0001213900-21-019587.txt : 20210401 0001213900-21-019587.hdr.sgml : 20210401 20210401145356 ACCESSION NUMBER: 0001213900-21-019587 CONFORMED SUBMISSION TYPE: 1-A PUBLIC DOCUMENT COUNT: 15 FILED AS OF DATE: 20210401 DATE AS OF CHANGE: 20210401 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Home Bistro, Inc. /NV/ CENTRAL INDEX KEY: 0001489588 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-NONSTORE RETAILERS [5960] IRS NUMBER: 000000000 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 1-A SEC ACT: 1933 Act SEC FILE NUMBER: 024-11498 FILM NUMBER: 21797576 BUSINESS ADDRESS: STREET 1: 4014 CHASE AVENUE, #212 CITY: MIAMI BEACH STATE: FL ZIP: 33140 BUSINESS PHONE: (631) 964-1111 MAIL ADDRESS: STREET 1: 4014 CHASE AVENUE, #212 CITY: MIAMI BEACH STATE: FL ZIP: 33140 FORMER COMPANY: FORMER CONFORMED NAME: Gratitude Health, Inc. DATE OF NAME CHANGE: 20180328 FORMER COMPANY: FORMER CONFORMED NAME: VAPIR ENTERPRISES INC. DATE OF NAME CHANGE: 20141028 FORMER COMPANY: FORMER CONFORMED NAME: FAL EXPLORATION CORP. DATE OF NAME CHANGE: 20130730 1-A 1 primary_doc.xml 1-A LIVE 0001489588 XXXXXXXX Home Bistro, Inc. NV 2009 0001489588 5960 27-1517938 4 0 4014 CHASE AVENUE, #212 MIAMI BEACH FL 33140 631-964-1111 William R. Eilers, Esq. Other 447354.00 0.00 33588.00 2728.00 483670.00 947120.00 1451544.00 2398664.00 -1914994.00 483670.00 1335859.00 2577080.00 440.00 -1241661.00 -0.07 -0.07 D. Brooks & Associates, P.A. Common 19422300 000000000 OTCPink Preferred Series B 0 000000000 None None 0 000000000 None true true Tier2 Audited Equity (common or preferred stock) Option, warrant or other right to acquire another security Y Y N Y N N 20000000 19422300 1.2500 20500000.00 0.00 0.00 0.00 20500000.00 Eilers Law Group, P.A. 0.00 None 5000.00 true AL AK AZ AR CA CO CT DE FL GA HI ID IL IN IA KS KY LA ME MD MA MI MN MS MO MT NE NV NH NY NC ND OH OK OR PA RI SC SD TN TX UT VT VA WA WV WI WY DC PR AL AK AZ AR CA CO CT DE FL GA HI ID IL IN IA KS KY LA ME MD MA MI MN MS MO MT NE NV NH NY NC ND OH OK OR PA RI SC SD TN TX UT VT VA WA WV WI WY DC PR true PART II AND III 2 ea138842-1a_homebistro.htm PRELIMINARY OFFERING CIRCULAR

 

Preliminary Offering Circular dated

 

An Offering Statement pursuant to Regulation A relating to these securities has been filed with the Securities and Exchange Commission. Information contained in this Preliminary Offering Circular is subject to completion or amendment. These securities may not be sold nor may offers to buy be accepted before the Offering Statement filed with the Commission is qualified. This Preliminary Offering Circular shall not constitute an offer to sell or the solicitation of an offer to buy nor may there be any sales of these securities in any state in which such offer, solicitation or sale would be unlawful before registration or qualification under the laws of any such state. We may elect to satisfy our obligation to deliver a Final Offering Circular by sending you a notice within two business days after the completion of our sale to you that contains the URL where the Final Offering Circular or the Offering Statement in which such Final Offering Circular was filed may be obtained.

 

Home Bistro, Inc.

4014 Chase Avenue, #212

Miami Beach, FL 33140

(631) 964-1111

www.homebistro.com

 

UP TO 10,000,000 UNITS, EACH UNIT CONSISTING OF ONE (1) SHARE OF COMMON AND ONE (1) WARRANT TO PURCHASE COMMON STOCK

 

This is a public offering (the “Offering”) of securities of Home Bistro, Inc., a Nevada corporation (the “Company”). We are offering a maximum of $13,000,000 of securities (the “Maximum Offering”) pursuant to this Offering. We are offering up to 10,000,000 units (“Units”), each consisting of one (1) share of common stock, par value $0.001 (“Common Stock’) and one (1) warrant to purchase Common Stock (“Warrant”), at a minimum price of $0.65 per Unit and a maximum price of $1.30 per Unit. This Offering relates to an aggregate of 10,000,000 Units, consisting of an aggregate of 10,000,000 shares of Common Stock and an aggregate of 10,000,000 Warrants, and a maximum of 10,000,000 shares of Common Stock issuable upon exercise of the Warrants (the “Warrant Shares”, and together with the Units, the “Securities”). Each Warrant will entitle the holder to purchase one (1) share of Common Stock, at a minimum exercise price of $1.00 per share and a maximum exercise price of $1.75 to be determined upon qualification, and unless previously exercised, each Warrant shall expire on a date which shall be 60 months following the date of completion of this Offering. The shares of common stock shall be locked up pursuant to the Subscription Agreement for a period of six (6) months from the date of Subscription. This Offering will expire on the first to occur of (a) the sale of all Units offered hereby, (b) twelve months from the day this Offering is qualified, subject to extension for up to one hundred-eighty (180) days in the sole discretion of the Company, or (c) when the Company’s board of directors elects to terminate the Offering (as applicable, the “Termination Date”). We will hold closings upon the receipt of investors’ subscriptions and acceptance of such subscriptions by the Company. Subscriptions are irrevocable and the purchase price is non-refundable as expressly stated in this offering circular (this “Offering Circular”). If, on the initial closing date, we have sold less than the Maximum Offering, then we may hold one or more additional closings for additional sales, until the earlier of: (i) the sale of the Maximum Offering or (ii) the Termination Date. The Units are being offered on a “best efforts” basis therefore, we reserve the right, subject to applicable securities laws, to begin applying the proceeds from the Offering towards our business strategy, development expenses, offering expenses and other uses as more specifically set forth in this Offering Circular (See section “Use of Proceeds”). We expect to commence the sale of the Units within two calendar days of the qualification date of the offering statement on which this Offering Circular is a part (the “Offering Statement”) and it will be a continuous offering pursuant to Rule 251(d)(3)(i)(F).

 

Investing in our Securities involves a high degree of risk. See “Risk Factors” for a discussion of certain risks that you should consider in connection with an investment in our Securities.

 

 

 

 

Our board of directors used its business judgment in setting the consideration for the Units to be issued under the Offering. The sales price per Unit bears no relationship to our book value or any other measure of our current value or worth.

 

Title of Each Class of Securities to be Qualified  Amount
to be
Qualified
   Price to
public
   Underwriting
discount and
Commissions
   Proceeds to
Home Bistro Inc.
(2)
 
Units (lower end of range), each consisting of:   10,000,000   $0.65          (1)  $5,858,645 
One share of Common Stock   10,000,000   $-     (1)  $ 
One Warrant   10,000,000   $-     (1)     
One share of Common Stock underlying the Warrant   10,000,000   $1.00     (1)  $9,358,645 
Total Minimum Offering:       $16,500,000     (1)  $15,858,645 

 

Title of Each Class of Securities to be Qualified  Amount
to be
Qualified
   Price to
public
  

Underwriting
discount and
Commissions

  

Proceeds to
Home Bistro Inc.
(2)

 
Units (higher end of range), each consisting of:   10,000,000   $1.30         (1)  $12,358,645 
One share of Common Stock   10,000,000   $-     (1)  $  
One Warrant   10,000,000   $-     (1)     
One share of Common Stock underlying the Warrant   10,000,000   $1.75     (1)  $16,858,645 
Total Maximum Offering:       $30,500,000     (1)  $30,500,000 

 

 

(1) The Company’s Units are being offered on a “best-efforts” basis through Dalmore Group, LLC, a New York limited liability company and FINRA/SIPC registered broker-dealer (“Dalmore”), whom the Company engaged per the terms of the BD Agreement. Dalmore will provide broker-dealer services in connection with this Offering. We are selling our units through a Tier 2 offering pursuant to Regulation A (Regulation A+) under the Securities Act of 1933, as amended (the “Securities Act”).

 

Dalmore will be paid 1% of the aggregate Offering Price of Company Shares sold in this Offering. In addition, the Company will pay Dalmore a $5,000 one time set up fee for out of pocket expenses and a $20,000 consulting fee upon the issuance of a No Objection Letter by FINRA. See “Plan of Distribution” section for more details. We may be required to indemnify participating broker-dealers and possibly other parties with respect to disclosures made in the Offering Circular. (I would not add this. If you get someone involved, you will need to file an amendment anyway, so do it then)

 

(2) Net proceeds do not reflect deduction of expenses of this offering, which we will pay from the proceeds, and which we estimate will be approximately $547,350 to cover estimated sales commissions, branding fees, legal, audit and filing costs associated with this offering.

 

This Offering Circular shall not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sales of these Units in any state or jurisdiction in which such offer, solicitation or sale would be unlawful, prior to registration or qualification under the laws of any such state.

 

The Company is using the Offering Circular format in its disclosure in this Offering Circular.

 

The Common Stock is quoted on the OTC Pink Sheets, under the symbol “HBIS.” The Units and the Warrants are not quoted or traded on any national securities exchange.

 

 

 

 

THE SECURITIES UNDERLYING THIS OFFERING STATEMENT MAY NOT BE SOLD UNTIL QUALIFIED BY THE SECURITIES AND EXCHANGE COMMISSION. THIS OFFERING CIRCULAR IS NOT AN OFFER TO SELL, NOR SOLICITING AN OFFER TO BUY, ANY SHARES OF OUR COMMON STOCK IN ANY STATE OR OTHER JURISDICTION IN WHICH SUCH SALE IS PROHIBITED.

 

AN OFFERING STATEMENT PURSUANT TO REGULATION A RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE U.S. SECURITIES AND EXCHANGE COMMISSION, WHICH WE REFER TO AS THE COMMISSION. INFORMATION CONTAINED IN THIS PRELIMINARY OFFERING CIRCULAR IS SUBJECT TO COMPLETION OR AMENDMENT. THESE SECURITIES MAY NOT BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED BEFORE THE OFFERING STATEMENT FILED WITH THE COMMISSION IS QUALIFIED. THIS PRELIMINARY OFFERING CIRCULAR SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR MAY THERE BE ANY SALES OF THESE SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL BEFORE REGISTRATION OR QUALIFICATION UNDER THE LAWS OF ANY SUCH STATE. WE MAY ELECT TO SATISFY OUR OBLIGATION TO DELIVER A FINAL OFFERING CIRCULAR BY SENDING YOU A NOTICE WITHIN TWO (2) BUSINESS DAYS AFTER THE COMPLETION OF OUR SALE TO YOU THAT CONTAINS THE URL WHERE THE FINAL OFFERING CIRCULAR OR THE OFFERING STATEMENT IN WHICH SUCH FINAL OFFERING CIRCULAR WAS FILED MAY BE OBTAINED.

 

GENERALLY, NO SALE MAY BE MADE TO YOU IN THIS OFFERING IF THE AGGREGATE PURCHASE PRICE YOU PAY IS MORE THAN TEN PERCENT (10%) OF THE GREATER OF YOUR ANNUAL INCOME OR YOUR NET WORTH. DIFFERENT RULES APPLY TO ACCREDITED INVESTORS AND NON-NATURAL PERSONS. BEFORE MAKING ANY REPRESENTATION THAT YOUR INVESTMENT DOES NOT EXCEED APPLICABLE THRESHOLDS, WE ENCOURAGE YOU TO REVIEW RULE 251(D)(2)(I)(C) OF REGULATION A. FOR GENERAL INFORMATION ON INVESTING, WE ENCOURAGE YOU TO REFER TO WWW.INVESTOR.GOV.

