused platform offering tailored solutions for loans, equity funding, and strategic business growth. Additionally, he has successfully guided startups in raising debt and equity funding while delivering investment advisory services, led organizational transformation, streamlining operations and driving strategic initiatives in the manufacturing sector, and managed nationwide commercial operations, achieving significant performance and revenue enhancements.
Mr. Shrihari Allangala: Mr. Allangala is a seasoned finance professional with extensive expertise in private equity, investment banking, startup consulting, and ecosystem development. Based in Bengaluru, Karnataka, he has played a pivotal role in helping startups and mid-sized enterprises secure funding, scale their operations, and navigate complex financial landscapes. With a deep understanding of capital markets, Mr. Allangala has successfully led investment initiatives, advised on mergers and acquisitions, and mentored entrepreneurs in building sustainable businesses. Specifically, since August 2016, Mr. Allangala has been a Partner at IcareSME, where he leads initiatives to support small and medium enterprises (SMEs) in fundraising, strategic growth, and investment readiness. He collaborates closely with investors to cultivate a strong portfolio of high-potential startups while providing hands-on mentorship to founders. Prior to this, he served as Managing Director at Liberty Global Capital (January 2011 – February 2012), advising clients on private equity, capital raising, and business strategy across diverse industries. Academically, he holds a Postgraduate Diploma in Finance from Indira Gandhi National Open University (2002 – 2003) and an International Certification for Financial Advisers – Investment Banking from CII, London (2002).
Neither Mr. Krishnamurthy nor Mr. Allangala has any family relationships with any director or executive officer of the Company, nor are there any related party transactions between the Company and the newly appointed directors that require disclosure under Item 404(a) of Regulation S-K. In connection with their appointments, Mr. Krishnamurthy and Mr. Allangala will not immediately receive compensation, however, they may receive compensation in the future which will be consistent with the Company’s then standard compensation arrangements for non-employee directors, if so adopted.
37 |
Table of Contents |
The following table sets forth certain information as of August 18, 2025, with respect to the holdings of: (1) each person known to us to be the beneficial owner of more than 5% of our Common Shares; (2) each of our directors, nominees for director and named executive officers; and (3) all directors and executive officers as a group. To the best of our knowledge, each of the persons named in the table below as beneficially owning the Shares set forth therein has sole voting power and sole investment power with respect to such Shares, unless otherwise indicated. Unless otherwise specified, the address of each of the persons set forth below is in care of the Company. The percentages are based on 37,997,373 Shares of our Common Stock and 5,350,000 shares of our Series A Preferred Stock outstanding as of the date above.
Name and Address |
| No. of Shares |
|
| % Before Offering |
|
| % After Offering(1) |
| |||
Mohammed Saif Zaveri(2) |
| 12,340,000 Common Shares |
|
|
| 32.48 | % |
|
| 6.56 | % | |
|
| 4,500,000 Series A Preferred Stock |
|
|
| 76.92 | % |
|
| 76.92 | % | |
Mitesh Ashok Rasaikar(3) |
|
| 640,000 |
|
|
| 1.68 | % |
|
| 0.34 | % |
Krishnendu Chatterjee (4) |
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
Murali Krishna Velupillai(5) |
|
| 0 |
|
|
| 0 | % |
|
| 0 | % |
Senthil Kumaran Srinivasan(6) |
|
| 0 |
|
|
| 0 | % |
|
| 0 | % |
Total Management (Common) |
|
| 12,940,000 |
|
|
| 34.16 | % |
|
| 6.9 | % |
(Series A Preferred) |
|
| 4,500,000 |
|
|
| 76.92 | % |
|
| 76.92 | % |
5% Owners |
|
|
|
|
|
|
|
|
|
|
|
|
Aplicaciones Quimicas Especializadas del Sureste, S.A. de C.V. (7) |
| 1,350,000 Series A Preferred Stock |
|
|
| 23.08 | % |
|
| 23.08 | % |
| (1) | The post-offering percentages assume we have sold the Maximum Amount pursuant to the Offering, which is equal to 187,197,373 shares issued and outstanding immediately following the Closing of the Offering. |
|
|
|
| 2) | On March 13, 2024, Mr. Zaveri entered into an Employment Agreement with the Company whereby he agreed to act as the Company’s Chief Executive Officer, President, and Chairman of the Board of Directors as per the terms and conditions of the Employment Agreement, in exchange he received 37,340,000 shares of the Company’s Common Stock and an additional 1,000,000 shares of the Company’s Series A Preferred Shares. Accordingly, in the aggregate Mr. Zaveri owns 36,000,000 shares of our Common Stock and 4,000,000 shares of our Series A Preferred Stock which carries 100-to-1 voting rights (or 400,000,000 voting preferred shares), accordingly and taking into account to totality of Voting Stock, as of the filing date hereof, Mr. Zaveri controls approximately 74.45% of our total voting shares. Voting Structure: (i) 35,997,373 = number of shares of common stock issued and outstanding; 5,850,000 = number of Series A Preferred Stock issued and outstanding, Series A Preferred Stock votes at 100-for-1; 585,000,000 = total number of voting shares of Series A Preferred Stock; 620,997,373 = Total combined Issued and Outstanding Voting Shares (Common Stock + Series A Preferred), and, 462,340,000 =Shareholder’s combined voting shares for 74.45% of the total issued and outstanding voting shares voting in favor hereof. |
|
|
|
| (3) | On October 12, 2023, Mitesh Ashok Rasaikar was appointed by the Company’s board of directors to act as the Company’s Chief Financial Officer, Treasurer, Secretary, Chief Technology Officer, and Director. |
|
|
|
| (4) | On May 17, 2024, the Company appointed Krishnendu Chatterjee (“Mr. Chatterjee”), as its Chief Financial Officer and Treasurer and Mr. Chatterjee accepted such appointment to become effective the same day. In exchange for Mr. Chatterjee’s service as the Corporation’s Chief Financial Officer and Treasurer, the Company agreed: (i) pay Mr. Chatterjee a monthly fee equal to Five Thousand Dollars ($5,000) (“Payment”) per month with the first payment due on 1st day of the first month following the execution of that certain that certain Executive Employment Agreement; and, (ii) issue Mr. Chatterjee Three Million (3,000,000) restricted shares of the Corporation’s common stock. The Stock is due and payable to the Executive on December 1, 2024 (the “Bonus Date”) as a one time performance bonus provided that Executive remains our Chief Financial Officer on that date. Accordingly, no shares of common stock are due and/or payable to the Executive prior to the Bonus Date. |
|
|
|
| (5) | On October12, 2023, Murali Krishna Velupillai was appointed to the Company’s board of directors as an independent director. |
|
|
|
| (6) | On October 12, 2023, Senthil Kumaran Srinivasan was appointed to the Company’s board of directors as an independent director. |
|
|
|
| (7) | Aplicaciones Quimicas Especializadas del Sureste, S.A. de C.V. owns 1,350,000 shares of the Company’s Series A Preferred Shares which they acquired on September 12, 2022, by exchanging 135,000 shares of common stock for the 1,350,000 shares of Series A Preferred Stock. Oscar Estudillo Quiñones is the representative and beneficial owner of Aplicaciones Quimicas Especializadas del Sureste, S.A. de C.V. and his address is also that of the company, Calle 53 414 Col. Centro, Merida, Yucatan, Mexico CP 97000. The Aplicaciones Quimicas shares of our preferred stock carry total voting rights of 135,000,000 common aroxk equivalents.. Voting Structure: (i) 35,997,373 = number of shares of common stock issued and outstanding; 5,850,000 = number of Series A Preferred Stock issued and outstanding, Series A Preferred Stock votes at 100-for-1; 585,000,000 = total number of voting shares of Series A Preferred Stock; 620,997,373 = Total combined Issued and Outstanding Voting Shares (Common Stock + Series A Preferred), and, 135,000,000 = Shareholder’s combined voting shares for 21.73% of the total issued and outstanding voting shares voting in favor hereof. |
38 |
Table of Contents |
Regardless of the success of this offering, our officers and director and current stockholders will continue to own the majority of our Shares after the offering. Since they may continue to control the Company after the offering, investors may be unable to change the course of the operations. Thus, the Shares we are offering may lack the value normally attributable to voting rights. This could result in a reduction in value of the Shares you own because of their ineffective voting power. None of our Shares is subject to outstanding options, warrants, or securities convertible into Shares.
The Company’s voting securities consist of Common Shares and Preferred Stock. Beneficial ownership is determined in accordance with SEC rules and generally includes sole or shared voting or investment power with respect to voting securities. For purposes of this table, a person or group of persons is deemed to have “beneficial ownership” of any voting securities that such person or any member of such group has the right to acquire within 60 days of the date of this Offering Statement. For purposes of computing the percentage of the Company’s outstanding voting securities held by each person or group of persons named above, any securities that such person or persons has the right to acquire within 60 days of the date of this Offering Statement are deemed to be outstanding for such person, but not deemed to be outstanding for the purpose of computing the percentage ownership of any other person. Beneficial ownership as determined under SEC rules is not necessarily indicative of beneficial or other ownership for any other purpose. The inclusion herein of any securities listed as beneficially owned does not constitute an admission of beneficial ownership by any person.
For the fiscal years ended May 31, 2023, 2022, and 2021, we compensated our three highest-paid directors and executive officers as follows:
Name and Position |
| Year |
| Cash Compensation |
|
| Other Compensation(1) |
|
| Total Compensation |
| |||
Mohammed Saif Zaveri, Chief Executive Officer, President, and Chairman of the Board of Directors |
| 2024 |
| $ | Nil |
|
| $ | Nil |
|
| $ | Nil |
|
|
| 2023 |
|
| n/a |
|
|
| n/a |
|
|
| n/a |
|
|
| 2022 |
|
| n/a |
|
|
| n/a |
|
|
| n/a |
|
Mitesh Ashok Rasaikar, Chief Financial Officer, Treasurer, Secretary, Chief Technology Officer, and Director |
| 2024 |
| $ | Nil |
|
| $ | Nil |
|
| $ | Nil |
|
|
| 2023 |
|
| n/a |
|
|
| n/a |
|
|
| n/a |
|
|
| 2022 |
|
| n/a |
|
|
| n/a |
|
|
| n/a |
|
Murali Krishna Velupillai, Independent Director |
| 2024 |
| $ | Nil |
|
| $ | Nil |
|
| $ | Nil |
|
|
| 2023 |
|
| n/a |
|
|
| n/a |
|
|
| n/a |
|
|
| 2022 |
|
| n/a |
|
|
| n/a |
|
|
| n/a |
|
Senthil Kumaran Srinivasan, Independent Director |
| 2024 |
| $ | Nil |
|
| $ | Nil |
|
| $ | Nil |
|
|
| 2023 |
|
| n/a |
|
|
| n/a |
|
|
| n/a |
|
|
| 2022 |
|
| n/a |
|
|
| n/a |
|
|
| n/a |
|
| (1) | The Company and Mr. Zaveri entered into an Employment Agreement whereby Mr. Zaveri was issued 36,000,000 restricted shares of the Company’s common stock and 1,000,000 shares of the Company’s Series A Preferred Shares, and in exchange he was appointed to serve as President, Chief Executive Officer, and Chairman of the Board of Director of the Company to serve until the next annual meeting of the Company or until his respective successor is duly appointed. |
39 |
Table of Contents |
| (2) | On October 12, 2023, Mitesh Ashok Rasaikar was appointed by the Company’s board of directors (“Board”) to act as the Company’s Chief Financial Officer, Treasurer, Secretary, Chief Technology Officer, and Director. |
| (3) | On October 12, 2023, Murali Krishna Velupillai was appointed to the Company’s board of directors (“Board”) as an independent director. |
| (4) | On October 12, 2023, Senthil Kumaran Srinivasan was appointed to the Company’s board of directors (“Board”) as an independent director. |
| (5) | The Company’s Board of Directors determined that both Murali Krishna Velupillai and Senthil Kumaran Srinivasan meet the applicable standards for independent directors under the rules of the New York Stock Exchange and Rule 10A-3 under the Securities Exchange Act of 1934. Neither Murali Krishna Velupillai nor Senthil Kumaran Srinivasan is party to any arrangement or understanding with any person, pursuant to which they were appointed as a director of the Company, nor is a party to any transactions required to be disclosed under Item 404(a) of Regulation S-K involving the Company. |
Other than as set out above, no other compensation was paid to our executive officers or directors in their capacities as officers and/or directors.
The Company anticipates that at some point, when appropriate, it will establish a Stock Incentive Plan with reserves of 5,000,000 shares of common stock for issuance under the plan. As of the date of this Offering Circular the Company has not established a Stock Incentive Plan and therefore no option or shares have been granted pursuant to any such plan.
At the present time, the Company does not foresee any direct conflict between our directors’ executive officers, or significant employee’s other business interests and their involvement in the Company.
None of them has been the subject of the following events:
(1) He has not been convicted, within ten years before the filing of the offering circular (or five years, in the case of issuers, their predecessors and affiliated issuers), of any felony or misdemeanor:(i) In connection with the purchase or sale of any security;(ii) Involving the making of any false filing with the Commission; or(iii) Arising out of the conduct of the business of an underwriter, broker, dealer, municipal securities dealer, investment adviser or paid solicitor of purchasers of securities;
(2) He is not subject to any order, judgment or decree of any court of competent jurisdiction, entered within five years before the filing of the offering circular, that, at the time of such filing, restrains or enjoins such person from engaging or continuing to engage in any conduct or practice:(i) In connection with the purchase or sale of any security;(ii) Involving the making of any false filing with the Commission; or(iii) Arising out of the conduct of the business of an underwriter, broker, dealer, municipal securities dealer, investment adviser or paid solicitor of purchasers of securities;
(3) He is not subject to a final order (as defined in Securities Act Rule 261 of a state securities commission (or an agency or officer of a state performing like functions); a state authority that supervises or examines banks, savings associations, or credit unions; a state insurance commission (or an agency or officer of a state performing like functions); an appropriate federal banking agency; the U.S. Commodity Futures Trading Commission; or the National Credit Union Administration that:(i) At the time of the filing of the offering circular, bars the person from: (A) Association with an entity regulated by such commission, authority, agency, or officer;(B) Engaging in the business of securities, insurance or banking; or(C) Engaging in savings association or credit union activities; or(ii) Constitutes a final order based on a violation of any law or regulation that prohibits fraudulent, manipulative, or deceptive conduct entered within ten years before such filing of the offering circular;
(4) He is not subject to an order of the Commission entered pursuant to section 15(b) or 15B(c) of the Securities Exchange Act of 1934 or section 203(e) or (f) of the Investment Advisers Act of 1940 or (f)) that, at the time of the filing of this offering circular:(i) Suspends or revokes such person's registration as a broker, dealer, municipal securities dealer or investment adviser;(ii) Places limitations on the activities, functions or operations of such person; or(iii) Bars such person from being associated with any entity or from participating in the offering of any penny stock;
(5) He is not subject to any order of the Commission entered within five years before the filing of the offering circular that, at the time of such filing, orders the person to cease and desist from committing or causing a violation or future violation of:(i) Any scienter-based anti-fraud provision of the federal securities laws, including without limitation section 17(a)(1) of the Securities Act of 1933, section 10(b) of the Securities Exchange Act of 1934 and 17 CFR 240.10b-5, section 15(c)(1) of the Securities Exchange Act of 1934 and section 206(1) of the Investment Advisers Act of 1940, or any other rule or regulation thereunder; or(ii) Section 5 of the Securities Act of 1933.
40 |
Table of Contents |
(6) He is not suspended or expelled from membership in, or suspended or barred from association with a member of, a registered national securities exchange or a registered national or affiliated securities association for any act or omission to act constituting conduct inconsistent with just and equitable principles of trade;
(7) He has not filed (as a registrant or issuer), or was or was named as an underwriter in, any registration statement or offering circular filed with the Commission that, within five years before the filing of the offering circular, was the subject of a refusal order, stop order, or order suspending the Regulation A exemption, or is, at the time of such filing, the subject of an investigation or proceeding to determine whether a stop order or suspension order should be issued; or
(8) He is not subject to a United States Postal Service false representation order entered within five years before the filing of the offering circular, or is, at the time of such filing, subject to a temporary restraining order or preliminary injunction with respect to conduct alleged by the United States Postal Service to constitute a scheme or device for obtaining money or property through the mail by means of false representations.
Term of Office
Our directors are appointed for a one-year term holding office until the next annual general meeting of our shareholders or until removed from office in accordance with our bylaws. Our officers hold their offices until they resign, are removed by the Board of Directors, or their successor is elected and qualified.
Indemnification
Under the Articles of Incorporation, as amended, and Bylaws of the Company, we may indemnify an officer or director who is made a party to any proceeding, including a lawsuit, because of his position, if he acted in good faith and in a manner, he reasonably believed to be in our best interest. We may advance expenses incurred in defending a proceeding. To the extent that the officer or director is successful on the merits in a proceeding as to which he is to be indemnified, we must indemnify him against all expenses incurred, including attorney's fees. With respect to a derivative action, indemnity may be made only for expenses actually and reasonably incurred in defending the proceeding, and if the officer or director is judged liable, only by a court order. The indemnification is intended to be to the fullest extent permitted by the laws of the State of Nevada.
Regarding indemnification for liabilities arising under the Securities Act of 1933, which may be permitted to directors or officers under Nevada law, we are informed that, in the opinion of the Securities and Exchange Commission, indemnification is against public policy, as expressed in the Act and is, therefore, unenforceable.
TRANSACTIONS WITH RELATED PERSONS, PROMOTERS,
CERTAIN CONTROL PERSONS & DIRECTOR INDEPENDENCE
Transactions with Related Persons
During the three months ended August 31, 2024, the CEO advanced the Company $51,587 for general operating purposes. As of August 31, 2024, the amount due to our CEO was $51,587 and $0, respectively. There were agreements related to the amount advanced however the amounts due to related parties are non-interest bearing and due on demand.
On April 24, 2024, the Company issued 1,000,000 shares of common stock valued at $360,200 for 100% of the member interest in a certain entity of Blackwell Realtech 3D, LLC, a Company controlled by the CEO and certain board members of the Company. Management evaluated the transaction and determined that that the transaction was for entities under common and control and as such in accordance with ASC 805 the Company valued the assets at historical value of the transferring entity which was $0. As such the total value of the consideration given of $360,200 were recorded to loss on acquisition on the Consolidated Statement of Operations during the year ended May 31, 2024.
April 24, 2024, the Company issued 340,000 restricted common shares to Mohammed Zaveri as part of the asset purchase agreement.
April 24, 2024, the Company 640,000 restricted common shares to Ashok Rasaikar as part of the asset purchase agreement.
April 24, 2024, the Company 20,000 restricted common shares to Abdulla Obaid Mohammed as part of the asset purchase agreement.
Policies and Procedures for Related-Party Transactions
Our Company does not have any formal written policies or procedures for related party transactions, however in practice, our Board of Directors reviews and approves all related party transactions and other matters pertaining to the integrity of management, including potential conflicts of interest and adherence to standards of business conduct. We have two independent directors on our Board of Directors.
41 |
Table of Contents |
RECENT SALES OF UNREGISTERED SECURITIES
Date of Transaction | Number of Shares Issued | Class of Securities | Value of shares issued ($/per share) at Issuance | Individual/ Entity Shares were issued to | Reason for share issuance | Restricted or Unrestricted | Exemption or Registration Type. |
March 21, 2023 | 505 | Common | $0.00001 | Integrity Media Inc. 12106 Rojo Roma Ave. Las Vegas, NV 89138 Beneficial Owner: Kurt Divich | Debt Conversion | Restricted | 4(a)(2) |
October 15, 2023 | 1,000,000 | Common | $0.00001 | Mohammed Zaveri 1f/19 Albudoor Bldg Naif, Dubai, UAE Postal Code: 95905 | Asset Purchase Agreement | Restricted | 4(a)(2) |
October 16, 2023 | 3,000,000 | Series A Preferred | $0.00001 | Mohammed Zaveri 1f/19 Albudoor Bldg Naif, Dubai, UAE Postal Code: 95905 | Asset Purchase Agreement | Restricted | 4(a)(2) |
January 23, 2024 | 578 | Common | $0.00001 | Cede & Co. | Round-Up Shares (Reverse- Split Adjustment) | Unrestricted | 3(a)(9) |
March 14, 2024 | 36,000,000 | Common | $0.00001 | Mohammed Zaveri 1f/19 Albudoor Bldg Naif, Dubai, UAE Postal Code: 95905 | Employment Agreement | Restricted | 4(a)(2) |
March 14, 2024 | 1,000,000 | Series A Preferred | $0.00001 | Mohammed Zaveri 1f/19 Albudoor Bldg Naif, Dubai, UAE Postal Code: 95905 | Asset Purchase Agreement | Restricted | 4(a)(2) |
April 24, 2024 | 340,000 | Common | $0.00001 | Mohammed Zaveri 1f/19 Albudoor Bldg Naif, Dubai, UAE Postal Code: 95905 | Employment Agreement | Restricted | 4(a)(2) |
April 24, 2024 | 640,000 | Common | $0.00001 | Mitesh Ashok Rasaikar 1F/19, Albudoor Bldg Naif Dubai 95905 UAE | Consulting Services | Restricted | 4(a)(2) |
April 24, 2024 | 20,000 | Common | $0.00001 | Abdulla Obaid Mohammed 1f/19, Albudoor Bldg Naif Dubai 95905 UAE | Consulting Services | Restricted | 4(a)(2) |
* On January 16, 2024, the Company effected 1-for-250 Reverse Split. As of that date, the reverse stock split resulted in our issued and outstanding shares being decreased from 299,198,575 shares of common stock to 1,196,824 shares of common stock. All references to shares issuances or share amounts throughout this Report account for the 1-for-250 reverse stock split (excluding narrative related to past corporate events).
42 |
Table of Contents |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON
ACCOUNTING AND FINANCIAL DISCLOSURE
On January 11, 2024, the Company dismissed Gries & Associates, LLC (“Gries”) as the Company’s independent registered public accounting firm. The board of directors of the Company approved the dismissal of Gries. Gries’ audit reports on the Company’s financial statements for each of fiscal years ended May 31, 2023, and 2022 did not contain an adverse opinion or a disclaimer of opinion, nor were they qualified or modified as to uncertainty, audit scope or accounting principles, with one exception. Gries’ audit report dated September 28, 2023, related to the Company’s financial statements for the year ended May 31, 2023, contained an explanatory paragraph as to the uncertainty of the Company’s ability to continue as a going concern. During the fiscal years ended May 31, 2023 and 2022, and the subsequent interim period through August 31 2023, there were no disagreements between the Company and Gries on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedures that, if not resolved to Gries’ satisfaction, would have caused Gries to make reference to the subject matter of the disagreement in connection with its audit reports.
On January 16, 2024, the Company appointed Victor Mokuolu, CPA (“Mokuolu”) as the Company’s new independent registered public accounting firm effective as of January 16, 2024. The board of directors of the Company approved the appointment of Mokuolu. During the fiscal year ended May 31, 1023, and the period from June 1, 2023, through the date of Mokuolu’s appointment, neither the Company, nor anyone acting on its behalf, consulted with a regarding (i) the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that may be rendered on the Company’s financial statements, and Mokuolu did not provide either a written report or oral advice to the Company that was an important factor considered by the Company in reaching a decision as to the accounting, auditing or financial reporting issue, or (ii) any matter that was either the subject of a disagreement or a reportable event.
Interests of Named Experts and Counsel
No expert or counsel named in this Offering Circular as having prepared or certified any part of this Offering Circular or having given an opinion upon the validity of the securities being registered or upon other legal matters in connection with the registration or offering of the Common Shares was employed on a contingency basis, or had, or is to receive, in connection with the offering, a substantial interest, direct or indirect, in the registrant or any of its parents or subsidiaries. Nor was any such person connected with the registrant or any of its parents or subsidiaries as a promoter, managing or principal underwriter, voting trustee, director, officer, or employee.
Jonathan D. Leinwand, P.A., will pass on the validity of the Shares being offered pursuant to this Offering Circular.
Our Articles of Incorporation provides that we may issue up to 600,000,000 shares of common stock, $0.00001 par value per share, referred to as common stock, and 100,000,000 shares of preferred stock, $0.00001 par value per share, of which 10,000,000 shares of Series A Preferred Stock, 10,000,000 shares of Series B Preferred Stock, and 10,000,000 shares of Series C Preferred Stock. As of the date of this Offering Circular, there are 37,997,373 outstanding shares of common stock issued and outstanding. Upon completion of the maximum offering, 187,997,373 shares of our common stock will be issued and outstanding and 5,350,000 shares of Series A Convertible Preferred Stock are also issued and outstanding as of the date of this Offering Circular and NIL shares of Series B Preferred Stock and Series C Preferred Stock issued and outstanding as of the date of this Offering Circular.
Under Nevada law, our stockholders generally are not personally liable for our debts and obligations solely as a result of their status as stockholders.
43 |
Table of Contents |
Common Stock
All of the shares of our common stock offered hereby will be duly authorized, validly issued, fully paid and non- assessable and all of the shares of our common stock have equal rights as to earnings, assets, dividends and voting. Subject to the preferential rights of holders of any other class or series of our stock, holders of shares of our common stock are entitled to receive dividends and other distributions on such shares if, as and when authorized by our board of directors out of funds legally available therefor. Shares of our common stock generally have no preemptive, appraisal, preferential exchange, conversion, sinking fund or redemption rights and are freely transferable, except where their transfer is restricted by federal and state securities laws, by contract or by the restrictions in our Articles of Incorporation. In the event of our liquidation, dissolution or winding up, each share of our common stock would be entitled to share ratably in all of our assets that are legally available for distribution after payment of or adequate provision for all of our known debts and other liabilities and subject to any preferential rights of holders of our preferred stock, if any preferred stock is outstanding at such time, and our Articles of Incorporation restrictions on the transfer and ownership of our stock.
Except as may otherwise be specified in the terms of any class or series of our common stock, each outstanding share of our common stock entitles the holder to one vote on all matters submitted to a vote of stockholders, including the election of directors, and, except as may be provided with respect to any other class or series of stock, the holders of shares of common stock will possess the exclusive voting power. There is no cumulative voting in the election of our directors. Directors are elected by a plurality of all of the votes cast in the election of directors. Common stock has not pre-emptive or cumulative voting rights.
Series A Preferred Stock
In the Restated Articles, 10,000,000 shares of our preferred stock were designated as Series A Preferred Stock (the “Series A Preferred Stock”). The Series A Preferred Stock have the following rights, preferences, powers, privileges and restrictions, qualifications, and limitations:
Conversion . Each share of Series A Preferred Stock is convertible into 20 share of the Company’s common stock.
Voting . The holders of shares of Series A Preferred Stock shall vote on an “as converted” unless and until such shares are converted into shares of common stock, par value $.00001 per share, of the Company. The holder of each share of Series A Preferred Stock shall have such number of votes as is determined by multiplying the number of shares of Series A Preferred Stock held by such holder by 100.
Series B Preferred Stock
In the Certificate of Designation, 10,000,000 shares of our preferred stock were designated as Series B Preferred Stock (the “Series B Preferred Stock”). The Series B Preferred Stock have the following rights, preferences, powers, privileges and restrictions, qualifications, and limitations:
Conversion . Each share of Series B Preferred Stock is convertible into 1 share of the Company’s common stock.
Voting . The holders of shares of Series B Preferred Stock shall vote on an “as converted” unless and until such shares are converted into shares of common stock, par value $.00001 per share, of the Company. The holder of each share of Series B Preferred Stock shall have such number of votes as is determined by multiplying the number of shares of Series B Preferred Stock held by such holder by 1.
Series C Preferred Stock
In the Certificate of Designation, 10,000,000 shares of our preferred stock were designated as Series C Preferred Stock (the “Series C Preferred Stock”). The Series C Preferred Stock have the following rights, preferences, powers, privileges and restrictions, qualifications, and limitations:
Conversion . Each share of Series C Preferred Stock is convertible into 1 share of the Company’s common stock.
Voting . The holders of shares of Series C Preferred Stock shall vote on an “as converted” unless and until such shares are converted into shares of common stock, par value $.00001 per share, of the Company. The holder of each share of Series C Preferred Stock shall have such number of votes as is determined by multiplying the number of shares of Series C Preferred Stock held by such holder by 1.
44 |
Table of Contents |
Indemnification
The Corporation shall indemnify, to the fullest extent permitted by applicable law, any person, and the estate and personal representative of any such person, against all liability and expense (including attorneys’ fees) incurred by reason of the fact that he is or was a director or officer of the Corporation or, while serving at the request of the Corporation as a director, officer, partner, trustee, employee, fiduciary, or agent of, or in any similar managerial or fiduciary position of, another domestic or foreign corporation or other individual or entity or of an employee benefit plan. The Corporation also shall indemnify any person who is serving or has served the Corporation as director, officer, employee, fiduciary, or agent, and that person’s estate and personal representative, to the extent and in the manner provided in any by law, resolution of the shareholders or directors, contract, or otherwise, so long as such provision is legally permissible.
Limitation of Director Liability
Nevada law currently provides that our directors will not be personally liable to our Company or our stockholders for monetary damages for any act or omission as a director other than in the following circumstances:
| · | the director breaches his fiduciary duty to our Company, or our stockholders and this breach involves intentional misconduct, fraud, or a knowing violation of law; or |
| · | our Company makes an unlawful payment of a dividend or unlawful stock purchases, redemptions, or other distributions. |
As a result, neither we nor our stockholders have the right, through stockholders’ derivative suits on our behalf, to recover monetary damages against a director for breach of fiduciary duty as a director, including breaches resulting from grossly negligent behavior, except in the situations described above. Nevada law allows the articles of incorporation of a corporation to provide for greater liability of the corporation’s directors. Our Articles of Incorporation do not provide for such expanded liability.
Any repeal or modification of the foregoing paragraph by the shareholders of the Corporation shall not adversely affect any right or protection of a director of the Corporation existing at the time of such repeal or modification.
Meetings of Shareholders
Meetings of shareholders shall be held at such time and place as provided in the Bylaws of the Corporation. At all meetings of the shareholders, one-third of all votes entitled to be cast at the meeting shall constitute a quorum.
No Cumulative Voting
There shall be no cumulative voting for the election of directors.
Action by Shareholders
Any action required or permitted to be taken at a meeting of the shareholders may be taken without a meeting if a written consent (or counterparts thereof) that sets forth the action so taken is signed by the shareholders having the minimum number of votes necessary to authorize or take such action at a meeting at which all of the Shares entitled to vote thereon were present and voted.
45 |
Table of Contents |
SHARES ELIGIBLE FOR FUTURE SALE
Prior to this Offering, there has been a limited market for our Common Stock. Future sales of substantial amounts of our Common Stock, or securities or instruments convertible into our Common Stock, in the public market, or the perception that such sales may occur, could adversely affect the market price of our Common Stock prevailing from time to time. Furthermore, because there will be limits on the number of shares available for resale shortly after this Offering due to contractual and legal restrictions described below, there may be resales of substantial amounts of our Common Stock in the public market after those restrictions lapse. This could adversely affect the market price of our Common Stock prevailing at that time.
Rule 144
In general, a person who has beneficially owned restricted shares of our Common Stock for at least twelve months, in the event we are a reporting company under Regulation A, or at least six months, in the event we have been a reporting company under the Exchange Act for at least 90 days before the sale, would be entitled to sell such securities, provided that such person is not deemed to be an affiliate of ours at the time of sale or to have been an affiliate of ours at any time during the 90 days preceding the sale. A person who is an affiliate of ours at such time would be subject to additional restrictions, by which such person would be entitled to sell within any three-month period only a number of shares that does not exceed the greater of the following:
| · | 1% of the number of shares of our Common Stock then outstanding; or |
| · | the average weekly trading volume of our Common Stock during the four calendar weeks preceding the filing by such person of a notice on Form 144 with respect to the sale; |
provided that, in each case, we are subject to the periodic reporting requirements of the Exchange Act for at least 90 days before the sale. Rule 144 trades must also comply with the manner of sale, notice and other provisions of Rule 144, to the extent applicable.
Ability to Void a Sale of Shares
We have the right to void a sale of Shares in the Offering and compel an investor to return them to us, if we have reason to believe that such investor acquired the Shares as a result of a misrepresentation, including with respect to such shareholder’s representation that it is a “qualified purchaser” or an “accredited investor” as defined pursuant to Regulation A or Regulation D promulgated under the Securities Act, respectively, or if the investor or the sale to the investor is otherwise in breach of the requirements set forth in our Articles of incorporation, as amended, or bylaws, copies of which are exhibits to the Offering Statement in which this Offering Statement has been filed with the SEC.
Rights as a Stockholder
Except as otherwise provided in the Shares or by virtue of such holder’s ownership of Shares of Common Shares, the holder of a Share does not have the rights or privileges of a holder of Common Shares, including any voting rights.
Governing Law
The Shares are governed by and construed in accordance with the laws of the State of Nevada. The foregoing is a brief summary of certain terms and conditions of the Shares to be issued in connection with this Offering and subject in all respects to the provisions contained in the Shares.
No Independent Counsel
Jonathan D. Leinwand, P.A. (“Counsel”) represent the Company and its affiliates from time-to-time in a variety of matters. Counsel does not represent any of the Investors in connection with the Company. Counsel represents the Company and its affiliates, including with respect to the Company’s role in relation to the Company.
By acquiring Shares in the Company, each Investor will be deemed to have waived any conflict and agreed that Counsel may act for the Company, affiliates of the Company or any or all of them in matters adverse to such Investor and/or the Company.
46 |
Table of Contents |
TRANSFER AGENT
Our transfer agent is TranShare Corporation, with an address at Bayside Center 1 17755 North US Highway 19, Suite 140 Clearwater, FL 33764, Phone: 303-662-1112 Email: kwhitside@transhare.com.
TranShare Corporation is registered under the Exchange Act and operates under the regulatory authority of the SEC and FINRA.
EXPERTS
The valid issuance of Shares of the Company appearing throughout this Offering Circular has been opined upon by the law firm of Jonathan D. Leinwand, P.A., and upon the authority of that firm as experts in corporate and securities laws.
AVAILABLE INFORMATION
We have filed with the SEC an offering circular on Form 1-A under the Securities Act with respect to the Shares offered hereby. This offering circular, which constitutes part of the offering circular, does not contain all of the information set forth in the offering circular and the exhibits and schedule thereto, certain parts of which are omitted in accordance with the rules and regulations of the SEC. For further information regarding our Shares and our Company, please review the offering circular, including exhibits, schedules and reports filed as a part thereof. Statements in this offering circular as to the contents of any contract or other document filed as an exhibit to the offering circular, set forth the material terms of such contract or other document but are not necessarily complete, and in each instance, reference is made to the copy of such document filed as an exhibit to the offering circular, each such statement being qualified in all respects by such reference.
A copy of the offering circular and the exhibits and schedules that were filed with the offering circular may be inspected without charge at the Public Reference Room maintained by the Securities and Exchange Commission at 100 F Street, N.E. Washington, DC 20549, and copies of all or any part of the offering circular may be obtained from the Securities and Exchange Commission upon payment of the prescribed fee. Information regarding the operation of the Public Reference Room may be obtained by calling the Securities and Exchange Commission at 1-800-SEC-0330. The Securities and Exchange Commission maintains a website that contains reports and other information regarding registrants that file electronically with the SEC. The address of the website is www.sec.gov.
47 |
Table of Contents |
Annual Financial Statements (audited):
F-1 |
Table of Contents |
Report of Independent Registered Public Accounting Firm
To: Shareholders and
Blackwell 3D Construction Corp.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Blackwell 3D Construction Corp. (the “Company”) as of May 31, 2024, and May 31, 2023, the related consolidated statements of operations, stockholders’ deficit, and cash flows for the years then ended, and the related notes (collectively referred to as the “financial statements”).
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of and for the years ended May 31, 2024, and May 31, 2023, the results of its operations and its cash flows for each of the two years in the period ended May 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
Substantial Doubt About the Company’s Ability to Continue as a Going Concern
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company had accumulated deficit of $9,232,814, as of May 31, 2024. And the Company had an accumulated deficit of $7,672,665 as of May 31, 2023, with a working capital deficit of $496,631, and $554,725 as of May 31, 2024, and May 31, 2023 respectively. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2. The financial statements do not include adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
F-2 |
Table of Contents |
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Accounting for Loss on Acquisition of Entity
As described in Note 5, Investment in Blackwell Realtech 3D, LLC, to the consolidated financial statements, the Company acquired an entity, but subsequently recorded a loss on the transaction.