 

THE UNITED STATES SECURITIES AND EXCHANGE COMMISSION DOES NOT PASS UPON THE MERITS OF OR GIVE ITS APPROVAL TO ANY SECURITIES OFFERED OR THE TERMS OF THE OFFERING, NOR DOES IT PASS UPON THE ACCURACY OR COMPLETENESS OF ANY OFFERING CIRCULAR OR OTHER SOLICITATION MATERIALS. THESE SECURITIES ARE OFFERED PURSUANT TO AN EXEMPTION FROM REGISTRATION WITH THE COMMISSION; HOWEVER, THE COMMISSION HAS NOT MADE AN INDEPENDENT DETERMINATION THAT THE SECURITIES OFFERED ARE EXEMPT FROM REGISTRATION.

 

 

The date of this Offering Circular is March [●], 2021

 

*          *          *

 

 

 

 

Table of Contents

  

    Page
State Law Exemption and Purchase Restrictions   1
Cautionary Statements Regarding Forward-Looking Statements   1
Offering Circular Summary   3
The Offering   5
Risk Factors   6
Statements Regarding Forward-looking Statements   29
Indemnification of Directors and Officers   29
Use of Proceeds   30
Dilution   31
Plan of Distribution   32
Business   34
Management’s Discussion and Analysis of Financial Condition and Results of Operations   40
Directors, Executive Officers & Corporate Governance   48
Executive Compensation   51
Outstanding Equity Awards at 2020 Fiscal Year-End for Named Executive Officers   52
Certain Relationships and Related Party Transactions   53
Security Ownership of Management & Certain Security Holders   54
Description of Capital Stock   55
Description of the Warrants   56
Dividend Policy   56
Legal Matters   56
Experts   57
Where You Can Find More Information   57

 

*          *          *

 

i

 

 

In this Offering Circular, unless the context indicates otherwise, references to “Home Bistro, Inc.”, “we”, the “Company”, “our” and “us” refer to the activities of and the assets and liabilities of the business and operations of Home Bistro, Inc. and its subsidiary.

 

State Law Exemption and Purchase Restrictions

 

Our Units are being offered and sold only to “qualified purchasers” (as defined in Regulation A). As a Tier 2 offering pursuant to Regulation A, this offering will be exempt from state law “Blue Sky” review, subject to meeting certain state filing requirements and complying with certain anti-fraud provisions, to the extent that our Units offered hereby is offered and sold only to “qualified purchasers” or at a time when our Units are listed on a national securities exchange. “Qualified purchasers” include: (i) “accredited investors” under Rule 501(a) of Regulation D under the Securities Act (“Regulation D”) and (ii) all other investors so long as their investment in our Units do not represent more than 10% of the greater of their annual income or net worth (for natural persons), or 10% of the greater of annual revenue or net assets at fiscal year-end (for non-natural persons). Accordingly, we reserve the right to reject any investor’s subscription in whole or in part for any reason, including if we determine in our sole and absolute discretion that such investor is not a “qualified purchaser” for purposes of Regulation A.

 

To determine whether a potential investor is an “accredited investor” for purposes of satisfying one of the tests in the “qualified purchaser” definition, the investor must be a natural person who has:

 

1.an individual net worth, or joint net worth with the person’s spouse or spousal equivalent, that exceeds $1,000,000 at the time of the purchase, excluding the value of the primary residence of such person; or

 

2.earned income exceeding $200,000 in each of the two most recent years or joint income with a spouse or spousal equivalent exceeding $300,000 for those years and a reasonable expectation of the same income level in the current year.

 

If the investor is not a natural person, different standards apply. See Rule 501 of Regulation D for more details.

 

For purposes of determining whether a potential investor is a “qualified purchaser,” annual income and net worth should be calculated as provided in the “accredited investor” definition under Rule 501 of Regulation D. In particular, net worth in all cases should be calculated excluding the value of an investor’s home, home furnishings and automobiles.

 

Cautionary Statements Regarding Forward-Looking Statements

 

This Offering Statement contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act’). Forward-looking statements discuss matters that are not historical facts. Because they discuss future events or conditions, forward-looking statements may include words such as “anticipate,” “believe,” “estimate,” “intend,” “could,” “should,” “would,” “may,” “seek,” “plan,” “might,” “will,” “expect,” “predict,” “project,” “forecast,” “potential,” “continue” negatives thereof or similar expressions. Forward-looking statements speak only as of the date they are made, are based on various underlying assumptions and current expectations about the future and are not guarantees. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, level of activity, performance or achievement to be materially different from the results of operations or plans expressed or implied by such forward-looking statements.

 

These factors include, among others:

 

current or future financial performance;

 

management’s plans and objectives for future operations;

 

uncertainties associated with product research and development

 

uncertainties associated with dependence upon the actions of government regulatory agencies;

 

1

 

 

product plans and performance;

 

management’s assessment of market factors; and

 

statements regarding our strategy and plans.

 

Actual results could differ materially from the results described in the forward-looking statements due to the risks and uncertainties set forth in this Offering Statement and those described from time to time in our future reports filed with the Securities and Exchange Commission (the “SEC”).

 

We cannot predict all of the risks and uncertainties. Accordingly, such information should not be regarded as representations that the results or conditions described in such statements or that our objectives and plans will be achieved and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. These forward-looking statements are found at various places throughout this Offering Statement and include information concerning possible or assumed future results of our operations, including statements about business strategies; future cash flows; financing plans; plans and objectives of management; any other statements regarding future acquisitions, future cash needs, future operations, business plans and future financial results, and any other statements that are not historical facts. These forward-looking statements represent our intentions, plans, expectations, assumptions and beliefs about future events and are subject to risks, uncertainties and other factors. Many of those factors are outside of our control and could cause actual results to differ materially from the results expressed or implied by those forward-looking statements. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Offering Statement. All subsequent written and oral forward-looking statements concerning other matters addressed in this Offering Statement and attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this Offering Statement.

 

Except to the extent required by law, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, a change in events, conditions, circumstances or assumptions underlying such statements, or otherwise.

 

*          *          *

 

2

 

 

Offering Circular Summary

 

This summary highlights selected information contained elsewhere in this Offering Circular. This summary is not complete and does not contain all the information that you should consider before deciding whether to invest in our Common Stock. You should carefully read the entire Offering Circular, including the risks associated with an investment in the company discussed in the “Risk Factors” section of this Offering Circular, before making an investment decision. Some of the statements in this Offering Circular are forward-looking statements. See the section entitled “Cautionary Statement Regarding Forward-Looking Statements.”

 

Company Overview

 

Home Bistro, Inc. (formerly known as Gratitude Health, Inc.) (the “Company”) was incorporated in the State of Nevada on December 17, 2009. Effective March 23, 2018, the Company changed its name to Gratitude Health, Inc. from Vapir Enterprises Inc. On September 14, 2020, the Company changed its name from Gratitude Health, Inc. to Home Bistro, Inc. We are in the business of providing prepackaged and prepared meals to consumers focused on offering a broad array of the highest quality meal planning, delivery, and preparation services. The Company provides high quality, direct-to-consumer, ready-made gourmet meals and restaurant quality meats and seafood through its Colorado Prime brand. The Company is uniquely positioned to take advantage of the developing market opportunity generated by consumers’ growing demand for prepared meals ordered online and delivered to their homes. The Company’s focus is to provide restaurant quality gourmet meals to customers without the need for shopping, cooking or cleanup. The Company’s primary former operations were in the business of manufacturing, selling, and marketing functional RTD (Ready to Drink) beverages sold under the Company’s trademark (the “RTD Business”). The RTD Business was disposed on September 25, 2020 as discussed below.

 

On April 7, 2020, the Board of Directors of the Company approved the increase of authorized shares of common stock from 600,000,000 to 1,000,000,000. There are currently 19,422,300 shares of common stock outstanding.

 

Our fiscal year end is December 31.

 

Our mailing address is 4014 Chase Avenue, #212, Miami Beach, FL 33140. Our telephone number is (631) 964-1111. Our website is www.homebistro.com. We do not incorporate the information on or accessible through our websites into this Offering Circular, and you should not consider any information on, or that can be accessed through, our websites a part of this Offering Circular.

 

Section 15(g) of the Securities Exchange Act of 1934

 

Our securities are covered by Section 15(g) of the Exchange Act, which imposes additional sales practice requirements on broker/dealers who sell such securities to persons other than established customers and accredited investors (generally institutions with assets in excess of $5,000,000 or individuals with net worth in excess of $1,000,000 or annual income exceeding $200,000 or $300,000 jointly with their spouses). For transactions covered by the rule, the broker/dealer must make a special suitability determination for the purchase and have received the purchaser’s written agreement to the transaction prior to the sale. Consequently, the rule may affect the ability of broker/dealers to sell our securities and also may affect your ability to sell your securities in the secondary market.

 

Section 15(g) also imposes additional sales practice requirements on broker/dealers who sell penny securities. These rules require a one-page summary of certain essential items. The items include the risk of investing in penny stocks in both public offerings and secondary marketing; terms important to in understanding of the function of the penny stock market, such as bid and offer quotes, a dealers spread and broker/dealer compensation; the broker/dealer compensation, the broker/dealers’ duties to its customers, including the disclosures required by any other penny stock disclosure rules; the customers’ rights and remedies in cases of fraud in penny stock transactions; and, the FINRA’s toll free telephone number and the central number of the North American Securities Administrators Association, for information on the disciplinary history of broker/dealers and their associated persons.

 

3

 

 

We are a reporting company under Section 12(g).

 

We are subject to the reporting requirements under the Exchange Act. As a result, shareholders will have access to the information required to be reported by publicly held companies under the Exchange Act and the regulations thereunder. We intend to fully comply with all filing deadlines and rules regarding quarterly and annual reports.

 

Dividends

 

The Company has not declared or paid a cash dividend to stockholders since it was organized and does not intend to pay dividends in the foreseeable future. The board of directors presently intends to retain any earnings to finance our operations and does not expect to authorize cash dividends in the foreseeable future. Any payment of cash dividends in the future will depend upon the Company’s earnings, capital requirements and other factors.

 

Trading Market

 

Our Common Stock is quoted in the OTC Pink Sheets under the symbol “HBIS”. Our Units and Warrants are not quoted or traded on any national securities exchange.

 

*          *          *

 

4

 

 

The Offering

 

Issuer:   Home Bistro, Inc.
     
Securities offered by the Company:  

A maximum of 10,000,000 Units, consisting of an aggregate of 10,000,000 share of Common Stock and 10,000,000 Warrants.

 

Each Unit consists of one (1) share of Common Stock and one (1) Warrant.

 

This Offering also relates to the 10,000,000 shares of Common Stock issuable upon the exercise of the Warrants.

 

(See “Plan of Distribution.”)

     
Number of shares of Common Stock outstanding before the Offering:   19,422,300 issued and outstanding as of March 31, 2021
     
Number of shares of Common Stock to be outstanding after the Offering:  

29,422,300 shares, if the maximum amount of shares of Common Stock are sold.

 

39,422,300 shares, if the maximum amount of shares of Units are sold and each of the Warrants issued and outstanding (assuming the maximum amount of Units are sold) are exercised.

     
Number of Warrants outstanding before the Offering:   11,278,211 warrants and 60,638 Options outstanding as of December 31, 2020
     
Number of Warrants to be outstanding after the Offering:   10,000,000 warrants, if the maximum amount of Warrants are sold.
     
Price per Unit:   Minimum of $0.65 per Unit and maximum of $1.30 per Unit.
     
Trading Market:   Our Common Stock is quoted on the OTC Pink Sheets division under the symbol “HBIS.” Our Units and Warrants are not quoted or traded on any national securities exchange.
     
Use of proceeds:   If we raise the maximum amount of this Offering, our net proceeds (after our estimated offering expenses) will be $12,358,645. We will use these net proceeds for working capital and other general corporate purposes. However, the final aggregate number shall be determined upon qualification.
     
Risk factors:  

Investing in our Securities involves a high degree of risk, including:

     
    Immediate and substantial dilution.
     
    Limited market for our stock.
     
    See “Risk Factors.”

 

*         *         *

 

5

 

 

Risk Factors

 

In the execution of our business strategy, our operations and financial condition are subject to certain risks. A summary of certain material risks is provided below, and you should take such risks into account in evaluating any investment decision involving the Company. This section does not describe all risks applicable to us and is intended only as a summary of certain material factors that could impact our operations in the industries in which we operate. Other sections of this Offering Statement contain additional information concerning these and other risks.

 

Risks Relating to Our Business Generally

 

There is substantial doubt about our ability to continue as a going concern.

 

We had had net losses $1,241,661 and $199,061 for the years ended December 31, 2020 and 2019, respectively. The net cash used in operations was $273,817 and $30,244 for the years ended December 31, 2020 and 2019, respectively. Additionally, the Company had an accumulated deficit of $6,333,389 on December 31, 2020. These conditions, among others, raise substantial doubt about our ability to continue as a going concern for a period of twelve months for the issuance date of this report.

 

Management cannot provide assurance that we will ultimately achieve sufficient profitable operations or become cash flow positive or raise additional debt and/or equity capital. Management believes that our capital resources are not currently adequate to continue operating and maintaining its business strategy for a period of twelve months from the issuance date of this report. The Company may seek to raise capital through additional debt and/or equity financings and generate sufficient revenues to fund its operations in the future.

 

The Report of our Independent Registered Public Accountant firm issued in connection with our audited consolidated financial statement for the years ended December 31, 2020 and 2019 express substantial doubt about our ability to continue as a going concern.

 

Although management believes there is substantial doubt about our ability to continue as a going concern, they do not reflect any adjustments that might result if we are unable to continue our business.

 

Our business strategy relating to the development and introduction of new products and services exposes us to risks such as limited customer and/or market acceptance and additional expenditures that may not result in additional net revenue.

 

An important component of our business strategy is to focus on new products and services that enable us to provide immediate value to our customers. Customer and/or market acceptance of these new products and services cannot be predicted with certainty, and if we fail to execute properly on this strategy or to adapt this strategy as market conditions evolve, our ability to grow revenue and our results of operations may be adversely affected. If we fail to successfully implement our business strategy, our financial performance and our growth could be materially and adversely affected.

 

If we fail to successfully implement our business strategy, our financial performance and our growth could be materially and adversely affected.

 

Our future financial performance and success are dependent in large part upon our ability to implement our business strategy successfully. Implementation of our strategy will require effective management of our operational, financial and human resources and will place significant demands on those resources. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Offering Statement for more information regarding our business strategy. There are risks involved in pursuing our strategy, including the ability to hire or retain the personnel necessary to manage our strategy effectively.

 

In addition to the risks set forth above, implementation of our business strategy could be affected by a number of factors beyond our control, such as increased competition, legal developments, government regulation, general economic conditions, increased operating costs or expenses, and changes in industry trends. We may decide to alter or discontinue certain aspects of our business strategy at any time. If we are not able to implement our business strategy successfully, our long-term growth and profitability may be adversely affected. Even if we are able to implement some or all of the initiatives of our business strategy successfully, our operating results may not improve to the extent we anticipate, or at all.

 

6

 

 

If we fail to successfully improve our customer experience, including the development of new product offerings and the enhancement of our existing product offerings, our ability to retain existing customers and attract new customers, our business, financial condition and operating results, may be materially adversely affected.

 

Our customers have a wide variety of options for purchasing food, including traditional and online grocery stores and restaurants, and consumer tastes and preferences may change from time to time. Our ability to retain existing customers, attract new customers and increase customer engagement with us will depend in part on our ability to successfully improve our customer experience, including by creating and introducing new product offerings and improving upon and enhancing our existing product offerings. If our new or enhanced product offerings are unsuccessful, including because they fail to generate sufficient revenue or operating profit to justify our investments in them, our business and operating results could be materially adversely affected. Furthermore, new customer demands, tastes or interests, superior competitive offerings or a deterioration in our product quality or our ability to bring new or enhanced product offerings to market quickly and efficiently could negatively affect the attractiveness of our products and the economics of our business and require us to make substantial changes to and additional investments in our product offerings or business model.

 

Developing and launching new product offerings or enhancements to our existing product offerings involves significant risks and uncertainties, including risks related to the reception of such product offerings by our existing and potential future customers, increases in operational complexity, unanticipated delays or challenges in implementing such offerings or enhancements, increased strain on our operational and internal resources (including an impairment of our ability to accurately forecast demand and related supply), inability to adequately support new offerings or enhancements with sufficient marketing investment and negative publicity in the event such new or enhanced product offerings are perceived to be unsuccessful. In addition, developing and launching new product offerings and enhancements to our existing product offerings may involve significant upfront capital investments and such investments may not prove to be justified. Any of the foregoing risks and challenges could materially adversely affect our ability to attract and retain customers as well as our visibility into expected operating results, and could materially adversely affect our business, financial condition and operating results.

 

Food safety and food-borne illness incidents or advertising or product mislabeling may materially adversely affect our business by exposing us to lawsuits, product recalls or regulatory enforcement actions, increasing our operating costs and reducing demand for our product offerings.

 

Selling food for human consumption involves inherent legal and other risks, and there is increasing governmental scrutiny of and public awareness regarding food safety. Unexpected side effects, illness, injury or death related to allergens, food-borne illnesses or other food safety incidents (including food tampering or contamination) caused by products we sell, or involving suppliers that supply us with ingredients and other products, could result in the discontinuance of sales of these products or our relationships with such suppliers, or otherwise result in increased operating costs or harm to our reputation. Shipment of adulterated products, even if inadvertent, can result in criminal or civil liability. Such incidents could also expose us to product liability, negligence or other lawsuits, including consumer class action lawsuits. Any claims brought against us may exceed or be outside the scope of our existing or future insurance policy coverage or limits. Any judgment against us that is in excess of our policy limits or not covered by our policies or not subject to insurance would have to be paid from our cash reserves, which would reduce our capital resources.

 

The occurrence of food-borne illnesses or other food safety incidents could also adversely affect the price and availability of affected ingredients, resulting in higher costs, disruptions in supply and a reduction in our sales. Furthermore, any instances of food contamination, whether or not caused by our products, could subject us or our suppliers to a food recall pursuant to the Food Safety Modernization Act of the FDA, and comparable state laws. The risk of food contamination may be also heightened further due to changes in government funding or a government shutdown. Our meat and poultry suppliers may operate only under inspection by the USDA. While USDA meat and poultry inspections are considered essential services, a government shutdown or lapse in funding may increase the risk that inspectors perform their duties inadequately, fail to report for work, or leave their positions without prompt replacement, potentially compromising food safety. Food recalls could result in significant losses due to their costs, the destruction of product inventory, lost sales due to the unavailability of the product for a period of time and potential loss of existing customers and a potential negative impact on our ability to retain existing customers and attract new customers due to negative consumer experiences or as a result of an adverse impact on our brand and reputation.

 

7

 

 

In addition, food companies have been subject to targeted, large-scale tampering as well as to opportunistic, individual product tampering, and we could be a target for product tampering. Forms of tampering could include the introduction of foreign material, chemical contaminants and pathological organisms into consumer products as well as product substitution. Beginning in July 2019, FDA requirements require companies like us to analyze, prepare and implement “food defense” mitigation strategies specifically to address tampering designed to inflict widespread public health harm. If we do not adequately address the possibility, or any actual instance, of product tampering, we could face possible seizure or recall of our products and the imposition of civil or criminal sanctions, which could materially adversely affect our business, financial condition and operating results.

 

Our business depends on a strong and trusted brand, and any failure to maintain, protect or enhance our brand, including as a result of events outside our control, could materially adversely affect our business.

 

We have developed a strong and trusted brand, and we believe our future success depends on our ability to maintain and grow the value of the Home Bistro, Prime Chop and Colorado Prime brands. Maintaining, promoting and positioning our brand and reputation will depend on, among other factors, the success of our food safety, quality assurance, marketing and merchandising efforts and our ability to provide a consistent, high-quality customer experience. Any negative publicity, regardless of its accuracy, could materially adversely affect our business. Brand value is based in large part on perceptions of subjective qualities, and any incident that erodes the loyalty of our customers or suppliers, including adverse publicity or a governmental investigation or litigation, could significantly reduce the value of our brand and significantly damage our business.

 

We believe that our customers hold us and our products to a high food safety standard. Therefore, real or perceived quality or food safety concerns or failures to comply with applicable food regulations and requirements, whether or not ultimately based on fact and whether or not involving us (such as incidents involving our competitors), could cause negative publicity and lost confidence in our company, brand or products, which could in turn harm our reputation and sales, and could materially adversely affect our business, financial condition and operating results.

 

In addition, in recent years, there has been a marked increase in the use of social media platforms and other forms of Internet-based communications that provide individuals with access to broad audiences, and the availability of information on social media platforms is virtually immediate, as can be its impact. Many social media platforms immediately publish the content their participants post, often without filters or checks on accuracy of the content posted. Furthermore, other Internet-based or traditional media outlets may in turn reference or republish such social media content to an even broader audience. Information concerning us, regardless of its accuracy, may be posted on such platforms at any time. Information posted may be adverse to our interests or may be inaccurate, each of which may materially harm our brand, reputation, performance, prospects and business, and such harm may be immediate and we may have little or no opportunity to respond or to seek redress or a correction.

 

The value of our brand also depends on effective customer support to provide a high-quality customer experience, which requires significant personnel expense. If not managed properly, this expense could impact our profitability. Failure to manage or train our own or outsourced customer support representatives properly could compromise our ability to handle customer complaints effectively.

 

Changes in macroeconomic conditions may adversely affect our business.

 

Economic difficulties and other macroeconomic conditions could reduce the demand and/or the timing of purchases for certain of our services from customers and potential customers. In addition, changes in economic conditions could create liquidity and credit constraints. We cannot assure you that we would be able to secure additional financing if needed and, if such funds were available, that the terms and conditions would be acceptable to us.

 

The effects of the outbreak of the novel coronavirus (“COVID-19”) have negatively affected the global economy, the United States economy and the global financial markets, and may disrupt our operations and our clients’ and counterparties’ operations, which could have an adverse effect on our business, financial condition and results of operations.

 

The effects of the outbreak of the novel coronavirus have negatively affected the global economy, the United States economy and the global financial markets, and may disrupt our operations and our clients’ and counterparties’ operations, which could have an adverse effect on our business, financial condition and results of operations.

 

8

 

 

The ongoing COVID-19 global and national health emergency has caused significant disruption in the international and United States economies and financial markets. In March 2020, the World Health Organization declared the COVID-19 outbreak a pandemic. The spread of COVID-19 has caused illness, quarantines, cancellation of events and travel, business and school shutdowns, reduction in business activity and financial transactions, labor shortages, supply chain interruptions and overall economic and financial market instability. The United States now has the world’s most reported COVID-19 cases, and all 50 states and the District of Columbia have reported cases of individuals infected with COVID-19. All states have declared states of emergency. Similar impacts have been experienced in every country in which we do business. Impacts to our business could be widespread and global, and material impacts may be possible, including the following:

 

Our employees contracting COVID-19;

 

Reductions in our operating effectiveness as our employees work from home or disaster-recovery locations;

 

Unavailability of key personnel necessary to conduct our business activities;

 

Unprecedented volatility in global financial markets;

 

Reductions in revenue across our operating businesses;

 

Closure of our offices or the offices of our clients; and

 

De-globalization.

 

Furthermore, the Company has been following the recommendations of local health authorities to minimize exposure risk for its employees for the past several weeks, including the temporary closures of its offices and having employees work remotely to the extent possible, which has to an extent adversely affected their efficiency. In addition, the cancellation of in-person meetings and conferences has had an adverse impact on the Company’s business and financial condition and has hampered the Company’s ability to meet with customers to promote products, generate revenue and access usual sources of liquidity on reasonable terms, which in turn has negatively impacted the Company’s cash flow and its ability to pay for certain professional services.

 

The COVID-19 pandemic also has the potential to significantly our supply chain, food manufacturers, distribution centers, or logistics and other service providers. Additionally, our service providers and their operations may be disrupted, temporarily closed or experience worker or meat or other food shortages, which could result in additional disruptions or delays in shipments of our products.

 

We are still assessing our business operations and system supports and the impact COVID-19 may have on our results and financial condition, but there can be no assurance that this analysis will enable us to avoid part or all of any impact from the spread of COVID-19 or its consequences, including downturns in business sentiment generally or in our sectors in particular. To date, the Company has been able to avoid layoffs and furloughs of employees.