The Company acquired 100% of the member interest in Blackwell Realtech 3D, LLC and issued stock as consideration. Management accounted for the transaction as an Asset Acquisition, not an acquisition of a business. And the consideration exchanged was measured at fair value. As of May 31, 2024, Management evaluated the consideration exchanged, assets acquired, the liabilities assumed and determined the carrying value is fully impaired. As of May 31, 2024, the Company recorded $360,200 loss on the transaction.
An audit of this transaction requires auditor judgment due to the nature and extent of audit effort required to address this matter, degree of auditor subjectivity in applying audit procedures to address the matter, and the extent of specialized skill or knowledge needed. Significant judgment is required to determine both the fair value of net assets acquired, and gain/loss related to the transaction. Auditing management’s accounting for and disclosure of the transaction involved challenging and subjective auditor judgment in assessing the Company’s evaluation of the gain/loss on the acquisition. We identified the accounting considerations and related valuations as a critical audit matter.
Our audit procedures related to management’s conclusion, included the following, among others: (1) review of the purchase agreement, (2) evaluation of the assets acquired and liabilities assumed, and the fair value of the consideration exchanged, and (3) assessing the appropriateness of conclusions reached by the Company with respect to the accounting for the acquisition and loss on the transaction.
Accounting for acquisition and valuation of proprietary assets and intellectual property
As described in Note 4, Asset Purchase Agreement, to the consolidated financial statements, the Company entered into an Asset Purchase Agreement pursuant to which the Company acquired various proprietary assets and intellectual property in exchange for 50,000,000 restricted shares of common stock valued at $5,000,000. Management accounted for the transaction as an Asset Acquisition, and the consideration exchanged was measured at fair value.
The Company entered into another Asset Purchase Agreement pursuant to which the Company acquired various proprietary assets and intellectual property in exchange for 1,000,000 restricted shares of common stock (post stock split) and 3,000,000 shares of its Series A Preferred Stock valued, both valued at $825,300. Management accounted for the transaction as an Asset Acquisition, and the consideration exchanged was measured at fair value.
F-3 |
Table of Contents |
As of May 31, 2023, and May 31, 2024, Management assessed the assets acquired for impairment. As defined in ASC 360-10, impairment exists when the carrying amount of an asset (or asset group) exceeds its fair value. As of May 31, 2023, and May 31, 2024, Management determined, the assets acquired have a sustained decrease in the fair value and the assets to be fully impaired. And in accordance with ASC 350-30-45, the impairment loss was reported as a component of income from continuing operations. As of May 31, 2023, and May 31, 2024, the Company recorded $5,000,000 and $825,300 respectively in impairment of intangible assets related to the asset acquisitions.
An audit of this transaction requires auditor judgment due to the nature and extent of audit effort required to address this matter, degree of auditor subjectivity in applying audit procedures to address the matter, and the extent of specialized skill or knowledge needed.
Our audit procedures related to management’s conclusion, included the following, among others: (1) review of the purchase agreement, (2) evaluation of the assets acquired, and the fair value of the consideration exchanged, and (3) assessing the appropriateness of conclusions reached by the Company with respect to the accounting for the acquisition and loss on the transaction.
PCAOB ID: 06771
We have served as the Company’s auditor since 2024.
Houston, Texas
September 27, 2024
F-4 |
Table of Contents |
BLACKWELL 3D CONSTRUCTION CORP
(FKA POWER AMERICAS RESOURCES GROUP LTD)
CONSOLIDATED BALANCE SHEETS
|
| May 31, 2024 |
|
| May 31, 2023 |
| ||
ASSETS |
|
|
|
|
|
| ||
Current assets |
|
|
|
|
|
| ||
Cash |
| $ | - |
|
| $ | 54 |
|
Total current assets |
|
| - |
|
|
| 54 |
|
Other assets |
|
|
|
|
|
|
|
|
Licenses |
|
| - |
|
|
| - |
|
Total assets |
| $ | - |
|
| $ | 54 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
| 137,763 |
|
|
| 80,981 |
|
Derivative liability |
|
| - |
|
|
| 14,032 |
|
Note payable |
|
| 358,868 |
|
|
| 447,266 |
|
Convertible notes |
|
| - |
|
|
| 12,500 |
|
Total current liabilities |
|
| 496,631 |
|
|
| 554,779 |
|
Total liabilities |
|
| 496,631 |
|
|
| 554,779 |
|
|
|
|
|
|
|
|
|
|
Stockholders' deficit |
|
|
|
|
|
|
|
|
Series A Preferred stock, $0.00001 par value, 100,000,000 shares authorized, 5,350,000 and 1,950,000 shares issued and outstanding as of May 31, 2024 and 2023 , respectively |
|
| 60 |
|
|
| 20 |
|
Common stock, $0.00001 par value, 500,000,000 shares authorized, 55,196,794 and 576,794 shares issued and outstanding as of May 31, 2024 and 2023 , respectively |
|
| 551 |
|
|
| 5 |
|
Additional paid in capital |
|
| 8,672,284 |
|
|
| 7,117,915 |
|
Stock payable |
|
| 63,288 |
|
|
|
|
|
Accumulated deficit |
|
| (9,232,814 | ) |
|
| (7,672,665 | ) |
Total stockholders' deficit |
|
| (496,631 | ) |
|
| (554,725 | ) |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' deficit |
| $ | - |
|
| $ | 54 |
|
See Independent Accountant’s Audit Report and Notes to Consolidated Financial Statements
F-5 |
Table of Contents |
BLACKWELL 3D CONSTRUCTION CORP
(FKA POWER AMERICAS RESOURCES GROUP LTD)
CONSOLIDATED STATEMENTS OF OPERATIONS
|
| For the years ended |
| |||||
|
| May 31, 2024 |
|
| May 31, 2023 |
| ||
|
|
|
|
|
|
| ||
Revenue |
| $ | - |
|
| $ | - |
|
Operating expenses |
|
|
|
|
|
|
|
|
General and administration |
|
| 17,623 |
|
|
| 84,046 |
|
Professional fees |
|
| 362,518 |
|
|
| 334,118 |
|
Loss on acquisition of Blackwell Realtech 3D, LLC |
|
| 360,200 |
|
|
| - |
|
Total operating expenses |
|
| 740,341 |
|
|
| 418,164 |
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
| (740,341 | ) |
|
| (418,164 | ) |
|
|
|
|
|
|
|
|
|
Other income (expenses) |
|
|
|
|
|
|
|
|
Interest expense |
|
| (12,829 | ) |
|
| (28,464 | ) |
Loss on change of derivative liability |
|
| 1,488 |
|
|
| (6,577 | ) |
Foreign currency gain |
|
| 2,769 |
|
|
| 2,755 |
|
Gain on forgiveness of notes payable and accrued interest |
|
| 14,064 |
|
|
| 176,638 |
|
Impairment of intangible assets |
|
| (825,300 | ) |
|
| (5,000,000 | ) |
Total other income (expenses) |
|
| (819,808 | ) |
|
| (4,855,648 | ) |
|
|
|
|
|
|
|
|
|
Net loss before tax provision |
|
| (1,560,149 | ) |
|
| (5,273,812 | ) |
Tax provision |
|
| - |
|
|
| - |
|
Net loss |
| $ | (1,560,149 | ) |
| $ | (5,273,812 | ) |
|
|
|
|
|
|
|
|
|
Net loss per common share - basic and diluted |
| $ | (0.15 | ) |
| $ | (16.65 | ) |
Weighted average number of common shares outstanding - basic and diluted |
|
| 10,229,551 |
|
|
| 316,774 |
|
See Independent Accountant’s Audit Report and Notes to Consolidated Financial Statements
F-6 |
Table of Contents |
BLACKWELL 3D CONSTRUCTION CORP
(FKA POWER AMERICAS RESOURCES GROUP LTD)
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
| Additional |
|
|
|
|
|
| Total |
| ||||||||||||||
|
| Preferred Stock |
|
| Common Stock |
|
| Paid-in |
|
| Stock |
|
| Accumulated |
|
| Stockholders' |
| ||||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Capital |
|
| payable |
|
| Deficit |
|
| Deficit |
| ||||||||
Balance, May 31, 2022 |
|
| - |
|
|
| - |
|
|
| 789 |
|
|
| - |
|
|
| 2,021,284 |
|
|
|
|
|
| (2,398,853 | ) |
|
| (377,569 | ) | |
Shares issued for debt conversion |
|
| - |
|
|
| - |
|
|
| 96,000 |
|
|
| 1 |
|
|
| 23,999 |
|
|
| - |
|
|
| - |
|
|
| 24,000 |
|
Share issued for settlement of accrued expenses |
|
| - |
|
|
| - |
|
|
| 40 |
|
|
| - |
|
|
| 10 |
|
|
| - |
|
|
| - |
|
|
| 10 |
|
Common shares converted to preferred shares |
|
| 1,350,000 |
|
|
| 14 |
|
|
| (540 | ) |
|
| (1 | ) |
|
| (13 | ) |
|
| - |
|
|
| - |
|
|
| - |
|
Shares issued for services |
|
| 600,000 |
|
|
| 6 |
|
|
| 280,505 |
|
|
| 3 |
|
|
| 70,591 |
|
|
| - |
|
|
| - |
|
|
| 70,600 |
|
Shares issued for asset purchase agreement |
|
| - |
|
|
| - |
|
|
| 200,000 |
|
|
| 2 |
|
|
| 4,999,998 |
|
|
| - |
|
|
| - |
|
|
| 5,000,000 |
|
Derivative liability written off to additional paid in capital |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 2,046 |
|
|
| - |
|
|
| - |
|
|
| 2,046 |
|
Net loss |
|
| - |
|
|
|
|
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (5,273,812 | ) |
|
| (5,273,812 | ) |
Balance, May 31, 2023 |
|
| 1,950,000 |
|
|
| 20 |
|
|
| 576,794 |
|
|
| 5 |
|
|
| 7,117,915 |
|
|
| - |
|
|
| (7,672,665 | ) |
|
| (554,725 | ) |
Shares returned to unwind employment agreement |
|
| (600,000 | ) |
|
| - |
|
|
| (220,000 | ) |
|
| (2 | ) |
|
| (55,598 | ) |
|
| - |
|
|
| - |
|
|
| (55,600 | ) |
Shares returned to unwind asset purchase agreement |
|
| - |
|
|
| - |
|
|
| (160,000 | ) |
|
| (2 | ) |
|
| 2 |
|
|
| - |
|
|
| - |
|
|
| - |
|
Shares issued for asset purchase agreement |
|
| 3,000,000 |
|
|
| 30 |
|
|
| 1,000,000 |
|
|
| 10 |
|
|
| 825,260 |
|
|
| - |
|
|
| - |
|
|
| 825,300 |
|
Shares issued for acquisition of Blackwell Realtech 3D, LLC |
|
|
|
|
|
|
|
|
|
| 1,000,000 |
|
|
| 10 |
|
|
| 360,190 |
|
|
|
|
|
|
|
|
|
|
| 360,200 |
|
Shares issued for services |
|
| 1,000,000 |
|
|
| 10 |
|
|
| 36,000,000 |
|
|
| 360 |
|
|
| 242,141 |
|
|
| 63,288 |
|
|
| - |
|
|
| 305,799 |
|
Shares issued for cash |
|
| - |
|
|
| - |
|
|
| 17,000,000 |
|
|
| 170 |
|
|
| 169,830 |
|
|
| - |
|
|
| - |
|
|
| 170,000 |
|
Derivative liability written off to additional paid in capital |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 12,544 |
|
|
| - |
|
|
| - |
|
|
| 12,544 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (1,560,149 | ) |
|
| (1,560,149 | ) |
Balance, May 31, 2024 |
|
| 5,350,000 |
|
|
| 60 |
|
|
| 55,196,794 |
|
|
| 551 |
|
|
| 8,672,284 |
|
|
| 63,288 |
|
|
| (9,232,814 | ) |
|
| (496,631 | ) |
See Independent Accountant’s Audit Report and Notes to Consolidated Financial Statements
F-7 |
Table of Contents |
BLACKWELL 3D CONSTRUCTION CORP
(FKA POWER AMERICAS RESOURCES GROUP LTD)
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
| For the years ended |
| |||||
|
| May 31, 2024 |
|
| May 31, 2023 |
| ||
|
|
|
|
|
|
| ||
Cash Flows from Operating Activities |
|
|
|
|
|
| ||
Net loss |
| $ | (1,560,149 | ) |
| $ | (5,273,812 | ) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Gain on change in derivative liability |
|
| (1,488 | ) |
|
| 6,577 |
|
Amortization of debt discount |
|
| - |
|
|
| 1,975 |
|
Loss on acquisition of Blackwell Realtech 3D, LLC |
|
| 360,200 |
|
|
| - |
|
Impairment of intangible assets |
|
| 825,300 |
|
|
| 5,000,000 |
|
Shares issued for services |
|
| 305,799 |
|
|
| 70,600 |
|
Gain on forgiveness of notes payable and accrued interest |
|
| (14,064 | ) |
|
| (176,638 | ) |
Shares returned to unwind agreement |
|
| (55,600 | ) |
|
| - |
|
Changes in assets and liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
| 63,346 |
|
|
| 39,319 |
|
Net cash used in operating activities |
|
| (76,656 | ) |
|
| (331,979 | ) |
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Proceeds from notes payable |
|
| 71,602 |
|
|
| 331,716 |
|
Repayments of notes payable |
|
| (165,000 | ) |
|
| - |
|
Proceeds from the issuance of common stock |
|
| 170,000 |
|
|
| - |
|
Net cash provided by financing activities |
|
| 76,602 |
|
|
| 331,716 |
|
|
|
|
|
|
|
|
|
|
Net increase in cash |
|
| (54 | ) |
|
| (263 | ) |
Cash, beginning of period |
|
| 54 |
|
|
| 317 |
|
Cash, end of period |
| $ | - |
|
| $ | 54 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
Cash paid for interest |
| $ | - |
|
| $ | - |
|
Cash paid for taxes |
| $ | - |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of convertible notes and accrued interest to notes payable |
| $ | - |
|
| $ | 26,485 |
|
Shares issued for intangible assets |
| $ | 825,300 |
|
| $ | 5,000,000 |
|
Derivative liability written of to additional paid in capital |
| $ | 12,544 |
|
| $ | - |
|
Shares issued for conversion of notes payable |
| $ | - |
|
| $ | 24,000 |
|
See Independent Accountant’s Audit Report and Notes to Consolidated Financial Statements
F-8 |
Table of Contents |
BLACKWELL 3D CONSTRUCTION CORP
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MAY 31, 2024 and 2023
NOTE 1 – NATURE OF BUSINESS AND OPERATIONS
Organization and Basis of Presentation Organization
Blackwell 3D Construction Corp. (FKA Power Americas Resources Group Ltd.) (the “Company”) was incorporated in the State of Florida on May 11, 2010 under the name Benefit Solutions Outsourcing Corp.
The Company was engaged in the marketing of a craft beer which was brewed, distributed, and marketed solely in Quebec, Canada until the change of control which occurred in March 2019, at which time it ceased business operations.
On February 11, 2019, pursuant to a Stock Purchase Agreement, dated November 21, 2017, by and among Stephan Pilon, Pol Brisset (the “Selling Stockholders”), and Redstone Ventures, LTD (the “Purchaser”), the Purchaser purchased an aggregate of 151,220 (Post split) shares of common stock of Brisset Beer International, Inc., a Nevada corporation (the “Company”), from the Selling Stockholders for $0.119 per share, or an aggregate purchase price of
$18,000. The 151,220 shares of common stock (Post split) purchase by the Purchaser from the Selling Stockholders represent approximately 76.66% of the outstanding 789 (Post split) shares of common stock of the Company and constitute a change in control of the Company. The source of funds was working capital of the Purchaser. Mr. S. Polishetty has voting and dispositive control over the Purchaser.
On September 13, 2022, the Company received notice of resignation from Kevin G. Malone from the positions of President, Chief Executive Officer, Treasurer, Chief Financial Officer, Secretary and Sole-Director of the Corporation and appointed Mark Croskery to serve as President, Chief Executive Officer, Treasurer, Chief Financial Officer, and Director of the Corporation.
On October 12, 2023, the Company and Ramasamy Balasubramanian entered into that certain Unwind Agreement and Mutual Release for the purpose of unwinding, and rendering void, the Asset Purchase executed by and between the Company and Ramasamy on October 19, 2022. The Parties have mutually and voluntarily agreed to unwind the transaction contemplated by the Original APA. Accordingly, the Company shall return all the Assets acquired per the Original APA once Ramasamy has cancelled, and returned to the Company’s treasury, the 160,000 restricted shares of the Company’s common stock he received per the terms of the Original APA. Additionally, effective as of October 12, 2023, Ramasamy resigned as Chief Financial Officer, Treasurer and Chairman of the Board of Directors of the Company.
On or about October 17, 2023, the Company’s Board of Directors, receiving the majority vote of the Company’s shareholders of approximately 74.91%, approved the following: (i) Changing the corporate name from Power Americas Resource Group Ltd. to Blackwell 3D Construction Corp.; (ii) A change in the Company’s OTC trading symbol from PARG to BDCC or, if unavailable, to BLCC or BCCP and, (iii) A One for Two Hundred Fifty (1-for- 250) Reverse Stock Split of the issued and outstanding shares of Common Stock of the Company whereby every 250 shares of the Company’s issued and outstanding common stock on the Payment Date shall automatically convert into one new share of common stock. The financial statements have been retroactively restated to reflect the stock split.
NOTE 2 – GOING CONCERN
The accompanying financial statements have been prepared in US dollars and in accordance with accounting principles generally accepted in the United States (“GAAP”) on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. During the year ended May 31, 2024, the Company has incurred net losses of $1,560,149, accumulated deficits of $9,232,814, and used cash in operations of $76,656. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
F-9 |
Table of Contents |
Our current operations have been funded entirely from capital raised from our private offering of securities as well as additional funding received through the issuance of convertible notes and stock issuances. We are entirely dependent on our ability to attract and receive additional funding from either the sale of securities or outside sources such as private investment or a strategic partner. We currently have no firm agreements or arrangements with respect to any such financing and there can be no assurance that any needed funds will be available to us on acceptable terms or at all. The inability to obtain sufficient funding of our operations in the future will restrict our ability to grow and reduce our ability to continue to conduct business operations. Our failure to raise additional funds will adversely affect our business operations, and may require us to suspend our operations, which in turn may result in a loss to the purchasers of our common stock. If we are unable to obtain necessary financing, we will likely be required to curtail our development plans which could cause us to become dormant. Any additional equity financing may involve substantial dilution to our then existing stockholders.
The Company’s ability to continue as a going concern is dependent on its ability to achieve profitable operations and to generate sufficient cash flow from financing and operations to meet its obligations as they become payable. Management may seek additional capital through a private placement and public offering of its common stock. Although there are no assurances that management’s plans will be realized, management believes that the Company will be able to continue operations in the future.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Principles of Consolidation
The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (GAAP) and applicable rules and regulations of the Securities and Exchange Commission (SEC) regarding interim financial reporting. Certain information and note disclosures normally included in the consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.
The accompanying consolidated financial statements represent the results of operations, financial position and cash flows of Blackwell 3D Construction Corp. include the financial statements of the Company, and its 100% owned subsidiaries. All inter-company balances and transactions have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ significantly from those estimates.
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents to the extent the funds are not being held for investment purposes. The cash account that is held in Canadian Dollar, and foreign exchange transaction gain (loss) resulting from fluctuations in the currency exchange rate between U.S. dollar and Canadian dollar has been recorded in the statements of operations. Translation gain (loss) is reported as a component of other accumulated comprehensive income, which was nil during the years ended May 31, 2024 and 2023.
F-10 |
Table of Contents |
Stock-based compensation
The Company follows ASC 718-10, “Stock Compensation”, which addresses the accounting for transactions in which an entity exchanges its equity instruments for goods or services, with a primary focus on transactions in which an entity obtains employee services in share-based payment transactions. ASC 718-10 is a revision to SFAS No. 123, “Accounting for Stock-Based Compensation,” and supersedes Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,” and its related implementation guidance. ASC 718-10 requires measurement of the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). Incremental compensation costs arising from subsequent modifications of awards after the grant date must be recognized.
Concentration of Credit Risk
The Company has no off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements. The Company maintains all of its cash balances with two financial institutions in the form of demand deposits.
Earnings per share
The Company follows ASC Topic 260 to account for the earnings per share. Basic earnings per common share (“EPS”) calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods of net loss, all common stock equivalents are excluded from the diluted EPS calculation because they are antidilutive. There were no potential equivalent shares of common stock as of May 31, 2024.
Revenue Recognition
The Company recognizes revenue from its contracts with customers in accordance with ASC 606 – Revenue from Contracts with Customers. The Company recognizes revenues when satisfying the performance obligation of the associated contract that reflects the consideration expected to be received based on the terms of the contract.
Revenue related to contracts with customers is evaluated utilizing the following steps: (i) Identify the contract, or contracts, with a customer; (ii) Identify the performance obligations in the contract; (iii) Determine the transaction price; (iv) Allocate the transaction price to the performance obligations in the contract; (v) Recognize revenue when the Company satisfies a performance obligation. The Company has generated no revenue during the years ended May 31, 2024 and 2023
Income Taxes
Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
F-11 |
Table of Contents |
Fair Value of Financial Instruments
The Company measures fair value in accordance with ASC 820 - Fair Value Measurements. ASC 820 defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value measurements. ASC 820 establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, ASC 820 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by ASC 820 are:
Level 1 - Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 - Inputs (other than quoted market prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
Level 3 - Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model. Valuation of instruments includes unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.
As defined by ASC 820, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale, which was further clarified as the price that would be received to sell an asset or paid to transfer a liability (“an exit price”) in an orderly transaction between market participants at the measurement date
The reported fair values for financial instruments that use Level 2 and Level 3 inputs to determine fair value are based on a variety of factors and assumptions. Accordingly, certain fair values may not represent actual values of the Company’s financial instruments that could have been realized as of May 31, 2024 or that will be recognized in the future, and do not include expenses that could be incurred in an actual settlement. The carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts receivable, receivables from related parties, prepaid expenses and other, accounts payable, accrued liabilities, and related party and third-party notes payables approximate fair value due to their relatively short maturities. The Company’s notes payable to related parties approximates the fair value of such instrument based upon management’s best estimate of terms that would be available to the Company for similar financial arrangements at May 31, 2024 and 2023.
Financial assets and liabilities measured at fair value on a recurring basis are summarized below as of May 31, 2024:
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| ||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Derivative Financial Instruments |
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | - |
|
Financial assets and liabilities measured at fair value on a recurring basis are summarized below as of May 31, 2023:
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| ||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Derivative Financial Instruments |
| $ | - |
|
| $ | - |
|
| $ | 14,032 |
|
| $ | 14,032 |
|
As of May 31, 2023, the Company’s stock price was $39.42, risk-free discount rate of 5.08% and volatility of 475.94%.
|
| Amount |
| |
Balance May 31, 2023 |
| $ | 14,032 |
|
Debt discount |
|
| - |
|
Derivative liability written off to additional paid in capital |
|
| (12,544 | ) |
Change in fair market value of derivative liabilities |
|
| (1,488 | ) |
Balance May 31, 2024 |
| $ | - |
|
F-12 |
Table of Contents |
Recent Accounting Pronouncements
Management has considered all recent accounting pronouncements issued. The Company’s management believes that that there are no recent pronouncements that will not have a material effect on the Company’s financial statements.
NOTE 4 –ASSET PURCHASE AGREEMENT
On October 23, 2022, the Company entered into an Asset Purchase Agreement pursuant to which the Company acquired various proprietary assets and intellectual property for 50,000,000 restricted shares of common stock valued at $5,000,000. The Company evaluated the Asset Purchase Agreement in accordance with ASC 805 – Business Combinations which notes the threshold requirements of a business combination that includes the expanded definition of a “business” and defines elements that are to be present to be determined whether an acquisition of a business occurred. No “activities” of the acquiree were acquired. Instead, the Company obtained control of a set of inputs (the acquired assets). Thus, the Company determined agreement is an acquisition of assets, not an acquisition of a business in accordance with ASC 805. The total purchase price of $5,000,000 in connection with the assets acquired is included in intangible assets, in the consolidated balance sheets. As of May 31, 2023, the Company has impaired the entire value of the intangible assets of $5,000,000.
On October 12, 2023, the Company entered into an new Asset Purchase Agreement pursuant to which the Company acquired various proprietary assets and intellectual property for 1,000,000 restricted shares of common stock (Post Split) and 3,000,000 shares of its Series A Preferred Stock valued at $825,300. The Company evaluated the Asset Purchase Agreement in accordance with ASC 805 – Business Combinations which notes the threshold requirements of a business combination that includes the expanded definition of a “business” and defines elements that are to be present to be determined whether an acquisition of a business occurred. No “activities” of the acquiree were acquired. Instead, the Company obtained control of a set of inputs (the acquired assets). Thus, the Company determined agreement is an acquisition of assets, not an acquisition of a business in accordance with ASC 805. Management evaluated the value of the assets as decided to impair the entire value of the intangible assets of $825,300 as of May 31, 2024.
NOTE 5 – RELATED PARTY TRANSACTIONS
On April 24, 2024, the Company issued 1,000,000 shares of common stock valued at $360,200 for 100% of the member interest in a certain entity of Blackwell Realtech 3D, LLC, a Company controlled by the CEO and certain board members of the Company. Management evaluated the transaction and determined that that the transaction was for entities under common and control and as such valued the assets at their historical values of $0. As such the total value of the consideration given of $360,200 were recorded to loss on acquisition on the Consolidated Statement of Operations during the year ended May 31, 2024.
F-13 |
Table of Contents |
NOTE 6 –PROMISSORY NOTES
Promissory notes payable at May 31, 2024 and 2023 consists of the following:
|
| May 31, 2024 |
|
| May 31, 2023 |
| ||
Dated March 31, 2018 |
| $ | 6,500 |
|
| $ | 6,500 |
|
Dated November 12, 2021 |
|
| - |
|
| ,000 |
| |
Dated November 12, 2021 |
|
| - |
|
| ,000 |
| |
Dated January 20, 2022 |
|
| - |
|
|
| 5,000 |
|
Dated January 20, 2022 |
|
| - |
|
|
| 5,000 |
|
Dated February 8, 2022 |
|
| - |
|
|
| 5,000 |
|
Dated February 16, 2022 |
|
| - |
|
| ,000 |
| |
Dated February 16, 2022 |
|
| - |
|
| ,000 |
| |
Dated March 3, 2022 |
|
| - |
|
|
| 2,500 |
|
Dated June 2, 2022 |
|
| 26,485 |
|
|
| 26,485 |
|
Dated June 29, 2022 |
|
| - |
|
|
| 2,500 |
|
Dated June 29, 2022 |
|
| - |
|
|
| 10,000 |
|
Dated June 29, 2022 |
|
| - |
|
|
| 10,000 |
|
Dated July 8, 2022 |
|
| - |
|
|
| 8,000 |
|
Dated July 11, 2022 |
|
| - |
|
|
| 12,500 |
|
Dated July 19, 2022 |
|
| - |
|
|
| 6,000 |
|
Dated July 20, 2022 |
|
| - |
|
|
| 5,000 |
|
Dated July 20, 2022 |
|
| - |
|
|
| 10,000 |
|
Dated July 23, 2022 |
|
| 10,000 |
|
|
| 13,500 |
|
Dated September 2, 2022 |
|
| 2,530 |
|
|
| 2,530 |
|
Dated November 30, 2022 |
|
| 6,444 |
|
|
| 6,444 |
|
Dated November 30, 2022 |
|
| 27,140 |
|
|
| 27,140 |
|
Dated December 7, 2022 |
|
| 5,030 |
|
|
| 5.030 |
|
Dated December 16, 2022 |
|
| 51,000 |
|
|
| 51,000 |
|
Dated January 25, 2023 |
|
| 51,000 |
|
|
| 51,000 |
|
Dated February 8, 2023 |
|
| 15,060 |
|
|
| 15,060 |
|
Dated February 16, 2023 |
|
| 25,030 |
|
|
| 25,030 |
|
Dated February 23, 2023 |
|
| 50,030 |
|
|
| 50,030 |
|
Dated February 28, 2023 |
|
| 4,789 |
|
|
| 4,789 |
|
Dated March 1, 2023 |
|
| 389 |
|
|
| 389 |
|
Dated May 4, 2023 |
|
| 5,839 |
|
|
| 5,839 |
|
Dated June 6, 2023 |
|
| 5,163 |
|
|
| - |
|
Dated August 9, 2023 |
|
| 3,000 |
|
|
| - |
|
Dated August 9, 2023 |
|
| 5,000 |
|
|
| - |
|
Dated August 31, 2023 |
|
| 5,160 |
|
|
| - |
|
Dated September 13, 2023 |
|
| 3,000 |
|
|
| - |
|
Dated October 17, 2023 |
|
| 7,000 |
|
|
| - |
|
Dated October 17, 2023 |
|
| 3,000 |
|
|
| - |
|
Dated November 30, 2023 |
|
| 8,779 |
|
|
| - |
|
Dated January 29, 2024 |
|
| 7,500 |
|
|
|
|
|
Dated February 29, 2024 |
|
| 4,700 |
|
|
|
|
|
Dated March 11, 2024 |
|
| 2,000 |
|
|
|
|
|
Dated March 21, 2024 |
|
| 2,500 |
|
|
|
|
|
Dated March 21, 2024 |
|
| 5,000 |
|
|
|
|
|
Dated May 1, 2024 |
|
| 3,755 |
|
|
|
|
|
Dated May 31, 2024 |
|
| 6,045 |
|
|
|
|
|
Short-term promissory note payable |
| $ | 358,868 |
|
| $ | 447,266 |
|
On March 31, 2018, the Company issued a promissory note for proceeds of $6,500. The note matures on September 23, 2018 and accrues interest at 1.5% per quarter.
F-14 |
Table of Contents |
On November 12, 2021, the holders of certain convertibles notes issued on July ,13, 2018, March 23, 2018, December 31,2018 and February 15, 2019 assigned their balances to a new note holder (See Note 7). On the same date, the Company issued new promissory notes in replacement of the assigned notes. Under the new promissory notes the conversion feature was removed, the interest rate was changed to 0%, the due was updated to being due upon 10 days written notice. On October 12, 2023, the note notes were restructured to include a payment schedule with a maturity date of November 30, 2024. The restructured note calls for quarterly payments of $5,000. In addition to the new payment schedule the notes also stop accruing interest as of August 31, 2023.
On September 19, 2022, the Company issued a promissory note for proceeds of $950 to an officer for the Company for working capital purposes. The note is due on demand and accrues interest at 10% per year. On October 17, 2022, the officer resigned and agreed to release and forgive the note payable and accrued interest. As such the Company recorded a gain on forgiveness of debt in the amount of $969
On September 26, 2022, the Company issued a promissory note for proceeds of $2,500 to an officer for the Company for working capital purposes. The note is due on demand and accrues interest at 10% per year. On October 17, 2022, the officer resigned and agreed to release and forgive the note payable and accrued interest. As such the Company recorded a gain on forgiveness of debt in the amount of $2,545.
On October 3, 2022, the Company issued a promissory note for proceeds of $5,000 to an officer for the Company for working capital purposes. The note is due on demand and accrues interest at 10% per year. On October 17, 2022, the officer resigned and agreed to release and forgive the note payable and accrued interest. As such the Company recorded a gain on forgiveness of debt in the amount of $5,079
During the year ended May 31, 2023, the Company issued various promissory notes to the same note holder for proceeds of $11,622. The notes are due on demand and accrues interest at 10% per year. On October 12, 2023, the notes were restructured to include a payment schedule with a maturity date of August 31, 2024. The restructured note calls for quarterly payment ranging from $2,500 to $5,367. In addition to the new payment schedule the notes also stop accruing interest as of August 31, 2023
On December 7, 2022, the Company issued a promissory note for proceeds of $5,030. The note is due on demand and accrues interest at 10% per year.
During the year ended May 31, 2024 and 2023, the Company issued various promissory notes with the same noteholders amounting to $40,102 and $310,159 for general operating purposes, respectively. The notes carry a 10% interest rate and are due upon 10 days written notice. On October 12, 2023, the notes were restructure to include a payment schedule with a maturity date of August 31, 2026. The restructured note calls for quarterly payment ranging from $15,000 to $39,295. In addition to the new payment schedule the notes also stop accruing interest as of August 31, 2023 On February 21, 2024, the notes were sold and assigned to a new note holder in a private transaction. During the year ended May 31, 2024, the Company issued various promissory notes with the new noteholder amounting to $31,500 for general operating purposes, respectively. The notes carry a 10% interest rate and are due upon 10 days written notice. During the year ended May 31, 2024, the Company made payments of $160,000 on various notes due to the note holder. As of May 31, 2024 and 2023, the Company had notes payable due to this holder in the amount of $358,868 and $447,266, respectively.
During the year ended May 31, 2024 and 2023, the Company recorded interest expense of $11,435 and $25,757, respectively.
F-15 |
Table of Contents |
NOTE 7 – CONVERTIBLE NOTES
Convertible notes payable at May 31, 2024 and 2023, consists of the following:
|
| May 31, 2024 |
|
| May 31, 2023 |
| ||
|
|
|
|
|
|
| ||
Dated February 17, 2017 |
|
| - |
|
|
| 7,500 |
|
Dated September 12, 2022 |
|
| - |
|
|
| 5,000 |
|
Total convertible notes payable, gross |
|
| - |
|
|
| 12,500 |
|
Less: Unamortized debt discount |
|
| - |
|
|
| - |
|
Total convertible notes |
| $ | - |
|
| $ | 12,500 |
|
On February 17, 2017, the Company issued a convertible note for $7,500 proceeds. The Company recorded a debt discount related to the beneficial conversion feature of the note for $7,500. The note is convertible in common stock at 50% discount to the lowest average 20-day trading price and was due on August 17, 2017. At the Company’s election, the convertible promissory note can also be settled by cash payment. On October 12, 2023, the noteholder agreed to forgive the note for no consideration. The carrying value of the note and accrued interest in the amount of $14,064 was recorded to gain on forgiveness of notes payable in the Consolidated Statement of Operations for the year ended May 31, 2024.
On September 12, 2022, the noteholder of a certain notes payables dated November 12, 2021 converted his note amounting to $29,000 into a new convertible promissory notes. Under the new convertible promissory notes, a conversion feature of $.00001 was added, and the interest rate was changed to 10% (See note 6). During the year ended May 31, 2023, the noteholder converted $24,000 in principal into 96,000 shares of common stock valued at $24,000. During the year ended May 31, 2024, the Company made a cash payment of $5,000 to settle the note in full.
During the year ended May 31, 2024 and 2023, the Company recorded interest expense of $1,394 and $2,707 respectively.
NOTE 8 – INCOME TAXES
The Company provides for income taxes under ASC 740, “Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax basis of assets and liabilities and the tax rates in effect when these differences are expected to reverse. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations.
The components of the Company’s deferred tax asset and reconciliation of income taxes computed at the statutory rate to the income tax amount recorded as of May 31, 2024 and 2023, are as follows:
|
| May 31, 2024 |
|
| May 31, 2023 |
| ||
Net operating loss carryforward |
| $ | (9,232,814 | ) |
| $ | (7,672,665 | ) |
Statutory tax rate |
|
| 21 | % |
|
| 21 | % |
Deferred tax asset |
|
| (1,938,891 | ) |
|
| (1,611,260 | ) |
Less: Valuation allowance |
|
| 1,938,891 |
|
|
| 1,611,260 |
|
Net deferred asset |
| $ | - |
|
| $ | - |
|
As of May 31, 2024 and 2023, the Company had approximately $9.2 million and $7.70 million in net operating losses (“NOLs”), respectively that may be available to offset future taxable income, which begin to expire between 2037 and 2039. NOLs generated in tax years prior to May 31, 2019 can be carryforward for twenty years, whereas NOLs generated after May 31, 2019 can be carryforward indefinitely. In accordance with Section 382 of the U.S. Internal Revenue Code, the usage of the Company’s net operating loss carry forwards is subject to annual limitations following greater than 50% ownership changes. Tax returns for the years ended 2020 through 2022 are subject to review by the tax authorities.