 

As the situation continues to evolve, the Company will continue to closely monitor market conditions and respond accordingly.

 

The further spread of the COVID-19 outbreak may materially disrupt banking and other financial activity generally and in the areas in which we operate. This would likely result in a decline in demand for our products and services, which would negatively impact our liquidity position and our business strategies. Any one or more of these developments could have a material adverse effect on our and our consolidated subsidiaries’ business, operations, consolidated financial condition, and consolidated results of operations.

 

A failure of our information technology or systems could adversely affect our business.

 

Our ability to deliver our products and services depends on effectively using information technology. We rely upon our information technology and systems, employees, and third parties for operating and monitoring all major aspects of our business. These technologies and systems and, therefore, our operations could be damaged or interrupted by natural disasters, power loss, network failure, improper operation by our employees, data privacy or security breaches, computer viruses, computer hacking, network penetration or other illegal intrusions or other unexpected events. Any disruption in the operation of our information technology or systems, regardless of the cause, could adversely impact our operations, which may adversely affect our financial condition, results of operations and cash flows.

 

9

 

 

A cybersecurity incident could result in the loss of confidential data, give rise to remediation and other expenses, expose us to liability under consumer protection laws, common law theories or other laws, subject us to litigation and federal and state governmental inquiries, damage our reputation, and otherwise be disruptive to our business.

 

The nature of our business involves the receipt, storage and use of personal data about our customers, as well as employees. Additionally, we rely upon third parties that are not directly under our control to store and use portions of that personal data as well. The secure maintenance of this and other confidential information or other proprietary information is critical to our business operations. To protect our information systems from attack, damage and unauthorized use, we have implemented multiple layers of security, including technical safeguards, processes, and our people. Our defenses are monitored and routinely tested internally and by external parties. Despite these efforts, threats from malicious persons and groups, new vulnerabilities, technology failures, and advanced attacks against information systems create risk of cybersecurity incidents. We cannot provide assurance that we or our third-party vendors or other service providers will not be subject to cybersecurity incidents, which may result in unauthorized access by third parties, loss, misappropriation, disclosure or corruption of customer, employee, or our information; or other data subject to privacy laws. Such cybersecurity incidents or delays in responding to or remedying damage caused by such incidents may lead to a disruption in our systems or business, costs to modify, enhance, or remediate our cybersecurity measures, liability under privacy, security and consumer protection laws or litigation under these or other laws, including common law theories, and subject us to enforcement actions, fines, regulatory proceedings or litigation against us, damage to our business reputation, a reduction in participation and sales of our products and services, and legal obligations to notify customers or other affected individuals about an incident, which could cause us to incur substantial costs and negative publicity, any of which could have a material adverse effect on our financial condition and results of operations and harm our business reputation.

 

As a result, cybersecurity and the continued development and enhancement of our controls, processes and practices remain a priority for us. We may be required to expend significant additional resources in our efforts to modify or enhance our protective measures against evolving threats or to investigate and remediate any cybersecurity vulnerabilities.

 

Our business is subject to changing privacy and security laws, rules and regulations, including the Payment Card Industry Data Security Standards, the Telephone Consumer Protection Act and other state privacy regulations, which impact our operating costs and for which failure to adhere could negatively impact our business.

 

Our business is subject to various privacy and data security laws, regulations, and codes of conduct that apply to our various business units (e.g., Payment Card Industry Data Security Standards and Telephone Consumer Protection Act). These laws and regulations may be inconsistent across jurisdictions and are subject to evolving and differing (sometimes conflicting) interpretations. While we are using internal and external resources to monitor compliance with and to continue to modify our data processing practices and policies in order to comply with evolving privacy laws, relevant regulatory authorities could determine that our data handling practices fail to address all the requirements of certain new laws, which could subject us to penalties and/or litigation. Government regulators, privacy advocates and class action attorneys are increasingly scrutinizing how companies collect, process, use, store, share and transmit personal data. This increased scrutiny may result in new interpretations of existing laws as well as new laws, regulations, and industry standards concerning privacy, data protection, and information security proposed and enacted in various jurisdictions, thereby further impacting our business. For example, the California Consumer Privacy Act of 2018 (“CCPA”), went into effect on January 1, 2020, and it applies broadly to information that identifies or is associated with any California household or individual, and compliance with the new law requires that we implement several operational changes, including processes to respond to individuals’ data access and deletion requests. Failure to comply with the CCPA may result in attorney general enforcement action and damage to our reputation. The CCPA also provides for civil penalties for violations, as well as a private right of action for data breaches that may increase data breach litigation. We may also be exposed to litigation, regulatory fines, penalties or other sanctions if the personal, confidential or proprietary information of our customers is mishandled or misused by any of our suppliers, counterparties or other third parties, or if such third-parties do not have appropriate controls in place to protect such personal, confidential or proprietary information. Additionally, the FTC and many state attorneys general are interpreting federal and state consumer protection laws to impose standards for the collection, use, dissemination and security of data. The obligations imposed by the CCPA and other similar laws that may be enacted at the federal and state level may require us to modify our business practices and policies and to incur substantial expenditures in order to comply.

 

10

 

 

We depend on our management team.

 

The Company’s future success primarily depends on the efforts of the existing management team, particularly, Zalmi Duchman, our Chief Executive Officer. Loss of the services of Mr. Duchman could materially and adversely affect the Company’s business prospects. We do not carry “key-man” life insurance on the lives of any of our employees or advisors. As sufficient funds become available, the Company intends to hire additional qualified personnel. Significant competition exists for such personnel and, accordingly, our compensation costs may increase significantly. The Company believes it will be able to recruit and retain personnel with the skills required for present needs and future growth, but cannot assure it will be successful in those efforts.

 

In order to be successful, we must attract, engage, retain and integrate key employees and have adequate succession plans in place, and failure to do so could have an adverse effect on our ability to manage our business.

 

Our success depends, in large part, on our ability to attract, engage, retain and integrate qualified executives and other key employees throughout all areas of our business. Identifying, developing internally or hiring externally, training and retaining highly skilled managerial and other personnel are critical to our future, and competition for experienced employees can be intense. Failure to successfully hire executives and key employees or the loss of any executives and key employees could have a significant impact on our operations. The loss of services of any key personnel, the inability to retain and attract qualified personnel in the future, or delays in hiring may harm our business and results of operations. Further, changes in our management team may be disruptive to our business, and any failure to successfully integrate key newly hired employees could adversely affect our business and results of operations.

 

We face competition for staffing, which may increase our labor costs and reduce profitability.

 

We compete with other food and beverage services providers in recruiting qualified management, including executives with the required skills and experience to operate and grow our business, and staff personnel for the day-to-day operations of our business. These challenges may require us to enhance wages and benefits to recruit and retain qualified management and other professionals. Difficulties in attracting and retaining qualified management and other professionals, or in controlling labor costs, could have a material adverse effect on our profitability.

 

We are or may become a party to litigation that could potentially force us to pay significant damages and/or harm our reputation.

 

We could be subject to certain legal proceedings, which potentially involve large claims and significant defense costs (see “Legal Proceedings”). These legal proceedings and any other claims that we may face in the future, whether with or without merit, could result in costly litigation, and divert the time, attention, and resources of our management. The coverage limits of our insurance policies may not be adequate to cover all such claims and some claims may not be covered by insurance. Additionally, insurance coverage with respect to some claims against us or our directors and officers may not be available on terms that would be favorable to us, or the cost of such coverage could increase in the future. Further, although we believe that we have conducted our operations in compliance with applicable statutory and contractual requirements and that we have meritorious defenses to outstanding claims, it is possible that resolution of these legal matters could have a material adverse effect on our results of operations. In addition, legal expenses associated with the defense of these matters may be material to our results of operations in a particular financial reporting period.

 

Third parties may infringe on our brands, trademarks and other intellectual property rights, which may have an adverse impact on our business.

 

We currently rely on a combination of trademark and other intellectual property laws and confidentiality procedures to establish and protect our proprietary rights, including our brands. If we fail to successfully enforce our intellectual property rights, the value of our brands, services and products could be diminished and our business may suffer. Our precautions may not prevent misappropriation of our intellectual property.

 

We may not be able to discover or determine the extent of any unauthorized use or infringement or violation of our intellectual property or proprietary rights. Third parties also may take actions that diminish the value of our proprietary rights or our reputation. The protection of our intellectual property may require the expenditure of significant financial and managerial resources. Moreover, the steps we take to protect our intellectual property may not adequately protect our proprietary rights or prevent third parties from continuing to infringe or misappropriate these rights. We also cannot be certain that others will not independently develop or otherwise acquire equivalent or superior technology or other intellectual property rights, which could materially adversely affect our business, financial condition and operating results.

 

11

 

 

Despite our efforts to protect our proprietary rights, unauthorized parties may attempt to obtain and use information that we regard as proprietary. Litigation may be necessary in the future to enforce our intellectual property rights, to protect our trade secrets, to determine the validity and scope of the proprietary rights of others or to defend against claims of infringement or invalidity. Such litigation could be costly, time-consuming and distracting to management, result in a diversion of resources, the impairment or loss of portions of our intellectual property and could materially adversely affect our business, financial condition and operating results. Furthermore, our efforts to enforce our intellectual property rights may be met with defenses, counterclaims and countersuits attacking the validity and enforceability of our intellectual property rights. These steps may be inadequate to protect our intellectual property. We will not be able to protect our intellectual property if we are unable to enforce our rights or if we do not detect unauthorized use of our intellectual property. Despite our precautions, it may be possible for unauthorized third parties to use information that we regard as proprietary to create product offerings that compete with ours

 

We may be subject to intellectual property rights claims.

 

Third parties may make claims against us alleging infringement of their intellectual property rights. Any intellectual property claims, regardless of merit, could be time-consuming and expensive to litigate or settle and could significantly divert management’s attention from other business concerns. In addition, if we were unable to successfully defend against such claims, we may have to pay damages, stop selling the service or product or stop using the software, technology or content found to be in violation of a third party’s rights, seek a license for the infringing service, product, software, technology or content or develop alternative non-infringing services, products, software, technology or content. If we cannot license on reasonable terms, develop alternatives or stop using the service, product, software, technology or content for any infringing aspects of our business, we may be forced to limit our service and product offerings. Any of these results could reduce our revenue and our ability to compete effectively, increase our costs or harm our business.

 

Damage to our reputation could harm our business, including our competitive position and business prospects.

 

Our ability to attract and retain customers and employees is impacted by our reputation. Harm to our reputation can arise from various sources, including employee misconduct, cyber security breaches, unethical behavior, litigation or regulatory outcomes, which could, among other consequences, increase the size and number of litigation claims and damages asserted or subject us to enforcement actions, fines and penalties and cause us to incur related costs and expenses.

 

We rely on third parties to provide us with adequate food supply, freight and fulfillment and Internet and networking services, the loss or disruption of any of which could cause our revenue, earnings or reputation to suffer.

 

We rely on third-party manufacturers to supply all of the food and other products we sell as well as packaging materials. If we are unable to obtain sufficient quantity, quality and variety of food, other products and packaging materials in a timely and low-cost manner from our manufacturers, we will be unable to fulfill our customers’ orders in a timely manner, which may cause us to lose revenue and market share or incur higher costs, as well as damage the value of our brands.

 

Currently, all of our order fulfillment is handled by one third-party provider. Also, almost all of our direct to consumer customer orders are shipped by one third-party provider and almost all of our orders for retail programs are shipped by another third-party provider. Should these providers be unable to service our needs for even a short duration, our revenue and business could be adversely affected. Additionally, the cost and time associated with replacing these providers on short notice would add to our costs. Any replacement fulfillment provider would also require startup time, which could cause us to lose sales and market share.

 

Our business also depends on a number of third parties for Internet access and networking, and we have limited control over these third parties. Should our network connections go down, our ability to fulfill orders would be delayed. Further, if our websites or call center become unavailable for a noticeable period of time due to Internet or communication failures, our business could be adversely affected, including harm to our brands and loss of sales.

 

Therefore, we are dependent on these third parties. The services we require from these parties may be disrupted by a number of factors, including the following:

 

Labor disruptions;

 

Delivery problems;

 

Financial condition or results of operations;

 

12

 

 

Internal inefficiencies;

 

Equipment failure;

 

Severe weather;

 

Fire;

 

Natural or man-made disasters; and

 

With respect to our food suppliers, shortages of ingredients or United States Department of Agriculture (“USDA”) or FDA compliance issues.

 

Further, if a regional or global health epidemic or pandemic occurs, such as COVID-19, depending upon its location, duration and severity, our business could be severely affected. A regional or global health epidemic or pandemic might also adversely affect our business by disrupting the operations of our call center, creating negative popular sentiment among consumers of delivered food, or by disrupting or delaying our third-party providers’ ability to, among other things (i) supply the products that we sell, as well as packaging materials, (ii) fulfill segment customer orders and (iii) provide internet and networking services.

 

Our ability to source quality ingredients and other products is critical to our business, and any disruption to our supply or supply chain could materially adversely affect our business.

 

We depend on frequent deliveries of ingredients and other products from a variety of local, regional, national and international suppliers, and some of our suppliers may depend on a variety of other local, regional, national and international suppliers to fulfill the purchase orders we place with them. The availability of such ingredients and other products at competitive prices depends on many factors beyond our control, including the number and size of farms, ranches and other suppliers that provide crops, livestock and other raw materials that meet our quality and production standards.

 

We rely on our suppliers, and their supply chains, to meet our quality and production standards and specifications and supply ingredients and other products in a timely and safe manner. We have developed and implemented a series of measures to ensure the safety and quality of our third party-supplied products, including using contract specifications, certificates of identity for some products or ingredients, sample testing by suppliers and sensory based testing. However, no safety and quality measures can eliminate the possibility that suppliers may provide us with defective or out-of-specification products against which regulators may take action or which may subject us to litigation or require a recall. Suppliers may provide us with food that is or may be unsafe, food that is below our quality standards or food that is improperly labeled. In addition to a negative customer experience, we could face possible seizure or recall of our products and the imposition of civil or criminal sanctions if we incorporate a defective or out-of-specification item into one of our deliveries.

 

Furthermore, there are many factors beyond our control which could cause shortages or interruptions in the supply of our ingredients and other products, including adverse weather, environmental factors, natural disasters, unanticipated demand, labor or distribution problems, changes in law or policy, food safety issues by our suppliers and their supply chains, and the financial health of our suppliers and their supply chains. Production of the agricultural products used in our business may also be materially adversely affected by drought, water scarcity, temperature extremes, scarcity of agricultural labor, changes in government agricultural programs or subsidies, import restrictions, scarcity of suitable agricultural land, crop conditions, crop or animal diseases or crop pests. Failure to take adequate steps to mitigate the likelihood or potential effect of such events, or to effectively manage such events if they occur, may materially adversely affect our business, financial condition and operating results, particularly in circumstances where an ingredient or product is sourced from a single supplier or location.

 

In addition, unexpected delays in deliveries from suppliers that ship directly to our fulfillment centers or increases in transportation costs (including through increased fuel costs) could materially adversely affect our business, financial condition and operating results. Labor shortages or work stoppages in the transportation industry, long-term disruptions to the national transportation infrastructure, reduction in capacity and industry-specific regulations such as hours-of-service rules that lead to delays or interruptions of deliveries could also materially adversely affect our business, financial condition and operating results.

 

13

 

 

Changes in food costs and availability could materially adversely affect our business.

 

The future success of our business depends in part on our ability to anticipate and react to changes in food and supply costs and availability. We are susceptible to increases in food costs as a result of factors beyond our control, such as general economic conditions, market changes, increased competition, general risk of inflation, exchange rate fluctuations, seasonal fluctuations, shortages or interruptions, weather conditions, changes in global climates, global demand, food safety concerns, generalized infectious diseases, changes in law or policy, declines in fertile or arable lands, product recalls and government regulations. In particular, deflation in food prices could reduce the attractiveness of our product offerings relative to competing products and thus impede our ability to maintain or increase overall sales, while food inflation, particularly periods of rapid inflation, could reduce our operating margins as there may be a lag between the time of the price increase and the time at which we are able to increase the price of our product offerings. We generally do not have long-term supply contracts or guaranteed purchase commitments with our food suppliers, and we do not hedge our commodity risks. In limited circumstances, we may enter into strategic purchasing commitment contracts with certain suppliers, but many of these contracts are relatively short in duration and may provide only limited protection from price fluctuations, and the use of these arrangements may limit our ability to benefit from favorable price movements. As a result, we may not be able to anticipate, react to or mitigate against cost fluctuations which could materially adversely affect our business, financial condition and operating results.

 

Any increase in the prices of the ingredients most critical to our recipes, or scarcity of such ingredients, such as vegetables, poultry, beef, pork and seafood, would adversely affect our operating results. Alternatively, in the event of cost increases or decrease of availability with respect to one or more of our key ingredients, we may choose to temporarily suspend including such ingredients in our recipes, rather than paying the increased cost for the ingredients. Any such changes to our available recipes could materially adversely affect our business, financial condition and operating results.

 

Any failure to adequately store, maintain and deliver quality perishable foods could materially adversely affect our business, financial condition and operating results.

 

Our ability to adequately store, maintain and deliver quality perishable foods is critical to our business. We store food products, which are highly perishable, in refrigerated fulfillment centers and ship them to our customers inside boxes that are insulated with thermal or corrugate liners and frozen refrigerants to maintain appropriate temperatures in transit. Keeping our food products at specific temperatures maintains freshness and enhances food safety. In the event of extended power outages, natural disasters or other catastrophic occurrences, failures of the refrigeration systems in our fulfillment centers or third party delivery trucks, failure to use adequate packaging to maintain appropriate temperatures, or other circumstances both within and beyond our control, our inability to store highly perishable inventory at specific temperatures could result in significant product inventory losses as well as increased risk of food-borne illnesses and other food safety risks. Improper handling or storage of food by a customer—without any fault by us—could result in food-borne illnesses, which could nonetheless result in negative publicity and harm to our brand and reputation. Further, we contract with third parties to conduct certain fulfillment processes and operations on our behalf. Any failure by such third party to transport perishable foods within reasonable time could negatively impact the safety, quality and merchantability of our products and the experience of our customers. The occurrence of any of these risks could materially adversely affect our business, financial condition and operating results.

 

Even inadvertent, non-negligent or unknowing violations of federal, state or local regulatory requirements could expose us to adverse governmental action and materially adversely affect our business, financial condition and operating results.

 

The Federal Food, Drug, and Cosmetic Act (“FDCA”), which governs the shipment of foods in interstate commerce, generally does not distinguish between intentional and unknowing, non-negligent violations of the law’s requirements. Most state and local laws operate similarly. Consequently, almost any deviation from subjective or objective requirements of the FDCA or state or local law leaves us vulnerable to a variety of civil and criminal penalties. In the future, we may deploy new equipment, update our facilities or occupy new facilities. These activities require us to adjust our operations and regulatory compliance systems to meet rapidly changing conditions. Although we have adopted and implemented systems to prevent the production of unsafe or mislabeled products, any failure of those systems to prevent or anticipate an instance or category of deficiency could result in significant business interruption and financial losses to us. The occurrence of events that are difficult to prevent completely, such as the introduction of pathogenic organisms from the outside environment into our facilities, also may result in the failure of our products to meet legal standards. Under these conditions we could be exposed to civil and criminal regulatory action.

 

14

 

 

In some instances, we may be responsible or held liable for the activities and compliance of our third party vendors and suppliers, despite limited visibility into their operations. Although we monitor and carefully select our third-party vendors and suppliers, they may fail to adhere to regulatory standards, our safety and quality standards or labor and employment practices, and we may fail to identify deficiencies or violations on a timely basis or at all. In addition, a statute in California called the Transparency in Supply Chains Act of 2010 requires us to audit our suppliers with respect to certain risks related to slavery and human trafficking and to mitigate any such risks in our operations, and any failure to disclose issues or other non-compliance could subject us to action by the California Attorney General.

 

We cannot assure you that we will always be in full compliance with all applicable laws and regulations or that we will be able to comply with any future laws and regulations. Failure to comply with these laws and regulations could materially adversely affect our business, financial condition and operating results.

 

Packaging, labeling and advertising requirements are subject to varied interpretation and selective enforcement.

 

We operate under a novel business model in which we source, process, store and package fully prepared meals and ship them directly to consumers. Most FDA requirements for mandatory food labeling are decades old and were adopted prior to the advent of large-scale, direct-to-consumer food sales and e-commerce platforms. Consequently, we, like our competitors, must make judgments regarding how best to comply with labeling and packaging regulations and industry practices not designed with our specific business model in mind. Government regulators may disagree with these judgments, leaving us open to civil or criminal enforcement action. This could materially adversely affect our business, financial condition and operating results.

 

We are subject to detailed and complex requirements for how our products may be labeled and advertised, which may also be supplemented by guidance from governmental agencies. Generally speaking, these requirements divide information into mandatory information that we must present to consumers and voluntary information that we may present to consumers. Packaging, labeling, disclosure and advertising regulations may describe what mandatory information must be provided to consumers, where and how that information is to be displayed physically on our materials or elsewhere, the terms, words or phrases in which it must be disclosed, and the penalties for non-compliance.

 

Voluntary statements made by us or by certain third parties, whether on package labels or labeling, on websites, in print, in radio, on social media channels, or on television, can be subject to FDA regulation, FTC regulation, USDA regulation, state and local regulation, or any combination of the foregoing. These statements may be subject to specific requirements, subjective regulatory evaluation, and legal challenges by plaintiffs. FDA, FTC, USDA and state- and local-level regulations and guidance can be confusing and subject to conflicting interpretations. Guidelines, standards and market practice for, and consumers’ understandings of, certain types of voluntary statements, such as those characterizing the nutritional and other attributes of food products, continue to evolve rapidly, and regulators may attempt to impose civil or criminal penalties against us if they disagree with our approach to using voluntary statements. Furthermore, in recent years the FDA has increased enforcement of its regulations with respect to nutritional, health and other claims related to food products, and plaintiffs have commenced legal actions against a number of companies that market food products positioned as “natural” or “healthy,” asserting false, misleading and deceptive advertising and labeling claims, including claims related to such food being “all natural” or that they lack any genetically modified ingredients. Should we become subject to similar claims or actions, consumers may avoid purchasing products from us or seek alternatives, even if the basis for the claim is unfounded, and the cost of defending against any such claims could be significant. The occurrence of any of the foregoing risks could materially adversely affect our business, financial condition and operating results.

 

Our industry is highly competitive. If any of our competitors or a new entrant into the market with significant resources has products similar to ours, our business could be significantly affected.

 

Competition is intense in the meal delivery services industry and the beverage industry and we must remain competitive in the areas of program efficacy, price, taste, customer service and brand recognition. Some of our competitors are significantly larger than we are and have substantially greater resources. Our business could be adversely affected if someone with significant resources decided to imitate our services or products. Any increased competition from new entrants into our segments’ industry or any increased success by existing competition could result in reductions in our sales or prices, or both, which could have an adverse effect on our business and results of operations.

 

If we do not continue to receive referrals from existing customers, our customer acquisition cost may increase.

 

We rely on word-of-mouth advertising for a portion of our new customers. If our brands suffer or the number of customers acquired through referrals drops due to other circumstances, our costs associated with acquiring new customers and generating revenue will increase, which will, in turn, have an adverse effect on our profitability.

 

15

 

 

Changes in customer preferences could negatively impact our operating results.

 

Our programs feature gourmet online meal delivery service selections, which we believe offer convenience and value to our customers. Our continued success depends, to a large degree, upon the continued popularity of our programs versus various other food services. Changes in customer tastes and preferences away from our ready-to-go food, and any failure to provide innovative responses to these changes, may have a materially adverse impact on our business, financial condition, operating results and cash flows.

 

Our success is also dependent on our food innovation including maintaining a robust array of food items and improving the quality of existing items. If we do not continually expand our food items or provide customers with items that are desirable in taste and quality, our business could be adversely impacted.

 

The industry in which we operate is subject to governmental regulation that could increase in severity and hurt results of operations.

 

The industry in which we operate is subject to federal, state and other governmental regulation. Certain federal and state agencies, such as the FTC, regulate and enforce such laws relating to advertising, disclosures to customers, privacy, customer pricing and billing arrangements and other customer protection matters. A determination by a federal or state agency, or a court, that any of our practices do not meet existing or new laws or regulations could result in liability, adverse publicity and restrictions on our business operations.