F-16 |
Table of Contents |
NOTE 9 – STOCKHOLDERS’ EQUITY
The Company’s authorized common stock consists of 500,000,000 shares common stock and 100,000,000 shares of Series A Preferred Stock with par value of $0.00001. As of May 31, 2024 and 2023, the issued and outstanding shares of common stock was 55,196,794 and 576,794 (Post split). As of May 31, 2024 and 2023, the issued and outstanding shares of preferred stock was 5,949,400 and 1,950,000, respectively.
On October 12, 2023, the Company and Ramasamy Balasubramanian entered into that certain Unwind Agreement and Mutual Release for the purpose of unwinding, and rendering void, the Asset Purchase executed by and between the Company and Ramasamy on October 19, 2022. The Parties have mutually and voluntarily agreed to unwind the transaction contemplated by the Original APA. Accordingly, the Company shall return all the Assets acquired per the Original APA once Ramasamy has cancelled, and returned to the Company’s treasury, the 160,000 (Post split) restricted shares of the Company’s common stock he received per the terms of the Original APA. Additionally, effective as of October 12, 2023, Ramasamy resigned as Chief Financial Officer, Treasurer and Chairman of the Board of Directors of the Company. As a result of his resignation he agreed to return 220,000 shares of common stock (Post Split) and 500,000 shares of Series A Preferred Stock valued at $55,600.
On October 12, 2023, the Company entered into an new Asset Purchase Agreement pursuant to which the Company acquired various proprietary assets and intellectual property for 1,000,000 restricted shares of common stock (Post Split) and 3,000,000 shares of its Series A Preferred Stock valued at $825,300.
On or about October 17, 2023, the Company’s Board of Directors, receiving the majority vote of the Company’s shareholders of approximately 74.91%, approved the following: (i) Changing the corporate name from Power Americas Resource Group Ltd. to Blackwell 3D Construction Corp.; (ii) A change in the Company’s OTC trading symbol from PARG to BDCC or, if unavailable, to BLCC or BCCP and, (iii) A One for Two Hundred Fifty (1-for- 250) Reverse Stock Split of the issued and outstanding shares of Common Stock of the Company whereby every 250 shares of the Company’s issued and outstanding common stock on the Payment Date shall automatically convert into one new share of common stock.
During the year ended May 31, 2024, the Company issued 17,000,000 shares of common stock for $165,000 cash, net of $5,000 in offering cost.
On March 14, 2024, the Company issued 36,000,000 restricted shares of common stock and 1,000,000 shares of Preferred stock valued at $1,120,000 based on the stock price on the date of the agreement to the Company’s CEO for services. As of May 31, 2024, $242,411 of the value of the issuance was recoded to compensation cost.
On May 7, 2024, the Company agreed to issued 3,000,000 restricted shares of common stock and valued at $1,650,000 based on the stock price on the date of the agreement to an executive of the Company for services. As of May 31, 2024, the share were not issued and $63,288 of the value of the issuance was recoded to compensation cost and Stock payable.
On April 24, 2024, the Company issued 1,000,000 shares of common stock valued at $360,200 for 100% of the member interest in a certain entity.
NOTE 10 – SUBSEQUENT EVENTS
Subsequent to May 31, 2024, the Company issued various promissory notes with the same noteholders amounting to $86,241 for general operating purposes. The notes carry a 10% interest rate and are due upon 10 days written notice. Subsequent to May 31, 2024 the Company issued 5,800,000 shares of common stock for $58,000 cash.
F-17 |
Table of Contents |
F-18 |
Table of Contents |
BLACKWELL 3D CONSTRUCTION CORP
(FKA POWER AMERICAS RESOURCES GROUP LTD)
CONSOLIDATED BALANCE SHEETS
|
| February 28, 2025 |
|
| May 31, 2024 |
| ||
ASSETS |
|
|
|
|
|
| ||
Current assets |
|
|
|
|
|
| ||
Cash |
| $ | 1,453 |
|
| $ | - |
|
Total current assets |
|
| 1,453 |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Total assets |
| $ | 1,453 |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
| 223,093 |
|
|
| 137,763 |
|
Due to related party |
|
| 89,605 |
|
|
| - |
|
Notes payable |
|
| 491,767 |
|
|
| 358,868 |
|
Total current liabilities |
|
| 804,465 |
|
|
| 496,631 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
| 804,465 |
|
|
| 496,631 |
|
|
|
|
|
|
|
|
|
|
Stockholders' deficit |
|
|
|
|
|
|
|
|
Series A Preferred stock, $0.00001 par value, 100,000,000 shares authorized, 5,850,000 and 5,350,000 shares issued and outstanding as of February 28, 2025 and May 31, 2024 , respectively |
|
| 65 |
|
|
| 60 |
|
Common stock, $0.00001 par value, 500,000,000 shares authorized, 37,996,794 and 55,196,794 shares issued and outstanding as of February 28, 2025 and May 31, 2024 , respectively |
|
| 379 |
|
|
| 551 |
|
Additional paid in capital |
|
| 9,607,753 |
|
|
| 8,672,284 |
|
Stock payable |
|
| 1,297,398 |
|
|
| 63,288 |
|
Accumulated deficit |
|
| (11,708,607 | ) |
|
| (9,232,814 | ) |
Total stockholders' deficit |
|
| (803,012 | ) |
|
| (496,631 | ) |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' deficit |
| $ | 1,453 |
|
| $ | - |
|
See accompanying notes to financial statements
F-19 |
Table of Contents |
BLACKWELL 3D CONSTRUCTION CORP
(FKA POWER AMERICAS RESOURCES GROUP LTD)
CONSOLIDATED STATEMENTS OF OPERATIONS
|
| For the three months ended |
|
| For the nine months ended |
| ||||||||||
|
| February 28, 2025 |
|
| February 29, 2024 |
|
| February 28, 2025 |
|
| February 29, 2024 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administration |
|
| 45,009 |
|
|
| - |
|
|
| 116,438 |
|
|
| 13,993 |
|
Professional fees |
|
| 777,538 |
|
|
| 8,170 |
|
|
| 2,328,129 |
|
|
| 34,993 |
|
Total operating expenses |
|
| 822,547 |
|
|
| 8,170 |
|
|
| 2,444,567 |
|
|
| 48,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
| (822,547 | ) |
|
| (8,170 | ) |
|
| (2,444,567 | ) |
|
| (48,986 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (11,845 | ) |
|
| (2,642 | ) |
|
| (32,178 | ) |
|
| (17,868 | ) |
Loss on change of derivative liability |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 1,488 |
|
Foreign currency gain |
|
| - |
|
|
| - |
|
|
| 952 |
|
|
| 2,013 |
|
Gain on forgiveness of notes payable |
|
| - |
|
|
| 6,564 |
|
|
| - |
|
|
| 14,064 |
|
Total other income (expenses) |
|
| (11,845 | ) |
|
| 3,922 |
|
|
| (31,226 | ) |
|
| (303 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before tax provision |
|
| (834,392 | ) |
|
| (4,248 | ) |
|
| (2,475,793 | ) |
|
| (49,289 | ) |
Tax provision |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Net loss |
| $ | (834,392 | ) |
| $ | (4,248 | ) |
| $ | (2,475,793 | ) |
| $ | (49,289 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share - basic and diluted |
| $ | (0.02 | ) |
| $ | (0.00 | ) |
| $ | (0.05 | ) |
| $ | (0.06 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic and diluted |
|
| 37,307,905 |
|
|
| 1,196,794 |
|
|
| 48,054,669 |
|
|
| 888,181 |
|
See accompanying notes to financial statements
F-20 |
Table of Contents |
BLACKWELL 3D CONSTRUCTION CORP
(FKA POWER AMERICAS RESOURCES GROUP LTD)
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
|
| Series A |
|
|
|
|
|
| Additional |
|
|
|
|
|
| Total |
| |||||||||||||||
|
| Preferred Stock |
|
| Common Stock |
|
| Paid-in |
|
| Stock |
|
| Accumulated |
|
| Stockholders' |
| ||||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Capital |
|
| payable |
|
| Deficit |
|
| Deficit |
| ||||||||
Balance, May 31, 2024 |
|
| 5,350,000 |
|
|
| 60 |
|
|
| 55,196,794 |
|
|
| 551 |
|
|
| 8,672,284 |
|
|
| 63,288 |
|
|
| (9,232,814 | ) |
|
| (496,631 | ) |
Common shares issued for cash |
|
| - |
|
|
| - |
|
|
| 5,800,000 |
|
|
| 58 |
|
|
| 57,942 |
|
|
| - |
|
|
| - |
|
|
| 58,000 |
|
Common shares issued for services |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 282,302 |
|
|
| 415,890 |
|
|
| - |
|
|
| 698,192 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (873,210 | ) |
|
| (873,210 | ) |
Balance, August 31, 2024 |
|
| 5,350,000 |
|
|
| 60 |
|
|
| 60,996,794 |
|
|
| 609 |
|
|
| 9,012,528 |
|
|
| 479,178 |
|
|
| (10,106,024 | ) |
|
| (613,649 | ) |
Common shares exchanged for Preferred Stock. |
|
| 500,000 |
|
|
| 5 |
|
|
| (25,000,000 | ) |
|
| (250 | ) |
|
| 245 |
|
|
| - |
|
|
| - |
|
|
| - |
|
Common shares issued for services |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 279,232 |
|
|
| 411,370 |
|
|
| - |
|
|
| 690,602 |
|
Imputed interest |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 13,140 |
|
|
| - |
|
|
| - |
|
|
| 13,140 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (768,191 | ) |
|
| (768,191 | ) |
Balance, November 30, 2024 |
|
| 5,850,000 |
|
|
| 65 |
|
|
| 35,996,794 |
|
|
| 359 |
|
|
| 9,305,145 |
|
|
| 890,548 |
|
|
| (10,874,215 | ) |
|
| (678,098 | ) |
Common shares issued for services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 276,165 |
|
|
| 406,850 |
|
|
|
|
|
|
| 683,015 |
|
Common shares issued for cash |
|
| - |
|
|
| - |
|
|
| 2,000,000 |
|
|
| 20 |
|
|
| 19,980 |
|
|
| - |
|
|
| - |
|
|
| 20,000 |
|
Imputed interest |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 6,463 |
|
|
| - |
|
|
| - |
|
|
| 6,463 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (834,392 | ) |
|
| (834,392 | ) |
Balance, February 28, 2025 |
|
| 5,850,000 |
|
|
| 65 |
|
|
| 37,996,794 |
|
|
| 379 |
|
|
| 9,607,753 |
|
|
| 1,297,398 |
|
|
| (11,708,607 | ) |
|
| (803,012 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, May 31, 2023 |
|
| 1,950,000 |
|
|
| 20 |
|
|
| 576,794 |
|
|
| 5 |
|
|
| 7,117,915 |
|
|
|
|
|
|
| (7,705,750 | ) |
|
| (587,810 | ) |
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (28,387 | ) |
|
| (28,387 | ) |
Balance, August 31, 2023 |
|
| 1,950,000 |
|
|
| 20 |
|
|
| 576,794 |
|
|
| 5 |
|
|
| 7,117,915 |
|
|
| - |
|
|
| (7,734,137 | ) |
|
| (616,197 | ) |
Shares returned to unwind employment agreement |
|
| (600 | ) |
|
| - |
|
|
| (220,000 | ) |
|
| (2 | ) |
|
| (55,598 | ) |
|
| - |
|
|
| - |
|
|
| (55,600 | ) |
Shares issued for asset purchase agreement |
|
| - |
|
|
| - |
|
|
| (160,000 | ) |
|
| (2 | ) |
|
| 2 |
|
|
| - |
|
|
| - |
|
|
| - |
|
Shares issued for asset purchase agreement |
|
| 3,000,000 |
|
|
| 30 |
|
|
| 1,000,000 |
|
|
| 10 |
|
|
| 825,260 |
|
|
| - |
|
|
| - |
|
|
| 825,300 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (16,654 | ) |
|
| (16,654 | ) |
Balance, November 30, 2023 |
|
| 4,949,400 |
|
|
| 50 |
|
|
| 1,196,794 |
|
|
| 11 |
|
|
| 7,887,579 |
|
|
| - |
|
|
| (7,750,791 | ) |
|
| 136,849 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (4,248 | ) |
|
| (4,248 | ) |
Balance, February 29, 2024 |
|
| 4,949,400 |
|
|
| 50 |
|
|
| 1,196,794 |
|
|
| 11 |
|
|
| 7,887,579 |
|
|
| - |
|
|
| (7,755,039 | ) |
|
| 132,601 |
|
See accompanying notes to financial statements
F-21 |
Table of Contents |
BLACKWELL 3D CONSTRUCTION CORP
(FKA POWER AMERICAS RESOURCES GROUP LTD)
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
| For the nine months ended |
| |||||
|
| February 28, 2025 |
|
| February 29, 2024 |
| ||
Cash Flows from Operating Activities |
|
|
|
|
|
| ||
Net loss |
| $ | (2,475,793 | ) |
| $ | (49,289 | ) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Loss on change in derivative liability |
|
| - |
|
|
| (1,488 | ) |
Gain on forgiveness of notes payable |
|
| - |
|
|
| (7,500 | ) |
Stock-based compensation |
|
| 2,071,809 |
|
|
| - |
|
Imputed interest |
|
| 19,603 |
|
|
| - |
|
Shares returned to unwind agreement |
|
| - |
|
|
| (55,600 | ) |
Changes in assets and liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
| 85,330 |
|
|
| 61,521 |
|
Net cash used in operating activities |
|
| (299,051 | ) |
|
| (52,356 | ) |
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Related party advances |
|
| 89,605 |
|
|
| - |
|
Proceeds from notes payable |
|
| 172,899 |
|
|
| 52,302 |
|
Repayments of notes payable |
|
| (40,000 | ) |
|
| - |
|
Proceeds from the issuance of common stock |
|
| 78,000 |
|
|
| - |
|
Net cash provided by financing activities |
|
| 300,504 |
|
|
| 52,302 |
|
|
|
|
|
|
|
|
|
|
Net increase in cash |
|
| 1,453 |
|
|
| (54 | ) |
|
|
|
|
|
|
|
|
|
Cash, beginning of period |
|
| - |
|
|
| 54 |
|
|
|
|
|
|
|
|
|
|
Cash, end of period |
| $ | 1,453 |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
Cash paid for interest |
| $ | - |
|
| $ | - |
|
Cash paid for taxes |
| $ | - |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for intangible assets |
| $ | - |
|
| $ | 825,300 |
|
See accompanying notes to financial statements
F-22 |
Table of Contents |
BLACKWELL 3D CONSTRUCTION CORP
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – NATURE OF BUSINESS AND OPERATIONS
Organization
Blackwell 3D Construction Corp (FKA Power Americas Resources Group Ltd.) (the “Company”) was incorporated in the State of Florida on May 11, 2010 under the name Benefit Solutions Outsourcing Corp.
The Company was engaged in the marketing of a craft beer which was brewed, distributed, and marketed solely in Quebec, Canada until the change of control which occurred in March 2019, at which time it ceased business operations.
On February 11, 2019, pursuant to a Stock Purchase Agreement, dated November 21, 2017, by and among Stephan Pilon, Pol Brisset (the “Selling Stockholders”), and Redstone Ventures, LTD (the “Purchaser”), the Purchaser purchased an aggregate of 151,220 (Post split) shares of common stock of Brisset Beer International, Inc., a Nevada corporation (the “Company”), from the Selling Stockholders for $0.119 per share, or an aggregate purchase price of $18,000. The 151,220 shares of common stock (Post split) purchase by the Purchaser from the Selling Stockholders represent approximately 76.66% of the outstanding 789 (Post split) shares of common stock of the Company and constitute a change in control of the Company. The source of funds was working capital of the Purchaser. Mr. S. Polishetty has voting and dispositive control over the Purchaser.
On September 13, 2022, the Company received notice of resignation from Kevin G. Malone from the positions of President, Chief Executive Officer, Treasurer, Chief Financial Officer, Secretary and Sole-Director of the Corporation and appointed Mark Croskery to serve as President, Chief Executive Officer, Treasurer, Chief Financial Officer, and Director of the Corporation.
On October 12, 2023, the Company and Ramasamy Balasubramanian entered into that certain Unwind Agreement and Mutual Release for the purpose of unwinding, and rendering void, the Asset Purchase executed by and between the Company and Ramasamy on October 19, 2022. The Parties have mutually and voluntarily agreed to unwind the transaction contemplated by the Original APA. Accordingly, the Company shall return all the Assets acquired per the Original APA once Ramasamy has cancelled, and returned to the Company’s treasury, the 160,000 restricted shares of the Company’s common stock he received per the terms of the Original APA. Additionally, effective as of October 12, 2023, Ramasamy resigned as Chief Financial Officer, Treasurer and Chairman of the Board of Directors of the Company.
On or about October 17, 2023, the Company’s Board of Directors, receiving the majority vote of the Company’s shareholders of approximately 74.91%, approved the following: (i) Changing the corporate name from Power Americas Resource Group Ltd. to Blackwell 3D Construction Corp.; (ii) A change in the Company’s OTC trading symbol from PARG to BDCC or, if unavailable, to BLCC or BCCP and, (iii) A One for Two Hundred Fifty (1-for-250) Reverse Stock Split of the issued and outstanding shares of Common Stock of the Company whereby every 250 shares of the Company’s issued and outstanding common stock on the Payment Date shall automatically convert into one new share of common stock. The financial statements have been retroactively restated to reflect the stock split.
F-23 |
Table of Contents |
NOTE 2 – GOING CONCERN
The accompanying financial statements have been prepared in US dollars and in accordance with accounting principles generally accepted in the United States (“GAAP”) on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. During the nine months ended February 28, 2025, the Company has incurred net losses of $2,475,793, accumulated deficits of $11,708,607, and used cash in operations of $299,051. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
Our current operations have been funded entirely from capital raised from our private offering of securities as well as additional funding received through the issuance of convertible notes and stock issuances. We are entirely dependent on our ability to attract and receive additional funding from either the sale of securities or outside sources such as private investment or a strategic partner. We currently have no firm agreements or arrangements with respect to any such financing and there can be no assurance that any needed funds will be available to us on acceptable terms or at all. The inability to obtain sufficient funding of our operations in the future will restrict our ability to grow and reduce our ability to continue to conduct business operations. Our failure to raise additional funds will adversely affect our business operations, and may require us to suspend our operations, which in turn may result in a loss to the purchasers of our common stock. If we are unable to obtain necessary financing, we will likely be required to curtail our development plans which could cause us to become dormant. Any additional equity financing may involve substantial dilution to our then existing stockholders.