 

Other aspects of the industry in which we operate are also subject to government regulation. For example, the manufacturing, labeling and distribution of food products are subject to strict USDA and FDA requirements and food manufacturers are subject to rigorous inspection and other requirements of the USDA and FDA, and companies operating in foreign markets must comply with those countries’ requirements for proper labeling, controls on hygiene, food preparation and other matters. Additionally, remedies available in any potential administrative or regulatory actions may include product recalls and requiring us to refund amounts paid by all affected customers or pay other damages, which could be substantial.

 

Laws and regulations directly applicable to communications, operations or commerce over the Internet such as those governing intellectual property, privacy, libel and taxation, are becoming more prevalent and some remain unsettled. If we are required to comply with new laws or regulations or new interpretations of existing laws or regulations, or if we are unable to comply with these laws, regulations or interpretations, our business could be adversely affected.

 

Future laws or regulations, including laws or regulations affecting our marketing and advertising practices, relations with customers, employees, service providers, or our services and products, may have an adverse impact on us.

 

Disruptions in our data and information systems could harm our reputation and our ability to run our business.

 

We rely extensively on data and information systems for our supply chain, order processing, fulfillment operations, financial reporting, human resources and various other operations, processes and transactions. Furthermore, a significant portion of the communications between, and storage of personal data of, our personnel, customers and suppliers depend on information technology. Our data and information systems are subject to damage or interruption from power outages, computer and telecommunications failures, computer viruses, security breaches (including breaches of our transaction processing or other systems that could result in the compromise of confidential customer data), catastrophic events, data breaches and usage errors by our employees or third-party service providers. Our data and information technology systems may also fail to perform as we anticipate, and we may encounter difficulties in adapting these systems to changing technologies or expanding them to meet the future needs of our business. If our systems are breached, damaged or cease to function properly, we may have to make significant investments to fix or replace them, suffer interruptions in our operations, incur liability to our customers and others or face costly litigation, and our reputation with our customers may be harmed. We also rely on third parties for a majority of our data and information systems, including for third party hosting and payment processing. If these facilities fail, or if they suffer a security breach or interruption or degradation of service, a significant amount of our data could be lost or compromised and our ability to operate our business and deliver our product offerings could be materially impaired. In addition, various third parties, such as our suppliers and payment processors, also rely heavily on information technology systems, and any failure of these systems could also cause loss of sales, transactional or other data and significant interruptions to our business. Any material interruption in the data and information technology systems we rely on, including the data or information technology systems of third parties, could materially adversely affect our business, financial condition and operating results.

 

16

 

 

Our business is subject to data security risks, including security breaches.

 

We, or our third-party vendors on our behalf, collect, process, store and transmit substantial amounts of information, including information about our customers. We take steps to protect the security and integrity of the information we collect, process, store or transmit, but there is no guarantee that inadvertent or unauthorized use or disclosure will not occur or that third parties will not gain unauthorized access to this information despite such efforts. Security breaches, computer malware, computer hacking attacks and other compromises of information security measures have become more prevalent in the business world and may occur on our systems or those of our vendors in the future. Large Internet companies and websites have from time to time disclosed sophisticated and targeted attacks on portions of their websites, and an increasing number have reported such attacks resulting in breaches of their information security. We and our third-party vendors are at risk of suffering from similar attacks and breaches. Although we take steps to maintain confidential and proprietary information on our information systems, these measures and technology may not adequately prevent security breaches and we rely on our third-party vendors to take appropriate measures to protect the security and integrity of the information on those information systems. Because techniques used to obtain unauthorized access to or to sabotage information systems change frequently and may not be known until launched against us, we may be unable to anticipate or prevent these attacks. In addition, a party who is able to illicitly obtain a customer’s identification and password credentials may be able to access the customer’s account and certain account data.

 

Any actual or suspected security breach or other compromise of our security measures or those of our third party vendors, whether as a result of hacking efforts, denial-of-service attacks, viruses, malicious software, break-ins, phishing attacks, social engineering or otherwise, could harm our reputation and business, damage our brand and make it harder to retain existing customers or acquire new ones, require us to expend significant capital and other resources to address the breach, and result in a violation of applicable laws, regulations or other legal obligations. Our insurance policies may not be adequate to reimburse us for direct losses caused by any such security breach or indirect losses due to resulting customer attrition.

 

We rely on email and other messaging services to connect with our existing and potential customers. Our customers may be targeted by parties using fraudulent spoofing and phishing emails to misappropriate passwords, payment information or other personal information or to introduce viruses through Trojan horse programs or otherwise through our customers’ computers, smartphones, tablets or other devices. Despite our efforts to mitigate the effectiveness of such malicious email campaigns through product improvements, spoofing and phishing may damage our brand and increase our costs. Any of these events or circumstances could materially adversely affect our business, financial condition and operating results.

 

Failure to establish and maintain effective internal controls in accordance with Section 404 of the Sarbanes-Oxley Act could have a material adverse effect on our business and stock price.

 

As a public company, we are required to comply with the rules of the SEC implementing Sections 302 and 404 of the Sarbanes-Oxley Act, which requires management to certify financial and other information in our quarterly and annual reports and provide an annual management report on the effectiveness of controls over financial reporting. We are required to disclose changes made in our internal controls and procedures on a quarterly basis and to make annual assessments of our internal control over financial reporting pursuant to Section 404. As an emerging growth company, our independent registered public accounting firm will not be required to attest to the effectiveness of our internal control over financial reporting pursuant to Section 404 until the date we are no longer an emerging growth company. At such time, our independent registered public accounting firm, and management, may issue a report that is adverse in the event it is not satisfied with the level at which our controls are documented, designed or operating.

 

To comply with the requirements of being a public company, we have undertaken various actions, and may need to take additional actions, such as implementing new internal controls and procedures and hiring additional accounting or internal audit staff. Testing and maintaining internal control can divert our management’s attention from other matters that are important to the operation of our business. Additionally, when evaluating our internal control over financial reporting, we may identify material weaknesses that we may not be able to remediate in time to meet the applicable deadline imposed upon us for compliance with the requirements of Section 404. If we identify any material weaknesses in our internal control over financial reporting or are unable to comply with the requirements of Section 404 in a timely manner or assert that our internal control over financial reporting is effective, or if our independent registered public accounting firm is unable to express an opinion as to the effectiveness of our internal control over financial reporting once we are no longer an emerging growth company, investors may lose confidence in the accuracy and completeness of our financial reports and the market price of our Common Stock could be materially adversely affected, and we could become subject to investigations by the stock exchange on which our securities are listed, the SEC or other regulatory authorities, which could require additional financial and management resources.

 

17

 

 

Risks Related to an Investment in Our Units, Our Common Stock, Our Warrants, the Warrant Shares and this Offering

 

There is currently a limited public market for our Common Stock, a trading market for our Common Stock may never develop, and our common stock prices may be volatile and could decline substantially.

 

Although our Common Stock is quoted on the OTC Pink Sheets, under the symbol “HBIS”, there has been no material public market for our Common Stock. In these marketplaces, our stockholders may find it difficult to obtain accurate quotations as to the market value of their shares of our Common Stock, and may find few buyers to purchase their stock and few market makers to support its price. As a result of these and other factors, investors may be unable to resell shares of our Common Stock at or above the price for which they purchased them, at or near quoted bid prices, or at all. Further, an inactive market may also impair our ability to raise capital by selling additional equity in the future, and may impair our ability to enter into strategic partnerships or acquire companies or products by using shares of our Common Stock as consideration.

 

Moreover, there can be no assurance that any stockholders will sell any or all of their shares of Common Stock and there may initially be a lack of supply of, or demand for, our Common Stock. In the case of a lack of supply for our Common Stock, the trading price of our Common Stock may rise to an unsustainable level, particularly in instances where institutional investors may be discouraged from purchasing our Common Stock because they are unable to purchase a block of shares in the open market due to a potential unwillingness of our stockholders to sell the amount of shares at the price offered by such investors and the greater influence individual investors have in setting the trading price. In the case of a lack of demand for our Common Stock, the trading price of our Common Stock could decline significantly and rapidly at any time.

 

We intend to list shares of our Common Stock on a national securities exchange in the future, but we do not now, and may not in the future, meet the initial listing standards of any national securities exchange, which is often a more widely-traded and liquid market. Some, but not all, of the factors which may delay or prevent the listing of our Common Stock on a more widely-traded and liquid market include the following: our stockholders’ equity may be insufficient; the market value of our outstanding securities may be too low; our net income from operations may be too low; our Common Stock may not be sufficiently widely held; we may not be able to secure market makers for our Common Stock; and we may fail to meet the rules and requirements mandated by the several exchanges and markets to have our Common Stock listed. Should we fail to satisfy the initial listing standards of the national exchanges, or our Common Stock is otherwise rejected for listing, and remains listed on the OTC Pink Sheets or is suspended from the OTC Pink Sheets, the trading price of our Common Stock could suffer and the trading market for our Common Stock may be less liquid and our Common Stock price may be subject to increased volatility.

 

Therefore, an active, liquid, and orderly trading market for our Common Stock may not initially develop or be sustained, which could significantly depress the public price of our Common Stock and/or result in significant volatility, which could affect your ability to sell your Common Stock. Even if an active trading market develops for our Common Stock, the market price of our Common Stock may be highly volatile and subject to wide fluctuations. Our financial performance, government regulatory action, tax laws, interest rates and market conditions in general could have a significant impact on the future market price of our Common Stock.

 

There is no public trading market for the Units or Warrants.

 

While the Common Stock is quoted on the OTC Pink Sheets, prior to this Offering, there has been no public market for shares of our Units or Warrants. There is no guarantee we will ever be able to have our Units or Warrants approved for trading on the OTC Market or ultimately listed on a national securities exchange, such as Nasdaq or the NYSE. If our Units or Warrants are not approved for quotation on the OTC Market, such securities may only trade on the over-the-counter “pink sheets.” In any such event, an active trading market may not develop following completion of this Offering, or if developed, may not be maintained.

 

18

 

 

Our CEO has significant voting power and may take actions that may not be in the best interests of our other stockholders.

 

Stockholders have limited ability to exercise control over the Company’s daily business affairs and implement changes in its policies because management beneficially owns a majority of the current shares of Common Stock. As of January 31, 2021, the Company’s Chief Executive Officer, Mr. Zalmi Duchman beneficially owns 46.4% of the Common Stock. (See “Security Ownership of Management & Certain Security Holders”). As directors and officers of the Company, the Company’s management team has a fiduciary duty to the Company and must act in good faith in the manner it reasonably believes to be in the best interest of its stockholders. As stockholders, the management team is entitled to vote its shares in its own interest, which may not always be in the best interest of the stockholders.

 

We are not subject to the rules of a national securities exchange requiring the adoption of certain corporate governance measures and, as a result, our stockholders do not have the same protections.

 

Our Common Stock is quoted on the OTC Pink Sheets and we are not subject to the rules of a national securities exchange, such as the New York Stock Exchange or the Nasdaq Stock Market. National securities exchanges generally require more rigorous measures relating to corporate governance designed to enhance the integrity of corporate management. The requirements of the OTC Pink Sheets afford our stockholders fewer corporate governance protections than those of a national securities exchange. Until we comply with such greater corporate governance measures, regardless of whether such compliance is required, our stockholders will have fewer protections such as those related to director independence, stockholder approval rights and governance measures designed to provide board oversight of management.

 

Our Common Stock is currently deemed a “penny stock,” which makes it more difficult for our investors to sell their shares.

 

The SEC has adopted Rule 15g-9 which establishes the definition of a “penny stock,” for the purposes relevant to us, as any equity security that has a market price of less than $5.00 per share, subject to certain exceptions. For any transaction involving a penny stock, unless exempt, the rules require that a broker or dealer approve a person’s account for transactions in penny stocks, and the broker or dealer receive from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased.

 

In order to approve a person’s account for transactions in penny stocks, the broker or dealer must obtain financial information and investment experience objectives of the person and make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks.

 

The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the SEC relating to the penny stock market, which, in highlight form sets forth the basis on which the broker or dealer made the suitability determination, and that the broker or dealer received a signed, written agreement from the investor prior to the transaction.

 

Generally, brokers may be less willing to execute transactions in securities subject to the “penny stock” rules. This may make it more difficult for investors to dispose of our Common Stock if and when such shares are eligible for sale and may cause a decline in the market value of its stock.

 

Disclosure also has to be made about the risks of investing in penny stocks in both public offerings and in secondary trading, and about the commissions payable to both the broker-dealer and the registered representative, current quotations for the securities, and the rights and remedies available to an investor in cases of fraud in penny stock transactions. Finally, monthly statements have to be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stock.

 

19

 

 

As an issuer of a “penny stock,” the protection provided by the federal securities laws relating to forward-looking statements does not apply to us.

 

Although federal securities laws provide a safe harbor for forward-looking statements made by a public company that files reports under the federal securities laws, this safe harbor is not available to issuers of penny stocks. As a result, we will not have the benefit of this safe harbor protection in the event of any legal action based upon a claim that the material provided by us contained a material misstatement of fact or was misleading in any material respect because of our failure to include any statements necessary to make the statements not misleading. Such an action could hurt our financial condition.

 

Our Common Stock prices may be volatile which could cause the value of an investment in our Common Stock to decline.

 

The market price of our Common Stock may be highly volatile and subject to wide fluctuations. Our financial performance, government regulatory action, tax laws, interest rates and market conditions in general could have a significant impact on the future market price of our Common Stock. The public price of our Common Stock may be subject to wide fluctuations in response to the risk factors described in this Offering Statement and others beyond our control, including:

 

the number of shares of our Common Stock publicly owned and available for trading;

 

actual or anticipated quarterly variations in our results of operations or those of our competitors;

 

our actual or anticipated operating performance and the operating performance of similar companies in our industry;

 

our announcements or our competitors’ announcements regarding, significant contracts, acquisitions, or strategic investments;

 

general economic conditions and their impact on the food and beverage markets;

 

the overall performance of the equity markets;

 

threatened or actual litigation;

 

changes in laws or regulations relating to our industry;

 

any major change in our board of directors or management;

 

publication of research reports about us or our industry or changes in recommendations or withdrawal of research coverage by securities analysts; and

 

sales or expected sales of shares of our Common Stock by us, and our officers, directors, and significant stockholders.

 

In addition, the stock market in general has experienced extreme price and volume fluctuations that often have been unrelated or disproportionate to the operating performance of those companies. Securities class action litigation has often been instituted against companies following periods of volatility in the overall market and in the market price of a company’s securities. Such litigation, if instituted against us, could result in very substantial costs, divert our management’s attention and resources and harm our business, operating results, and financial condition.

 

Because we are a “smaller reporting company,” we will not be required to comply with certain disclosure requirements that are applicable to other public companies and we cannot be certain if the reduced disclosure requirements applicable to smaller reporting companies will make our common stock less attractive to investors.

 

We are a “smaller reporting company,” as defined in Item 10(f)(1) of Regulation S-K. As a smaller reporting company we are eligible for exemptions from various reporting requirements applicable to other public companies that are not smaller reporting companies, including, but not limited to:

 

Reduced disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration statements;

 

20

 

 

Not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act of 2002; and

 

Reduced disclosure obligations for our annual and quarterly reports, proxy statements and registration statements.

 

We will remain a smaller reporting company until the end of the fiscal year in which (1) we have a public common equity float of more than $250 million, or (2) we have annual revenues for the most recently completed fiscal year of more than $100 million plus we have any public common equity float or public float of more than $700 million. We also would not be eligible for status as smaller reporting company if we become an investment company, an asset-backed issuer or a majority-owned subsidiary of a parent company that is not a smaller reporting company.

 

We do not expect to pay any cash dividends to the holders of the Common Stock in the foreseeable future and the availability and timing of future cash dividends, if any, is uncertain.

 

We expect to use cash flow from future operations to support the growth of our business and do not expect to declare or pay any cash dividends on our Common Stock in the foreseeable future. Our board of directors will determine the amount and timing of stockholder dividends, if any, that we may pay in future periods. In making this determination, our directors will consider all relevant factors, including the amount of cash available for dividends, capital expenditures, covenants, prohibitions or limitations with respect to dividends, applicable law, general operational requirements and other variables. We cannot predict the amount or timing of any future dividends you may receive, and if we do commence the payment of dividends, we may be unable to pay, maintain or increase dividends over time. Therefore, you may not be able to realize any return on your investment in our Common Stock for an extended period of time, if at all.

 

Future sales of our Common Stock, or the perception that such sales may occur, may depress our share price, and any additional capital through the sale of equity or convertible securities may dilute your ownership in us.

 

We may in the future issue our previously authorized and unissued securities. We are authorized to issue 1,000,000,000 shares of Common Stock and 20,000,000 shares of preferred stock (none of which are issued and outstanding) with such designations, preferences and rights as determined by our board of directors. The potential issuance of such additional shares of Common Stock will result in the dilution of the ownership interests of the holders of our Common Stock and may create downward pressure on the trading price, if any, of our Common Stock.

 

The exercise, conversion or exchange of convertible securities, including for other securities, will dilute the percentage ownership of our stockholders. The dilutive effect of the exercise or conversion of these securities may adversely affect our ability to obtain additional capital. The holders of these securities may be expected to exercise or convert such securities at a time when we would be able to obtain additional equity capital on terms more favorable than such securities or when our Common Stock is trading at a price higher than the exercise or conversion price of the securities. The exercise or conversion of outstanding securities will have a dilutive effect on the securities held by our stockholders. We have in the past, and may in the future, exchange outstanding securities for other securities on terms that are dilutive to the securities held by other stockholders not participating in such exchange.

 

We may issue preferred stock whose terms could adversely affect the voting power or value of our Common Stock.

 

Our certificate of incorporation authorizes us to issue, without the approval of our stockholders, one or more classes or series of preferred stock having such designations, preferences, limitations and relative rights, including preferences over our Common Stock with respect to dividends and distributions, as our board of directors may determine. The terms of one or more classes or series of preferred stock could adversely impact the voting power or value of our Common Stock. For example, we might grant holders of preferred stock the right to elect some number of our directors in all events or on the happening of specified events, or the right to veto specified transactions. Similarly, the repurchase or redemption rights or liquidation preferences we might grant to holders of preferred stock could affect the value of the Common Stock.

 

21

 

 

We will continue to incur increased costs as a result of operating as a public company, and our management will be required to devote substantial time to new compliance initiatives.

 

As a public company, we incur significant legal, accounting and other expenses that we did not incur as a private company. In addition, the Sarbanes-Oxley Act of 2002 and rules subsequently implemented by the SEC, impose various requirements on public companies, including establishment and maintenance of effective disclosure and financial controls and corporate governance practices. Our management and other personnel devote a substantial amount of time to these compliance initiatives. Moreover, these rules and regulations will increase our legal and financial compliance costs and will make some activities more time-consuming and costly, particularly after we are no longer a smaller reporting company. For example, we expect that these rules and regulations may make it more difficult and more expensive for us to obtain director and officer liability insurance.

 

Pursuant to Section 404, we will be required to furnish a report by our management on our internal control over financial reporting, including an attestation report on internal control over financial reporting issued by our independent registered public accounting firm. To achieve compliance with Section 404 within the prescribed period, we will be engaged in a process to document and evaluate our internal control over financial reporting, which is both costly and challenging. In this regard, we will need to continue to dedicate internal resources, potentially engage outside consultants and adopt a detailed work plan to assess and document the adequacy of internal control over financial reporting, continue steps to improve control processes as appropriate, validate through testing that controls are functioning as documented and implement a continuous reporting and improvement process for internal control over financial reporting. Despite our efforts, there is a risk that neither we nor our independent registered public accounting firm will be able to conclude within the prescribed timeframe that our internal control over financial reporting is effective as required by Section 404. This could result in an adverse reaction in the financial markets due to a loss of confidence in the reliability of our financial statements.

 

We will continue to incur significant costs in staying current with reporting requirements. Our management will be required to devote substantial time to compliance initiatives. Additionally, the lack of an internal audit group may result in material misstatements to our financial statements and ability to provide accurate financial information to our stockholders.

 

Our management and other personnel will need to devote a substantial amount of time to compliance initiatives to maintain reporting status. Moreover, these rules and regulations, which are necessary to remain as a public reporting company, will be costly because external third party consultant(s), attorneys, or other firms may have to assist us in following the applicable rules and regulations for each filing on behalf of the company

 

We currently do not have an internal audit group, and we may eventually need to hire additional accounting and financial staff with appropriate public company experience and technical accounting knowledge to have effective internal controls for financial reporting. Additionally, due to the fact that our officers and directors have limited experience as an officer or director of a reporting company, such lack of experience may impair our ability to maintain effective internal controls over financial reporting and disclosure controls and procedures, which may result in material misstatements to our financial statements and an inability to provide accurate financial information to our stockholders.

 

Moreover, if we are not able to comply with the requirements or regulations as a public reporting company in any regard, we could be subject to sanctions or investigations by the SEC or other regulatory authorities, which would require additional financial and management resources.

 

Many of our officers and directors lack significant experience in, and with, the reporting and disclosure obligations of publicly-traded companies in the United States.

 

Many of our officers and directors lack significant experience in, and with the reporting and disclosure obligations of publicly-traded companies, and with serving as an officer and or director of a publicly-traded company. This lack of experience may impair our ability to maintain effective internal controls over financial reporting and disclosure controls and procedures, which may result in material misstatements to our financial statements and an inability to provide accurate financial information to our stockholders. Consequently, our operations, future earnings and ultimate financial success could suffer irreparable harm due to our officers’ and director’s ultimate lack of experience in our industry and with publicly-traded companies and their reporting requirements in general.

 

22

 

 

Shares purchased pursuant to this Offering are subject to lock-up restrictions.

 

Pursuant to the subscription agreement, investors purchasing Units shall have certain restrictions related to the resale of their shares. Specifically, each common share of the Unit shall be subject to a six month lock-up period, meaning that the shareholder will not be able to resell the share of common stock for six months. This could adversely affect the underlying investment as our common shares are traded on over the counter markets which can be subject to high volatility. As a result, the market price of our common stock could drop drastically, leaving an investor with a negative return on the investment, despite the market price at that date of purchase.

 

The subscription agreement for the purchase of common stock from the Company contains an exclusive forum provision, which will limit investors ability to litigate any issue that arises in connection with the offering anywhere other than the Federal courts in Nevada.

 

The subscription agreement states that it shall be governed by the local law of the State of Nevada and the United States, and the parties consent to the exclusive forum of the Federal courts in Nevada for any action deriving from the subscription agreement itself or under the Securities Act of 133 or the Securities Exchange Act of 1934. They will not have the benefit of bringing a lawsuit in a more favorable jurisdiction or under more favorable law than the local law of the State of Nevada for matters not addressed by the Securities Act or the Securities Exchange Act. Moreover, we cannot provide any certainty as to whether a court would enforce such a provision. In addition, you cannot waive compliance with the federal securities laws and the rules and regulations thereunder as Section 22 of the Securities Act creates concurrent jurisdiction for federal and state courts over all suits brought to enforce any duty or liability created by the Securities Act or the rules and regulations thereunder. The combination of both potentially unfavorable forum and the lack of certainty regarding enforceability poses a risk regarding litigation related to the subscription to this Offering and should be considered by each investor before signing the subscription agreement.

 

Risks Relating to the Internet

 

We are dependent on our telephone, Internet and management information systems for the sales and distribution of our potential products.

 

Our success depends, in part, on our ability to provide prompt, accurate and complete service to our customers on a competitive basis and our ability to purchase and promote products, manage inventory, ship products, manage sales and marketing activities and maintain efficient operations through our telephone and proprietary management information system. A significant disruption in our telephone, Internet or management information systems could harm our relations with our customers and the ability to manage our operations. We can offer no assurance that our back-up systems will be sufficient to prevent an interruption in our operations in the event of disruption in our management information systems, and an extended disruption in the management information systems could adversely affect our business, financial condition and results of operations.

 

Online security breaches could harm our business.