The Company’s ability to continue as a going concern is dependent on its ability to achieve profitable operations and to generate sufficient cash flow from financing and operations to meet its obligations as they become payable. Management may seek additional capital through a private placement and public offering of its common stock. Although there are no assurances that management’s plans will be realized, management believes that the Company will be able to continue operations in the future.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Principles of Consolidation
The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (GAAP) and applicable rules and regulations of the Securities and Exchange Commission (SEC) regarding interim financial reporting. Certain information and note disclosures normally included in the consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.
The accompanying consolidated financial statements represent the results of operations, financial position and cash flows of Blackwell 3D Construction Corp. include the financial statements of the Company, and its 100% owned subsidiaries. All inter-company balances and transactions have been eliminated.
F-24 |
Table of Contents |
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ significantly from those estimates.
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents to the extent the funds are not being held for investment purposes.
Stock-based compensation
The Company follows the guidelines in FASB Codification Topic ASC 718-10 “Compensation-Stock Compensation”, which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors including employee stock options and employee stock purchases related to an Employee Stock Purchase Plan based on the estimated fair values.
Concentration of Credit Risk
The Company has no off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements. The Company maintains all of its cash balances with two financial institutions in the form of demand deposits.
Earnings (loss) per share
The Company reports earnings (loss) per share in accordance with FASB Codification Topic ASC 260-10 “Earnings Per Share”, Basic earnings (loss) per share is computed by dividing income (loss) available to common shareholders by the weighted average number of common shares available. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. Diluted earnings (loss) per share has not been presented for the six months ended November 30, 2024 since the effect of the assumed exercise of options and warrants to purchase common shares (common stock equivalents) would have an anti-dilutive effect. There 0 additional shares issuable in connection with outstanding options, warrants, stock payable and convertible debts as of February 28, 2025.
F-25 |
Table of Contents |
Revenue Recognition
The Company recognizes revenue from its contracts with customers in accordance with ASC 606 – Revenue from Contracts with Customers. The Company recognizes revenues when satisfying the performance obligation of the associated contract that reflects the consideration expected to be received based on the terms of the contract.
Revenue related to contracts with customers is evaluated utilizing the following steps: (i) Identify the contract, or contracts, with a customer; (ii) Identify the performance obligations in the contract; (iii) Determine the transaction price; (iv) Allocate the transaction price to the performance obligations in the contract; (v) Recognize revenue when the Company satisfies a performance obligation.
Fair Value of Financial Instruments
The Company measures fair value in accordance with ASC 820 - Fair Value Measurements. ASC 820 defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value measurements. ASC 820 establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, ASC 820 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by ASC 820 are:
Level 1 - Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 - Inputs (other than quoted market prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
Level 3 - Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model. Valuation of instruments includes unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.
As defined by ASC 820, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale, which was further clarified as the price that would be received to sell an asset or paid to transfer a liability (“an exit price”) in an orderly transaction between market participants at the measurement date
The reported fair values for financial instruments that use Level 2 and Level 3 inputs to determine fair value are based on a variety of factors and assumptions. Accordingly, certain fair values may not represent actual values of the Company’s financial instruments that could have been realized as of November 30, 2024 or that will be recognized in the future, and do not include expenses that could be incurred in an actual settlement. The carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts receivable, receivables from related parties, prepaid expenses and other, accounts payable, accrued liabilities, and related party and third-party notes payables approximate fair value due to their relatively short maturities. The Company’s notes payable to related parties approximates the fair value of such instrument based upon management’s best estimate of terms that would be available to the Company for similar financial arrangements at February 28, 2025 and May 31, 2024.
F-26 |
Table of Contents |
Recent Accounting Pronouncements
Management has considered all recent accounting pronouncements issued. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s financial statements.
NOTE 4 –PROMISSORY NOTES
|
| February 28, 2025 |
|
| May 31, 2024 |
| ||
Dated March 31, 2018 |
| $ | 6,500 |
|
| $ | 6,500 |
|
Dated June 2, 2022 |
|
| 26,485 |
|
|
| 26,485 |
|
Dated July 23, 2022 |
|
| - |
|
|
| 10,000 |
|
Dated September 2, 2022 |
|
| - |
|
|
| 2,530 |
|
Dated November 30, 2022 |
|
| 6,444 |
|
|
| 6,444 |
|
Dated November 30, 2022 |
|
| - |
|
|
| 27,140 |
|
Dated December 7, 2022 |
|
| 4,700 |
|
|
| 5,030 |
|
Dated December 16, 2022 |
|
| 51,000 |
|
|
| 51,000 |
|
Dated January 25, 2023 |
|
| 51,000 |
|
|
| 51,000 |
|
Dated February 8, 2023 |
|
| 15,060 |
|
|
| 15,060 |
|
Dated February 16, 2023 |
|
| 25,030 |
|
|
| 25,030 |
|
Dated February 23, 2023 |
|
| 50,030 |
|
|
| 50,030 |
|
Dated February 28, 2023 |
|
| 4,789 |
|
|
| 4,789 |
|
Dated March 1, 2023 |
|
| 389 |
|
|
| 389 |
|
Dated May 4, 2023 |
|
| 5,839 |
|
|
| 5,839 |
|
Dated June 6, 2023 |
|
| 5,163 |
|
|
| 5,163 |
|
Dated August 9, 2023 |
|
| 3,000 |
|
|
| 3,000 |
|
Dated August 9, 2023 |
|
| 5,000 |
|
|
| 5,000 |
|
Dated August 31, 2023 |
|
| 5,160 |
|
|
| 5,160 |
|
Dated September 13, 2023 |
|
| 3,000 |
|
|
| 3,000 |
|
Dated October 17, 2023 |
|
| 7,000 |
|
|
| 7,000 |
|
Dated October 17, 2023 |
|
| 3,000 |
|
|
| 3,000 |
|
Dated November 30, 2023 |
|
| 8,779 |
|
|
| 8,779 |
|
Dated January 29, 2024 |
|
| 7,500 |
|
|
| 7,500 |
|
Dated February 29, 2024 |
|
| 4,700 |
|
|
| 4,700 |
|
Dated March 11, 2024 |
|
| 2,000 |
|
|
| 2,000 |
|
Dated March 21, 2024 |
|
| 2,500 |
|
|
| 2,500 |
|
Dated March 21, 2024 |
|
| 5,000 |
|
|
| 5,000 |
|
Dated May 1, 2024 |
|
| 3,755 |
|
|
| 3,755 |
|
Dated May 31, 2024 |
|
| 6,045 |
|
|
| 6,045 |
|
Dated July 1, 2024 |
|
| 5,103 |
|
|
| - |
|
Dated June 17, 2024 |
|
| 25,000 |
|
|
| - |
|
Dated June 18, 2024 |
|
| 14,000 |
|
|
| - |
|
Dated July 17, 2024 |
|
| 25,000 |
|
|
| - |
|
Dated July 19, 2024 |
|
| 25,000 |
|
|
| - |
|
Dated July 30, 2024 |
|
| 6,200 |
|
|
| - |
|
Dated August 30, 2024 |
|
| 5,041 |
|
|
| - |
|
Dated October 17, 2024 |
|
| 10,000 |
|
|
| - |
|
Dated October 25, 2024 |
|
| 10,000 |
|
|
| - |
|
Dated November 19, 2024 |
|
| 9,000 |
|
|
| - |
|
Dated November 19, 2024 |
|
| 20,000 |
|
|
| - |
|
Dated November 29, 2024 |
|
| 9,460 |
|
|
| - |
|
Dated February 25, 2025 |
|
| 9,095 |
|
|
|
|
|
Short-term promissory note payable |
|
| 491,767 |
|
| $ | 358,868 |
|
F-27 |
Table of Contents |
On March 31, 2018, the Company issued a promissory note for proceeds of $6,500. The note matures on September 23, 2018 and accrues interest at 1.5% per quarter.
On November 12, 2021, the holders of certain convertibles notes issued on July ,13, 2018, March 23, 2018, December 31,2018 and February 15, 2019 assigned their balances to a new note holder (See Note 5). On the same date, the Company issued new promissory notes in replacement of the assigned notes. Under the new promissory notes the conversion feature was removed, the interest rate was changed to 0%, the due was updated to being due upon 10 days written notice. On October 12, 2023, the note notes were restructured to include a payment schedule with a maturity date of November 30, 2024. The restructured note calls for quarterly payments of $5,000. In addition to the new payment schedule the notes also stop accruing interest as of August 31, 2023.
During the year ended May 31, 2023, the Company issued various promissory notes to the same note holder for proceeds of $11,622. The notes are due on demand and accrues interest at 10% per year. On October 12, 2023, the note notes were restructured to include a payment schedule with a maturity date of November 30, 2024. The restructured note calls for quarterly payment ranging from $2,500 to $5,367. In addition to the new payment schedule the notes also stop accruing interest as of August 31, 2023
On June 17, 2024, the Company issued a promissory note for proceeds of $14,000. The note is due on demand and accrues interest at 10% annually.
During the nine months ended February 28, 2025 and February 29, 2024, the Company issued various promissory notes with the same noteholders amounting to $172,899 and $52,302 for general operating purposes, respectively. The notes carry a 10% interest rate and are due upon 10 days written notice. On October 12, 2023, the note notes were restructured to include a payment schedule with a maturity date of August 31, 2026. The restructured note calls for quarterly payment ranging from $15,000 to $39,295. In addition to the new payment schedule the notes also stop accruing interest as of August 31, 2023. On February 21, 2024, the notes were sold and assigned to a new note holder in a private transaction. During the three months ended November 30, 2024, the Company made payments of $40,000 on various notes due to the note holder. As of February 29, 2024 and May 31, 2024, the Company had notes payable due to this holder in the amount of $491,767 and $358,868, respectively.
During the nine months ended February 28, 2025 and February 29, 2024, the Company recorded interest expense of $32,178 and $17,868, respectively.
NOTE 5 – STOCKHOLDERS’ EQUITY
The Company’s authorized common stock consists of 500,000,000 shares common stock and 100,000,000 shares of Series A Preferred Stock with par value of $0.00001. As of February 28, 2025 and May 31, 2024, the issued and outstanding shares of common stock was 37,996,794 and 55,196,794. As of February 28, 2025 and May 31, 2024, the issued and outstanding shares of preferred stock was 5,850,000 and 5,350,000, respectively.
During the nine months ended February 28, 2025, the Company issued 7,800,000 shares of common stock for $78,000 cash.
On March 14, 2024, the Company issued 36,000,000 restricted shares of common stock and 1,000,000 shares of Preferred stock valued at $1,120,000 based on the stock price on the date of the agreement to the Company’s CEO for services. The Company has recorded, $837,699 of the value of the issuance was recoded to compensation cost during the nine months ended February 28, 2025.
On May 7, 2024, the Company agreed to issued 3,000,000 restricted shares of common stock and valued at $1,650,000 based on the stock price on the date of the agreement to an executive of the Company for services. The Company has recorded, $1,234,110 of the value of the issuance was recoded to compensation cost during the nine months ended February 28, 2025.
On October 22, 2024, the Company agreed to issued 500,000 shares of Series A Preferred Stock for to the CEO of the Company for the return of 25,000,000 shares of common stock.
On January 28, 2025, the Company agreed to issued 2,000,000 shares of common stock for $20,000 cash.
NOTE 6 – SUBSEQUENT EVENTS
In accordance with ASC 855 the Company’s management reviewed all material events through the date these financial statements were available to be issued, there were no material subsequent events.
F-28 |
Table of Contents |
Number Description of Exhibit
| ||
| ||
| ||
| Articles of Correction to Restated Articles of Incorporation* | |
| ||
| ||
| ||
| ||
| Consent of Jonathan D. Leinwand, P.A. (incorporated by reference to Exhibit 12.1)* | |
| ||
|
* Filed herewith
(1) Incorporated by reference to Exhibit 2.2 of the Company’s Form 1-A filed March 20, 2024
(2) Incorporated by reference to Exhibit 3.2 of the Company’s Form 1-A filed March 20, 2024
(3) Incorporated by reference to Exhibit 10.3 of the Company’s Form 10 filed February 12, 2025
(4) Incorporated by reference to Exhibit 6.6 of the Company’s Form 1-A filed March 20, 2024
48 |
Table of Contents |
Pursuant to the requirements of Regulation A, the issuer certifies that it has reasonable grounds to believe that it meets all the requirements for filing on Form 1-A and has duly caused this Offering Statement to be signed on its behalf by the undersigned on the 15th day of September 2025.
BLACKWELL 3D CONSTRUCTION CORP. |
| |
|
|
|
By: | /s/ Mohammed Saif Zaveri |
|
Mohammed Saif Zaveri |
| |
Chief Executive Officer and Chief Financial Officer |
| |
|
|
|
By: | /s/ Mitesh Ashok Rasaikar |
|
Mitesh Ashok Rasaikar |
| |
Chief Executive Officer and Chief Financial Officer |
|
This offering statement has been signed by the following person in the capacities indicated on the 15th day of September 2025.
By: | /s/ Mohammed Saif Zaveri |
|
Mohammed Saif Zaveri |
| |
Director |
| |
|
|
|
By: | /s/ Mitesh Ashok Rasaikar |
|
Mitesh Ashok Rasaikar |
| |
Director |
| |
|
|
|
By: | /s/ Murali Krishna Velupillai |
|
Murali Krishna Velupillai |
| |
Director |
| |
|
|
|
By: | /s/ Senthil Kumaran Srinivasan |
|
Senthil Kumaran Srinivasan |
| |
Director |
|
49 |
EXHIBIT 2.1
EXHIBIT 2.3
EXHIBIT 2.4
EXHIBIT 4.1
BLACKWELL 3D CONSTRUCTION CORP.
SUBSCRIPTION AGREEMENT
NOTICE TO INVESTORS
THIS INVESTMENT INVOLVES A HIGH DEGREE OF RISK. THIS INVESTMENT IS SUITABLE ONLY FOR PERSONS WHO CAN BEAR THE ECONOMIC RISK FOR AN INDEFINITE PERIOD OF TIME AND WHO CAN AFFORD TO LOSE THEIR ENTIRE INVESTMENT. FURTHERMORE, INVESTORS MUST UNDERSTAND THAT SUCH INVESTMENT IS ILLIQUID AND IS EXPECTED TO CONTINUE TO BE ILLIQUID FOR AN INDEFINITE PERIOD OF TIME. NO PUBLIC MARKET EXISTS FOR THE SECURITIES.
THE SECURITIES OFFERED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”), OR ANY STATE SECURITIES OR BLUE SKY LAWS AND ARE BEING OFFERED AND SOLD IN RELIANCE ON EXEMPTIONS FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND STATE SECURITIES OR BLUE SKY LAWS. ALTHOUGH AN OFFERING STATEMENT HAS BEEN FILED WITH THE SECURITIES AND EXCHANGE COMMISSION (THE “SEC”), THAT OFFERING STATEMENT DOES NOT INCLUDE THE SAME INFORMATION THAT WOULD BE INCLUDED IN A REGISTRATION STATEMENT UNDER THE ACT. THE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SEC, ANY STATE SECURITIES COMMISSION OR OTHER REGULATORY AUTHORITY, NOR HAVE ANY OF THE FOREGOING AUTHORITIES PASSED UPON THE MERITS OF THIS OFFERING OR THE ADEQUACY OR ACCURACY OF THE SUBSCRIPTION AGREEMENT OR ANY OTHER MATERIALS OR INFORMATION MADE AVAILABLE TO PROSPECTIVE INVESTOR IN CONNECTION WITH THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
THE SECURITIES CANNOT BE SOLD OR OTHERWISE TRANSFERRED EXCEPT IN COMPLIANCE WITH THE SECURITIES ACT. IN ADDITION, THE SECURITIES CANNOT BE SOLD OR OTHERWISE TRANSFERRED EXCEPT IN COMPLIANCE WITH APPLICABLE STATE SECURITIES OR “BLUE SKY” LAWS. INVESTORS WHO ARE NOT “ACCREDITED INVESTORS” (AS THAT TERM IS DEFINED IN SECTION 501 OF REGULATION D PROMULGATED UNDER THE SECURITIES ACT) ARE SUBJECT TO LIMITATIONS ON THE AMOUNT THEY MAY INVEST, AS SET OUT IN SECTION 4(g). THE COMPANY IS RELYING ON THE REPRESENTATIONS AND WARRANTIES SET FORTH BY EACH INVESTOR IN THIS SUBSCRIPTION AGREEMENT AND THE OTHER INFORMATION PROVIDED BY INVESTOR IN CONNECTION WITH THIS OFFERING TO DETERMINE THE APPLICABILITY TO THIS OFFERING OF EXEMPTIONS FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT.
PROSPECTIVE INVESTORS MAY NOT TREAT THE CONTENTS OF THE SUBSCRIPTION AGREEMENT, THE OFFERING CIRCULAR OR ANY OF THE OTHER MATERIALS PROVIDED BY THE COMPANY (COLLECTIVELY, THE “OFFERING MATERIALS”), OR ANY PRIOR OR SUBSEQUENT COMMUNICATIONS FROM THE COMPANY OR ANY OF ITS OFFICERS, EMPLOYEES OR AGENTS (INCLUDING “TESTING THE WATERS” MATERIALS) AS INVESTMENT, LEGAL OR TAX ADVICE. IN MAKING AN INVESTMENT DECISION, INVESTORS MUST RELY ON THEIR OWN EXAMINATION OF THE COMPANY AND THE TERMS OF THIS OFFERING, INCLUDING THE MERITS AND THE RISKS INVOLVED. EACH PROSPECTIVE INVESTOR SHOULD CONSULT THE INVESTOR’S OWN COUNSEL, ACCOUNTANTS AND OTHER PROFESSIONAL ADVISORS AS TO INVESTMENT, LEGAL, TAX AND OTHER RELATED MATTERS CONCERNING THE INVESTOR’S PROPOSED INVESTMENT.
THE OFFERING MATERIALS MAY CONTAIN FORWARD-LOOKING STATEMENTS AND INFORMATION RELATING TO, AMONG OTHER THINGS, THE COMPANY, ITS BUSINESS PLAN AND STRATEGY, AND ITS INDUSTRY. THESE FORWARD-LOOKING STATEMENTS ARE BASED ON THE BELIEFS OF, ASSUMPTIONS MADE BY, AND INFORMATION CURRENTLY AVAILABLE TO THE COMPANY’S MANAGEMENT. WHEN USED IN THE OFFERING MATERIALS, THE WORDS “ESTIMATE,” “PROJECT,” “BELIEVE,” “ANTICIPATE,” “INTEND,” “EXPECT” AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS, WHICH CONSTITUTE FORWARD LOOKING STATEMENTS. THESE STATEMENTS REFLECT MANAGEMENT’S CURRENT VIEWS WITH RESPECT TO FUTURE EVENTS AND ARE SUBJECT TO RISKS AND UNCERTAINTIES THAT COULD CAUSE THE COMPANY’S ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE CONTAINED IN THE FORWARD-LOOKING STATEMENTS. INVESTORS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF THE DATE ON WHICH THEY ARE MADE. THE COMPANY DOES NOT UNDERTAKE ANY OBLIGATION TO REVISE OR UPDATE THESE FORWARD-LOOKING STATEMENTS TO REFLECT EVENTS OR CIRCUMSTANCES AFTER SUCH DATE OR TO REFLECT THE OCCURRENCE OF UNANTICIPATED EVENTS.
1 |
SUBSCRIPTION AGREEMENT
This subscription agreement (this “Subscription Agreement” or the “Agreement”) is entered into by and between BLACKWELL 3D CONSTRUCTION CORP., a Nevada corporation (hereinafter the “Company”) and the undersigned (hereinafter the “Investor”) as of the date set forth on the signature page hereto. This Agreement shall be effective only upon acceptance by the Company. Any term used but not defined herein shall have the meaning set forth in the Offering Circular (as defined below).
RECITALS
WHEREAS, the Company desires to offer shares of its common stock, par value $0.00001 per share (the “Common Stock”) on a “best efforts” basis pursuant to Regulation A of Section 3(6) of the Securities Act of 1933, as amended (the “Securities Act”), pursuant to a Tier 2 offering (the “Offering”), at a purchase price of $.01 per share (the “Per Share Purchase Price”), for total gross proceeds of up to $1,500,000 (the “Maximum Offering”); and
WHEREAS, the Investor desires to acquire that number of shares of Common Stock (the “Shares”) as set forth on the signature page hereto at the purchase price set forth herein; and
WHEREAS, the Offering will terminate on the first to occur of: (i) one year from the date of the Offering Circular as filed with the US Securities and Exchange Commission; or (ii) the date on which the Maximum Offering is sold (in either case, the “Termination Date”).
NOW, THEREFORE, for and in consideration of the premises and the mutual covenants hereinafter set forth, the parties hereto do hereby agree as follows:
1. Subscription.
(a) The Investor hereby irrevocably subscribes for and agrees to purchase the number of Shares set forth on the signature page hereto at the Per Share Purchase Price, upon the terms and conditions set forth herein. The aggregate purchase price for the Shares with respect to each Investor (the “Purchase Price”) is payable in the manner provided in Section 2(a) below.
(b) Investor understands that the Shares are being offered pursuant to the Form 1-A Regulation A Offering Circular dated _____________, 2025 and its exhibits as filed with and qualified by the Securities and Exchange Commission (the “SEC”) on______________, 2025 (collectively, the “Offering Circular”). The Company will accept tenders of funds to purchase the Shares. The Company will close on investments on a “rolling basis,” pursuant to the terms of the Offering Circular. As a result, not all investors will receive their Shares on the same date.
(c) This subscription may be accepted or rejected in whole or in part, for any reason or for no reason, at any time prior to the Termination Date, by the Company at its sole and absolute discretion. In addition, the Company, at its sole and absolute discretion, may allocate to Investor only a portion of the number of the Shares that Investor has subscribed for hereunder. The Company will notify Investor whether this subscription is accepted (whether in whole or in part) or rejected. If Investor’s subscription is rejected, Investor’s payment (or portion thereof if partially rejected) will be returned to Investor without interest and all of Investor’s obligations hereunder shall terminate. In the event of rejection of this subscription in its entirety, or in the event the sale of the Shares (or any portion thereof) to an Investor is not consummated for any reason, this Subscription Agreement shall have no force or effect, except for Section 5 hereof, which shall remain in full force and effect.
2 |
(d) The terms of this Subscription Agreement shall be binding upon Investor and its permitted transferees, heirs, successors and assigns (collectively, the “Transferees”); provided, however, that for any such transfer to be deemed effective, the Transferee shall have executed and delivered to the Company in advance an instrument in form acceptable to the Company in its sole discretion, pursuant to which the proposed Transferee shall acknowledge and agree to be bound by the representations and warranties of Investor and the terms of this Subscription Agreement. No transfer of this Agreement may be made without the consent of the Company, which may be withheld in its sole and absolute discretion.
2. Payment and Purchase Procedure. The Purchase Price shall be paid simultaneously with Investor’s subscription. Investor shall deliver payment for the aggregate purchase price of the Shares by check, credit card, ACH deposit or by wire transfer to an account designated by the Company in Section 8 below. The Investor acknowledges that, in order to subscribe for Shares, he must fully comply with the purchase procedure requirements set forth in Section 8 below.
3. Representations and Warranties of the Company. The Company represents and warrants to Investor that the following representations and warranties are true and complete in all material respects as of the date of each Closing, and shall survive the closing of this transaction: (a) the Company is a corporation duly formed, validly existing and in good standing under the laws of the State of Nevada. The Company has all requisite power and authority to own and operate its properties and assets, to execute and deliver this Subscription Agreement, the Shares and any other agreements or instruments required hereunder. The Company is duly qualified and is authorized to do business and is in good standing as a foreign corporation in all jurisdictions in which the nature of its activities and of its properties (both owned and leased) makes such qualification necessary, except for those jurisdictions in which failure to do so would not have a material adverse effect on the Company or its business; (b) The issuance, sale and delivery of the Shares in accordance with this Subscription Agreement have been duly authorized by all necessary corporate action on the part of the Company. The Shares, when issued, sold and delivered against payment therefor in accordance with the provisions of this Subscription Agreement, will be duly and validly issued, fully paid and non-assessable; (c) the acceptance by the Company of this Subscription Agreement and the consummation of the transactions contemplated hereby are within the Company’s powers and have been duly authorized by all necessary corporate action on the part of the Company. Upon the Company’s acceptance of this Subscription Agreement, this Subscription Agreement shall constitute a valid and binding agreement of the Company, enforceable against the Company in accordance with its terms, except (i) as limited by applicable bankruptcy, insolvency, reorganization, moratorium, and other laws of general application affecting enforcement of creditors’ rights generally, (ii) as limited by laws relating to the availability of specific performance, injunctive relief, or other equitable remedies and (iii) with respect to provisions relating to indemnification and contribution, as limited by the Company’s certificate of incorporation, bylaws and the Nevada Business Corporation Act in general.
4. Representations and Warranties of Investor. By subscribing to the Offering, Investor (and, if Investor is purchasing the Shares subscribed for hereby in a fiduciary capacity, the person or persons for whom Investor is so purchasing) represents and warrants, which representations and warranties are true and complete in all material respects, as of the date of each Closing:
(a) Requisite Power and Authority. Investor has all necessary power and authority under all applicable provisions of law to subscribe to the Offering, to execute and deliver this Subscription Agreement and to carry out the provisions thereof. All actions on Investor’s part required for the lawful subscription to the offering have been or will be effectively taken prior to the Closing. Upon subscribing to the Offering, this Subscription Agreement will be a valid and binding obligation of Investor, enforceable in accordance with its terms, except (i) as limited by applicable bankruptcy, insolvency, reorganization, moratorium, or other laws of general application affecting enforcement of creditors’ rights and (ii) as limited by general principles of equity that restrict the availability of equitable remedies.
3 |
(b) Company Offering Circular. Investor acknowledges the public availability of the Company’s Offering Circular which can be viewed on the SEC Edgar Database, under the CIK number 1495648. This Offering Circular is made available in the Company’s qualified offering statement on SEC Form 1-A, as amended, and was qualified by the SEC on _______ ______, 2025. In the Company’s Offering Circular, it makes clear the terms and conditions of the offering of Shares and the risks associated therewith are described. Investor has had an opportunity to discuss the Company’s business, management and financial affairs with directors, officers and management of the Company and has had the opportunity to review the Company’s operations and facilities. Investor has also had the opportunity to ask questions of and receive answers from the Company and its management regarding the terms and conditions of this investment. Investor acknowledges that except as set forth herein, no representations or warranties have been made to Investor, or to Investor’s advisors or representative, by the Company or others with respect to the business or prospects of the Company or its financial condition.
(c) Investment Experience; Investor Determination of Suitability. Investor has sufficient experience in financial and business matters to be capable of utilizing such information to evaluate the merits and risks of Investor’s investment in the Shares, and to make an informed decision relating thereto. Alternatively, the Investor has utilized the services of a purchaser representative and together they have sufficient experience in financial and business matters that they are capable of utilizing such information to evaluate the merits and risks of Investor’s investment in the Shares, and to make an informed decision relating thereto. Investor has evaluated the risks of an investment in the Shares, including those described in the section of the Offering Circular entitled “Risk Factors,” and has determined that the investment is suitable for Investor. Investor has adequate financial resources for an investment of this character. Investor could bear a complete loss of Investor’s investment in the Company.
(d) No Registration. Investor understands that the Shares are not being registered under the Securities Act on the ground that the issuance is exempt under Regulation A of Section 3(b) of the Securities Act, and that reliance on such exemption is predicated in part on the truth and accuracy of Investor's representations and warranties, and those of the other purchasers of the Shares, in the offering. Investor further understands that, at present, the Company is offering the Shares solely by members of its management. However, the Company reserves the right, in its sole discretion, to engage the services of a broker/dealer who is registered with the Financial Industry Regulatory Authority (“FINRA”). Accordingly, until such FINRA registered broker/dealer has been engaged as a placement or selling agent, the Shares may not be “covered securities” under the National Securities Market Improvement Act of 1996, and the Company may be required to register or qualify the Shares under the securities laws of those states in which the Company intends to offer the Shares. In the event that Shares are so registered or qualified, the Company will notify the Investor and all prospective purchasers of the Shares as to those states in which the Company is permitted to offer and sell the Shares. In the event that the Company engages a FINRA registered broker/dealer as placement or selling agent, and FINRA approves the compensation of such broker/dealer, then the Shares will no longer be required to be registered under state securities laws on the basis that the issuance thereof is exempt as an offer and sale not involving a registrable public offering in such state, as the Shares will be “covered securities” under the National Securities Market Improvement Act of 1996. The Investor covenants not to sell, transfer or otherwise dispose of any Shares unless such Shares have been registered under the applicable state securities laws in which the Shares are sold, or unless exemptions from such registration requirements are otherwise available.
(e) Illiquidity and Continued Economic Risk. Investor acknowledges and agrees that there is no ready public market for the Shares and that there is no guarantee that a market for their resale will ever exist. The Company has no obligation to list any of the Shares on any market or take any steps (including registration under the Securities Act or the Securities Exchange Act of 1934, as amended) with respect to facilitating trading or resale of the Shares. Investor must bear the economic risk of this investment indefinitely and Investor acknowledges that Investor is able to bear the economic risk of losing Investor’s entire investment in the Shares.
(f) Investment Limitation. The aggregate purchase price set forth below is not more than 10% of the greater of your annual income or your net worth. Different rules apply to accredited investors and non-natural persons. Before making any representation that your investment does not exceed applicable thresholds, the Company encourages you to review Rule 251(d)(2)(i)(C) of Regulation A.
(g) Stockholder Information. Within five (5) days after receipt of a request from the Company, Investor hereby agrees to provide such information with respect to its status as a stockholder (or potential stockholder) and to execute and deliver such documents as may reasonably be necessary to comply with any and all laws and regulations to which the Company is or may become subject, including, without limitation, the need to determine the accredited investor status of the Company’s stockholders. Investor further agrees that in the event it transfers any Shares, it will require the transferee of such Shares to agree to provide such information to the Company as a condition of such transfer.
4 |
(h) Valuation; Arbitrary Determination of Per Share Purchase Price by the Company. Investor acknowledges that the Per Share Purchase Price of the Shares to be sold in this offering was set by the Company on the basis of the Company’s internal valuation and no warranties are made as to value. Investor further acknowledges that future offerings of securities of the Company may be made at lower valuations, with the result that Investor’s investment will bear a lower valuation.
(i) Domicile. Investor maintains Investor’s domicile (and is not a transient or temporary resident) at the address provided with Investors subscription.
(j) Foreign Investors. If Investor is not a United States person (as defined by Section 7701(a)(30) of the Internal Revenue Code of 1986, as amended), Investor hereby represents that it has satisfied itself as to the full observance of the laws of its jurisdiction in connection with any invitation to subscribe for the Shares or any use of this Subscription Agreement, including (i) the legal requirements within its jurisdiction for the purchase of the Shares, (ii) any foreign exchange restrictions applicable to such purchase, (iii) any governmental or other consents that may need to be obtained, and (iv) the income tax and other tax consequences, if any, that may be relevant to the purchase, holding, redemption, sale, or transfer of the Shares. Investor’s subscription and payment for and continued beneficial ownership of the Shares will not violate any applicable securities or other laws of Investor’s jurisdiction.
(k) Fiduciary Capacity. If Investor is purchasing the Shares in a fiduciary capacity for another person or entity, including without limitation a corporation, partnership, trust or any other entity, the Investor has been duly authorized and empowered to execute this Agreement and all other subscription documents. Upon request of the Company, Investor will provide true, complete and current copies of all relevant documents creating the Investor, authorizing its investment in the Company and/or evidencing the satisfaction of the foregoing.
5. Indemnity. The representations, warranties and covenants made by Investor herein shall survive the closing of this Subscription Agreement. Investor agrees to indemnify and hold harmless the Company and its respective officers, directors and affiliates, and each other person, if any, who controls the Company within the meaning of Section 15 of the Securities Act against any and all loss, liability, claim, damage and expense whatsoever (including, but not limited to, any and all reasonable attorneys’ fees, including attorneys’ fees on appeal) and expenses reasonably incurred in investigating, preparing or defending against any false representation or warranty or breach of failure by Investor to comply with any covenant or agreement made by Investor herein or in any other document furnished by Investor to any of the foregoing in connection with this transaction.
6. Governing Law; Jurisdiction; Waiver of Jury Trial. All questions concerning the construction, validity, enforcement and interpretation of the Offering Circular, including, without limitation, this Subscription Agreement, shall be governed by and construed and enforced in accordance with the internal laws of the State of Nevada, without regard to the principles of conflicts of law thereof. Each party agrees that all legal proceedings concerning the interpretations, enforcement and defense of the transactions contemplated by this Subscription Agreement and any documents included within the Offering Circular (whether brought against a party hereto or its respective affiliates, directors, officers, shareholders, partners, members, employees or agents) shall be commenced exclusively in the state and federal courts sitting in Broward County, Florida. Each party hereby irrevocably submits to the exclusive jurisdiction of the state and federal courts sitting in Broward County, Florida for the adjudication of any dispute hereunder or in connection herewith or with any transaction contemplated hereby or discussed herein (including with respect to the enforcement of any of the documents included within the Offering Circular), and hereby irrevocably waives, and agrees not to assert in any action or proceeding, any claim that it is not personally subject to the jurisdiction of any such court, that such action or proceeding is improper or is an inconvenient venue for such proceeding. Each party hereby irrevocably waives personal service of process and consents to process being served in any such action or proceeding by mailing a copy thereof via registered or certified mail or overnight delivery (with evidence of delivery) to such party at the address in effect for notices to it under this Subscription Agreement and agrees that such service shall constitute good and sufficient service of process and notice thereof. Nothing contained herein shall be deemed to limit in any way any right to serve process in any other manner permitted by law. If any party hereto shall commence an action or proceeding to enforce any provisions of the documents included within the Offering Circular, then the prevailing party in such action or proceeding shall be reimbursed by the non-prevailing party for its reasonable attorneys’ fees and other costs and expenses incurred with the investigation, preparation and prosecution of such action or proceeding.
5 |
This choice of forum provision does not preclude or contract the scope of exclusive federal or concurrent jurisdiction for any actions brought under the Securities Act or the Exchange Act and does not apply to claims arising under the federal securities laws. Accordingly, our exclusive forum provision will not relieve us of our duties to comply with the federal securities laws and the rules and regulations thereunder, and you cannot waive our compliance with these laws, rules, and regulations.
IN ANY ACTION, SUIT, OR PROCEEDING IN ANY JURISDICTION BROUGHT BY ANY PARTY AGAINST ANY OTHER PARTY, THE PARTIES EACH KNOWINGLY AND INTENTIONALLY, TO THE GREATEST EXTENT PERMITTED BY APPLICABLE LAW, HEREBY ABSOLUTELY, UNCONDITIONALLY, IRREVOCABLY AND EXPRESSLY WAIVES FOREVER TRIAL BY JURY.
This Waiver of Jury Trial does not waive compliance with federal securities laws and the rules and regulations promulgated thereunder. Accordingly, this Jury Trial Waiver provision will not relieve us of our duties to comply with the federal securities laws and the rules and regulations thereunder, and you cannot waive our compliance with these laws, rules, and regulations.
7. Notices. Notice, requests, demands and other communications relating to this Subscription Agreement and the transactions contemplated herein shall be in writing and shall be deemed to have been duly given if and when (a) delivered personally, on the date of such delivery; or (b) mailed by registered or certified mail, postage prepaid, return receipt requested, in the third day after the posting thereof; or (c) emailed, with confirmation of receipt, on the date of such delivery to the address of the respective parties as follows, if to the Company, to BLACKWELL 3D CONSTRUCTION CORP. 701 S. Carson St. Suite 200, Carson City, NV 89701, Attention: Mohammed Saif Zaveri, Chairman and Chief Executive Officer. If to Investor, at Investor’s address supplied in connection with this subscription, or to such other address as may be specified by written notice from time to time by the party entitled to receive such notice. Any notices, requests, demands or other communications by email shall be confirmed by letter given in accordance with (a) or (b) above.
8. Purchase Procedure. The Investor acknowledges that, in order to subscribe for Shares, he must, and he does hereby, deliver to the Company: (a) a fully completed and executed counterpart of the Signature Page attached to this Subscription Agreement; and (b) payment for the aggregate Purchase Price in the amount set forth on the Signature Page attached to this Agreement. Payment may be made by either wire transfer, ACH deposit, or certified check. The Company reserves the right to accept other forms of payment in its sole discretion.
Please send checks to the Company.
6 |
BLACKWELL 3D CONSTRUCTION CORP.
701 S. Carson St. Suite 200
Carson City, NV 89701
Wire instructions:
Provided upon request
For the benefit of: BLACKWELL 3D CONSTRUCTION CORP.
9. Miscellaneous. All pronouns and any variations thereof shall be deemed to refer to the masculine, feminine, neuter, singular or plural, as the identity of the person or persons or entity or entities may require. Other than as set forth herein, this Subscription Agreement is not transferable or assignable by Investor. The representations, warranties and agreements contained herein shall be deemed to be made by and be binding upon Investor and its heirs, executors, administrators and successors and shall inure to the benefit of the Company and its successors and assigns. None of the provisions of this Subscription Agreement may be waived, changed or terminated orally or otherwise, except as specifically set forth herein or except by a writing signed by the Company and Investor. In the event any part of this Subscription Agreement is found to be void or unenforceable, the remaining provisions are intended to be separable and binding with the same effect as if the void or unenforceable part were never the subject of agreement. The invalidity, illegality or unenforceability of one or more of the provisions of this Subscription Agreement in any jurisdiction shall not affect the validity, legality or enforceability of the remainder of this Subscription Agreement in such jurisdiction or the validity, legality or enforceability of this Subscription Agreement, including any such provision, in any other jurisdiction, it being intended that all rights and obligations of the parties hereunder shall be enforceable to the fullest extent permitted by law. This Subscription Agreement supersedes all prior discussions and agreements between the parties, if any, with respect to the subject matter hereof and contains the sole and entire agreement between the parties hereto with respect to the subject matter hereof. The terms and provisions of this Subscription Agreement are intended solely for the benefit of each party hereto and their respective successors and assigns, and it is not the intention of the parties to confer, and no provision hereof shall confer, third-party beneficiary rights upon any other person. The headings used in this Subscription Agreement have been inserted for convenience of reference only and do not define or limit the provisions hereof. In the event that either party hereto shall commence any suit, action or other proceeding to interpret this Subscription Agreement, or determine to enforce any right or obligation created hereby, then such party, if it prevails in such action, shall recover its reasonable costs and expenses incurred in connection therewith, including, but not limited to, reasonable attorney’s fees and expenses and costs of appeal, if any. All notices and communications to be given or otherwise made to Investor shall be deemed to be sufficient if sent by e-mail to such address provided by Investor on the signature page of this Subscription Agreement. Unless otherwise specified in this Subscription Agreement, Investor shall send all notices or other communications required to be given hereunder to the Company by email to info@blackwell3d.com followed by a copy via FedEx or other national overnight courier service. Any such notice or communication shall be deemed to have been delivered and received on the first business day following that on which the e-mail has been sent (assuming that there is no error in delivery). As used in this Section 9, the term “business day” shall mean any day other than a day on which banking institutions in the State of California are legally closed for business. This Subscription Agreement may be executed in one or more counterparts. No failure or delay by any party in exercising any right, power or privilege under this Subscription Agreement shall operate as a waiver thereof nor shall any single or partial exercise thereof preclude any other or further exercise thereof or the exercise of any other right, power or privilege. The rights and remedies herein provided shall be cumulative and not exclusive of any rights or remedies provided by law.
10. Consent to Electronic Delivery of Notices, Disclosures and Forms. Investor understands and agrees that, to the fullest extent permitted by law, any notices, disclosures, forms, privacy statements, reports, or other communications (collectively, “Communications”) regarding the Company, the Investor’s investment in the Company and the shares of Common Stock (including annual and other updates and tax documents) shall be delivered by electronic means, such as by e-mail, unless otherwise required by applicable law. Investor hereby consents to electronic delivery as described in the preceding sentence. In so consenting, Investor acknowledges that e-mail messages are not secure and may contain computer viruses or other defects, may not be accurately replicated on other systems, or may be intercepted, deleted or interfered with, with or without the knowledge of the sender or the intended recipient. The Investor also acknowledges that an e-mail from the Company may be accessed by recipients other than the Investor and may be interfered with, may contain computer viruses or other defects, and may not be successfully replicated on other systems. Neither the Company, nor any of its respective officers, directors, and affiliates, and each other person, if any, who controls the Company within the meaning of Section 15 of the Securities Act (collectively, the “Company Parties”), gives any warranties in relation to these matters. Investor further understands and agrees to each of the following: (a) other than with respect to tax documents in the case of an election to receive paper versions, none of the Company Parties will be under any obligation to provide Investor with paper versions of any Communications; (b) electronic Communications may be provided to Investor via e-mail or a website of a Company Party upon written notice of such website’s internet address to such Investor. In order to view and retain the Communications, the Investor’s computer hardware and software must, at a minimum, be capable of accessing the Internet, with connectivity to an internet service provider or any other capable communications medium, and with software capable of viewing and printing a portable document format (“PDF”) file created by Adobe Acrobat. Further, the Investor must have a personal e-mail address capable of sending and receiving e-mail messages to and from the Company Parties. To print the documents, the Investor will need access to a printer compatible with his or her hardware and the required software; (c) if these software or hardware requirements change in the future, a Company Party will notify the Investor through written notification. To facilitate these services, the Investor must provide the Company with his or her current e-mail address and update that information as necessary. Unless otherwise required by law, the Investor will be deemed to have received any electronic Communications that are sent to the most current e-mail address that the Investor has provided to the Company in writing; (d) none of the Company Parties will assume liability for non-receipt of notification of the availability of electronic Communications in the event the Investor’s e-mail address on file is invalid; the Investor’s e-mail or Internet service provider filters the notification as “spam” or “junk mail”; there is a malfunction in the Investor’s computer, browser, internet service or software; or for other reasons beyond the control of the Company Parties; and (e) solely with respect to the provision of tax documents by a Company Party, the Investor agrees to each of the following: (i) if the Investor does not consent to receive tax documents electronically, a paper copy will be provided, and (ii) the Investor’s consent to receive tax documents electronically continues for every tax year of the Company until the Investor withdraws its consent by notifying the Company in writing.
[THIS SPACE IS INTENTIONALLY LEFT BLANK]
[SIGNATURE PAGE TO FOLLOW]
7 |
INVESTOR CERTIFIES THAT HE HAS READ THIS ENTIRE SUBSCRIPTION AGREEMENT AND THAT EVERY STATEMENT MADE BY THE INVESTOR HEREIN IS TRUE AND COMPLETE.
THE COMPANY MAY NOT BE OFFERING THE SECURITIES IN EVERY STATE. THE OFFERING MATERIALS DO NOT CONSTITUTE AN OFFER OR SOLICITATION IN ANY STATE OR JURISDICTION IN WHICH THE SECURITIES ARE NOT BEING OFFERED. THE INFORMATION PRESENTED IN THE OFFERING MATERIALS WAS PREPARED BY THE COMPANY SOLELY FOR THE USE BY PROSPECTIVE INVESTORS IN CONNECTION WITH THIS OFFERING. NO REPRESENTATIONS OR WARRANTIES ARE MADE AS TO THE ACCURACY OR COMPLETENESS OF THE INFORMATION CONTAINED IN ANY OFFERING MATERIALS, AND NOTHING CONTAINED IN THE OFFERING MATERIALS IS OR SHOULD BE RELIED UPON AS A PROMISE OR REPRESENTATION AS TO THE FUTURE PERFORMANCE OF THE COMPANY.
THE COMPANY RESERVES THE RIGHT IN ITS SOLE DISCRETION AND FOR ANY REASON WHATSOEVER TO MODIFY, AMEND AND/OR WITHDRAW ALL OR A PORTION OF THE OFFERING AND/OR ACCEPT OR REJECT, IN WHOLE OR IN PART, FOR ANY REASON OR FOR NO REASON, ANY PROSPECTIVE INVESTMENT IN THE SECURITIES OR TO ALLOT TO ANY PROSPECTIVE INVESTOR LESS THAN THE DOLLAR AMOUNT OF SECURITIES SUCH INVESTOR DESIRES TO PURCHASE. EXCEPT AS OTHERWISE INDICATED, THE OFFERING MATERIALS SPEAK AS OF THEIR DATE. NEITHER THE DELIVERY NOR THE PURCHASE OF THE SECURITIES SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE THAT DATE.
IN WITNESS WHEREOF, this Subscription Agreement is executed as of , 2025.
Number of Shares Subscribed For: |
|
|
|
Total Purchase Price: | $ |
|
|
Investor Name: |
|
Signature of Investor: |
|
|
|
Name of Signer |
|
|
|
Title of Signer |
|
|
|
Address of Investor: |
|
|
|
Electronic Mail Address: |
|
|
|
Investor’s SS# or Tax ID#: |
|
ACCEPTED BY: BLACKWELL 3D CONSTRUCTION CORP.
Signature of Authorized Signatory: __________________________________
Name of Authorized Signatory: ___________________________, Chairman and CEO
Date of Acceptance: _________________.
[Signature Page to Subscription Agreement]
8 |
EXHIBIT 11.2
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the incorporation by reference in the Offering Circular of Blackwell 3D Construction Corp. (formerly Power Americas Resources Group Ltd.) on Form 1-A (Regulation A) of our report dated September 27, 2024 which includes an explanatory paragraph as to Blackwell 3D Construction Corp. (formerly Power Americas Resources Group Ltd.)’s ability to continue as a going concern, relating to our audit of the consolidated balance sheets as of May 31, 2024, and May 31, 2023 and the related consolidated statements of operations, shareholder’s deficit, and cash flows for each of the two years ended May 31, 2024.
Houston, Texas
September 10, 2025
EXHIBIT 12.1
| 18305 BISCAYNE BLVD. |
| SUITE 200 |
JONATHAN D. LEINWAND, P.A. | AVENTURA, FL 33160 |
| TEL: (954) 903-7856 |
| FAX: (954) 252-4265 |
|
|
| E-MAIL: JONATHAN@JDLPA.COM |
September 15, 2025
Blackwell 3D Construction Corp.
701 S. Carson St., Suite 200
Carson City, NV 89701
Ladies and Gentlemen:
We are acting as counsel to Blackwell 3D Construction Corp., a Nevada corporation (“BDCC”), for the purpose of rendering an opinion as to the legality of the shares of BDCC’s common stock (the “Shares”), to be offered and distributed by BDCC pursuant to an offering statement to be filed under Regulation A of the Securities Act of 1933, as amended, by BDCC, with the U.S. Securities and Exchange Commission (the “SEC”) on Form 1-A, for the purpose of qualifying the offer and sale of the Shares (“Offering Statement”).
The offering statement, and pre-qualification amendments, cover the contemplated sale of up to $1,500,000 in Shares of its Common Stock at a price of $0.01 per share.
In connection with the opinion contained herein, we have examined the offering statement, as well as pre-qualification amendments, the certificate of incorporation (as amended) and bylaws, the resolutions of the BDCC’s board of directors and stockholders, as well as all other documents necessary to render an opinion. In our examination, we have assumed the legal capacity of all natural persons, the genuineness of all signatures, the authenticity of all documents submitted to us as originals, the conformity to original documents of all documents submitted to us as certified or photostatic copies and the authenticity of the originals of such copies.
Based upon the foregoing, we are of the opinion that the entirety of the Shares being sold pursuant to the offering statement are duly authorized and will be, when issued in the manner described in the offering statement, legally and validly issued, fully paid, and non-assessable.
No opinion is being rendered hereby with respect to the truth and accuracy, or completeness of the offering statement or any portion thereof.
We further consent to the use of this opinion as an exhibit to the offering statement and to the reference to our firm under the caption “Legal Matters” in the offering circular. We assume no obligation to update or supplement any of the opinion set forth herein to reflect any changes of law or fact that may occur following the date hereof.
| Very Truly Yours, |
| |
|
|
| |
| JONATHAN D. LEINWAND, P.A. |
| |
|
|
|
|
| By: | /s/ Jonathan Leinwand |
|
|
| Jonathan Leinwand, Esq. |
|
JONATHAN D. LEINWAND, P.A.
18305 BISCAYNE BLVD., SUITE 200 • AVENTURA, FL 33160
&?A+X)O/BUX_TG6M-D\0
M106>G".76+E[V56DCGWMND)^;A<'J,<8KUNU\&Z3:_$6^\<0^^FDA(:8EQ)&%1\J&8C:2,*!SVKJ?BA\8M+\%>&
M_$+:'=P7WB+2K>*;R'M9YK>(R,-@FDC 1"RDE59U)XQG-;?_ M3P;8ZA;:;
MJVJ_9M1D^S)/LM)VMX)IU!C228(8XV;L'<'&*E+=+^KC;M8X*;X*Z\/!'PUM
MH[VVEUKP:LD
R?1#AJCXP^!OCKQ%J-Z[:EHVHQ-=V5S97&H7EP'LHX54/;QQ+&456.X[P03T
M(^8D?2M%.]G<72QY[\2O!^J>+],T-M'NK:.]T75K?5H[:\+"WNS$3^[D902H
MYR&"M@@<&N1T_P"&?BK3/"]U:3:5X.\02:IK=SJ]]I.K1R/9P"7[J6\GEMM*
MD9+-$=V3PO6O;Z*25K^8^QXE_P *=U6V\#>!O"=I?V$L&DZ\FLZPS[XEN<2/
M*R1JH.?G<8#$#"CZ5>^(GPSU_P 0>*+_ %[PS<:0ZBBBK&%%%% !1110 4444
M %%%% !1110 4444 %%%% !1110 4444 '>O*=%TV\U?X5ZSIMEI^EZ@UQK^
ML+);:LC/;2Q_VO<[U8*"
%R>>E?2G>B@9\I^&_AC\0M*'P\\/W'
MA:3R/#/B6XU"[U$7=MY,D#L2KQKYGF'@\@J"..#VO>%_A1XRL-.^'<=[X;CC
M?2?$UYJ6H#SH&\N)RWER'#G&8?#=
MV8+R>[EOYKC5K>9](#EI%/R11K)N8_=1<*2>6 S7K!Z4W/(I=+!UN?'.BV=U
M9)\'?#GV&PO6TSQ3<*-3P3X/\'ZEXX\0VQ(N+:P)58B!EE!5'9F ZX7 Z9SD#8^%O
MQST7XDZM=>';K2[OPWXFLE+3:9>G)('#;6PI)4]054CTZX:U5T#T/5?[)TO_
M *!EI_WY7_"C^R=+_P"@9:?]^5_PKYSF_:F9?%WB/PG8_#C5-7UK3+N2TLK7
M39S<->^6[J[L!%F-0%!X#GYO;-)H_P"UAI^M:/<06OP_UJ?QA',88O#UING:
M7 )+>8(\J%VX8;,@D<$9(2U5T-JSLSZ,_LG2_P#H&VO_ 'Y7_"C^R=+_ .@;
M:_\ ?E?\*\G^$/QPL?BM=:II
+O^W/\ ]+(:Z?X*?\D%\#_]@>V_] % 'H%%%% !1110 4444 %%%% !
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M3\57FA>#/$+>9
@/'+$GB_P###XC>,/%7[*OC
MG5M8UB>;5]*@NX;?44?RYP!;AU8LN#N4DX;KT^M+[+?8JVJ7=V/JOM2=Z^&?
M ^E_&[XD?!>_\31?%G5M,M=%\_[)"D\S7%^Z N_F3APX'S!5SN''08R>^^%W
MQI\1-^S!XE\8>(I_[4U3P_*]M!//UG+*GE>81U(:3!/4@#OS5-:/R5Q=5;J[
M'T[>W'V73[BZV[S%&S[7("6 =N5[DYS4'Q@\*_&WP9JOA[XI>//$&DZU=Z;=Q6]O<::OEM$59
MI%5PL$0VDAAGGKCO7VYHOA?PSX;CEC\.>'=.T59B&D6PM([<2$="P0#.,]ZL
M:MH^DZ]I\FFZWIEKJ5DY!>VO(%FB<@Y&58$'! -"]U+EZ6W_ !&W=M]'^1\C
M?M1:W9>*=*^$>OV/S6FI^=<("+O^W/_ -+(:Z?X*?\ )!? _P#V
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M*?B'9,W[,'A_PAH<#*\MY?Z
'+A?&'B.QMO#UM*+72-;_L\B7S"K3.%N+9"6[[>Y^Z!T]-O/AO9R
M:IJ6H:1XFUWP\VKE6U*+2I846[D"A?,)>)FC7Y4799 RGS"@ W@C!(';.3UKRCX:^)K.W^#%MXPNKKQAJ_BBQTBZOWD
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M>\5>$_V?9_$>O1QS^*--T0SW( !4W*Q
]^H+31=[GQ[H^H+IT?A[1;KX<_$^\\+>&=0;4]+T[_A
M$-DZRY8H)9_M!$BH78@!%)XR3BJ5M)]E^&^G>#_^%?\ Q2?[%XA77OM7_"'8
MWXD+^5L^T<=<;L_A7V=S2T]@O<^--6NO[3'B0?\ "O\ XIP_VWK]KKO_ ")^
M[R/)Q^Z_X^!NSC[W&/0UVOCOXB'QM8Z-:_\ "J_BC8?V9JUKJF[_ (1;S?,\
MEMWEX\Y<9]><>AKZ6/6BE?9 ?'$-Q&WQ.T_QM>?#/X@//87LE]'+:^!TL[V?
M<& CGFBN DBC<>?)#, 6/?K/&?Q!D\4:_X5UZS^%_Q-T^_\.7K747F^%#/'
M,KH4="HG0@XQAL\$=#7TUFC/-/HDN@=6SX\^W1F&306^'/Q0;P=+K']MMI9\
M(_OS+O\ ,\K[1]HQY6_!QY>['&^NE\?>-E\?#P_;WGPO^*UEIFEZ@NH7%M!X
M<=)+MD4A%$J7"M%@G.1D],8QFOIZES2[+L'5L^-M1_L6^UKQ,P^&WQA&D>)-
M*CL;VSN-#FNYS/&^Z*X%Q/