 

The secure transmission of confidential information over the Internet is essential to maintain consumer confidence in our website. Substantial or ongoing security breaches of our system or other Internet-based systems could significantly harm our business. Any penetration of our network security or other misappropriation of our users’ personal information could subject us to liability. We may be liable for claims based on unauthorized purchases with credit card information, fraud, or misuse of personal information, such as for unauthorized marketing purposes. These claims could result in litigation and financial liability. We rely on licensed encryption and authentication technology to effect secure transmission of confidential information, including credit card numbers. It is possible that advances in computer capabilities, new discoveries or other developments could result in a compromise or breach of the technology we use to protect customer transaction data. We may incur substantial expense to protect against and remedy security breaches and their consequences. A party that is able to circumvent our security systems could steal proprietary information or cause interruptions in our operations. We cannot guarantee that our security measures will prevent security breaches. Any breach resulting in misappropriation of confidential information would have a material adverse effect on our business, financial condition and results of operations.

 

23

 

 

Government regulation and legal uncertainties relating to the Internet and online commerce could negatively impact our business operations.

 

Online commerce is rapidly changing, and federal and state regulation relating to the Internet and online commerce is evolving. The U.S. Congress has enacted Internet laws regarding online privacy, copyrights and taxation. Due to the increasing popularity of the Internet, it is possible that additional laws and regulations may be enacted with respect to the Internet, covering issues such as user privacy, pricing, taxation, content, copyrights, distribution, antitrust and quality of products and services. The adoption or modification of laws or regulations applicable to the Internet could harm our business operations.

 

Changing technology could adversely affect the operation of our website.

 

The Internet, online commerce and online advertising markets are characterized by rapidly changing technologies, evolving industry standards, frequent new product and service introductions and changing customer preferences. Our future success will depend on our ability to adapt to rapidly changing technologies and address its customers’ changing preferences. However, we may experience difficulties that delay or prevent us from being able to do so.

 

Risks Related to our Indebtedness

 

We have debt which could adversely affect our ability to raise additional capital to fund operations and prevent us from meeting our obligations under outstanding indebtedness.

 

CONVERTIBLE NOTES:

 

December 2020 Financings

 

On December 18, 2020, the Company entered a Securities Purchase Agreement (the “December 2020 SPA I”) with an investor for the sale of the Company’s convertible note. Pursuant to the December 2020 SPA I, among other things, (i) the Company issued a self-amortization promissory note (the “December 2020 Note I”, and together with the December 2020 SPA I, the “December 2020 Agreements I”) in the aggregate principal amount of $275,000, and (ii) issued a total of 75,546 shares of common stock, as a commitment fee and 183,866 shares (the “Second Commitment Shares”) issued as a returnable commitment fee. Accordingly, the Company deems the Second Commitment Shares as unissued shares for accounting purposes. The 75,546 shares of common stock were recorded as a debt discount of $23,546 based on the relative fair value method. Pursuant to the December 2020 Note I, the Company received net proceeds of $234,100, net of $27,500 OID and $13,400 of issuance costs. The December 2020 Note I bears an interest rate of 12% per annum (which interest rate shall be increased to 16% per annum upon the occurrence of an Event of Default (as defined in the December 2020 Note I)) and shall mature on December 18, 2021. The investor has the right, only upon the occurrence of an Event of Default, to convert all or any portion of the then outstanding and unpaid principal amount and interest thereon (including any default interest) into shares of common stock equal to the lesser of (i) 105% multiplied by the closing bid price of the common stock on the trading day immediately preceding the issue date ($1.04) or (ii) the closing bid price of the common stock on the trading day immediately preceding the date of the respective conversion (the “Conversion Price”), subject to certain percentage of ownership limitations. The Second Commitment Shares must be returned to the Company’s treasury if the December 2020 Note I is fully repaid and satisfied on or prior to the maturity date, the. Upon the occurrence and during the continuation of any Event of Default (as defined in December 2020 Note I), the investor is no longer required to return the Second Commitment Shares to the Company and the December 2020 Note I becomes immediately due and payable thereunder in the amount equal to the principal amount then outstanding plus accrued interest (including any default interest) through the date of full repayment multiplied by 125%. The obligations of the Company under the December 2020 Note I rank senior with respect to any and all unsecured indebtedness incurred following the issue date except with respect to the Company’s current and future indebtedness with Shopify and any further loans that may be received pursuant to the CARES Act and the SBA’s Economic Injury Disaster loan program. Further, the December 2020 Note I contain standard anti-dilution provisions and price protections provisions in the event that the Company issues securities for a price per share less than the Conversion Price. The December 2020 Agreements I contain other provisions, covenants, and restrictions common with this type of debt transaction. Furthermore, the Company is subject to certain negative covenants under the December 2020 Agreements I, which the Company also believes are customary for transactions of this type. The December 2020 SPA I also provides the investor with certain “piggyback” registration rights, permitting them to request that the Company include the issued shares for sale in certain registration statements filed by the Company under the Securities Act of 1934, as amended. As of December 31, 2020, the December 2020 Note I had outstanding principal and accrued interest of $275,000 and $1,175, respectively.

 

24

 

 

On December 28, 2020, the Company entered into a Securities Purchase Agreement (the “December 2020 SPA II”) with an investor for the sale of the Company’s convertible note. Pursuant to the SPA II, among other things, (i) the Company issued a self-amortization promissory note (the “December 2020 Note II”, and together with the December 2020 SPA II, the “December 2020 Agreements II”) in the aggregate principal amount of $172,000, and (ii) issued 45,989 shares of common stock as a commitment fee and 114,667 shares (the “Second Commitment Shares”) issued as a returnable commitment fee. Accordingly, the Company deems the Second Commitment Shares as unissued shares for accounting purposes. The 45,989 shares of common stock issued were recorded as a debt discount of $14,720 based on the relative fair value method. Pursuant to the December 2020 Note II, the Company received net proceeds of $150,000, net of $15,500 OID and $6,500 of issuance costs. The December 2020 Note II bears an interest rate of 12% per annum (which interest rate shall be increased to 16% per annum upon the occurrence of an Event of Default (as defined in the December 2020 Note II)) and shall mature on December 28, 2021. The investor has the right, only upon the occurrence of an Event of Default, to convert all or any portion of the then outstanding and unpaid principal amount and interest thereon (including any default interest) into shares of common stock equal to the lesser of (i) 105% multiplied by the closing bid price of the common stock on the trading day immediately preceding the issue date ($1.00) or (ii) the closing bid price of the common stock on the trading day immediately preceding the date of the respective conversion (the “Conversion Price”), subject to certain percentage of ownership limitations. The Second Commitment Shares must be returned to the Company’s treasury if the December 2020 Note II is fully repaid and satisfied on or prior to the maturity date, the. Upon the occurrence and during the continuation of any Event of Default (as defined in the December 2020 Note II), the investor is no longer required to return the Second Commitment Shares to the Company and the December 2020 Note II becomes immediately due and payable thereunder in the amount equal to the principal amount then outstanding plus accrued interest (including any default interest) through the date of full repayment multiplied by 125%. The obligations of the Company under the December 2020 Note II rank senior with respect to any and all unsecured indebtedness incurred following the issue date except with respect to the Company’s current and future indebtedness with Shopify and any further loans that may be received pursuant to the CARES Act and the SBA’s Economic Injury Disaster loan program. Further, the December 2020 Note II contain standard anti-dilution provisions and price protections provisions in the event that the Company issues securities for a price per share less than the Conversion Price. The December 2020 Agreements II contain other provisions, covenants, and restrictions common with this type of debt transaction. Furthermore, the Company is subject to certain negative covenants under the December 2020 Agreements II, which the Company also believes are also customary for transactions of this type. The December 2020 SPA II also provides the investor with certain “piggyback” registration rights, permitting them to request that the Company include the issued shares for sale in certain registration statements filed by the Company under the Securities Act of 1934, as amended. As of December 31, 2020, the December 2020 Note II had outstanding principal and accrued interest of $172,000 and $0, respectively.

 

The Company shall use its best efforts to have the Registration Statement filed with the SEC within 60 or 120 days following the closing date of the December 2020 Agreements II (collectively as “Filing Deadline”). The Company shall pay the holder the sum of 1% of the purchase amount of the December 2020 Note II as liquidated damages, and not as a penalty for each time it fails to meet the Filing Deadline. The liquidated damages set forth in the Registration Agreement shall be paid, at the holder’s option, in cash or securities priced at the share price, or portion thereof. Failure of the Company to make payment within five business days of the Filing Date shall be considered a breach of the Registration Agreement.

 

Derivative Liabilities Pursuant to Convertible Notes

 

In connection with the issuance of the December 2020 Note I and II (collectively referred to as “Notes”), the Company determined that the terms of the Notes contain an embedded conversion option to be accounted for as derivative liabilities due to the holder having the potential to gain value upon an event of default, which includes events not within the control of the Company. Accordingly, under the provisions of ASC 815-40 –Derivatives and Hedging – Contracts in an Entity’s Own Stock, the embedded conversion option contained in the convertible instruments were accounted for as derivative liabilities at the date of issuance and shall be adjusted to fair value through earnings at each reporting date. The fair value of the embedded conversion options was determined using the Binomial valuation model. At the end of each period and on note conversion date, the Company revalues the derivative liabilities resulting from the embedded option.

 

The Company also entered into a Registration Rights Agreement (“Registration Agreement”) in connection with the December 2020 Agreements II (see Note 13). Pursuant to which the Company is required to prepare and file with the SEC a Registration Statement or Registration Statements (as is necessary) covering the resale of all of the Registrable Securities, which Registration Statement(s) shall state that, in accordance with Rule 415 promulgated under the Securities Act, such Registration Statement also covers such indeterminate number of additional shares of Securities as may become issuable upon stock splits, stock dividends or similar transactions. The Company shall initially register for resale all of the Registerable Securities, or an amount equal to the maximum amount allowed under Rule 415 (a)(1)(i) as interpreted by the SEC. In the event the Company cannot register sufficient shares of Securities, due to the remaining number of authorized shares of Securities being insufficient, the Company will use its best efforts to register the maximum number of shares it can base on the remaining balance of authorized shares and will use its best efforts to increase the number of its authorized shares as soon as reasonably practicable.

 

25

 

 

NOTES PAYABLE:

 

Paycheck Protection Program Loan

 

On April 8, 2020, the Company received federal funding in the amount of $14,612 through the Paycheck Protection Program (the “PPP”) of the CARES Act, administered by the U.S. Small Business Administration (“SBA”). The PPP note bears an interest rate 0.98% per annum and accrues on the unpaid principal balance computed on the basis of the actual number of days elapsed in a year of 360 days. Commencing six months after the effective date of the PPP note, the Company is required to pay the lender equal monthly payments of principal and interest as required to fully amortize any unforgiven principal balance of the loan by the two-year anniversary of the effective date of the PPP note (the “Maturity Date”). The Maturity Date can be extended to five years if mutually agreed upon by both the lender and the Company. The PPP note contains customary events of default relating to, among other things, payment defaults, making materially false or misleading representations to the SBA or the lender, or breaching the terms of the PPP note. The occurrence of an event of default may result in the repayment of all amounts outstanding under the PPP note, collection of all amounts owing from the Company, or filing suit and obtaining judgment against the Company. Under the terms of the CARES Act, PPP loan recipients can apply for and be granted forgiveness for all or a portion of the loan granted under the PPP. Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds for payment of payroll costs and any payments of mortgage interest, rent, and utilities. Recent modifications to the PPP by the U.S. Treasury and Congress have extended the time period for loan forgiveness beyond the original eight-week period, making it possible for the Company to apply for forgiveness of its PPP note. No assurance can be given that the Company will be successful in obtaining forgiveness of the loan in whole or in part. As of December 31, 2020, the PPP note had an outstanding principal balance of $14,612 and accrued interest of $106, reflected in the accompanying balance sheets under accrued expense and other liabilities.

 

Economic Injury Disaster Loan

 

On June 17, 2020, the Company entered into a Loan Authorization and Agreement (“SBA Loan Agreement”) with the SBA, under the SBA’s Economic Injury Disaster Loan assistance program in light of the impact of the COVID-19 pandemic. Pursuant to the SBA Loan Agreement, the Company received an advanced of $150,000, to be used for working capital purposes only. Pursuant to the SBA Loan Agreement, the Company executed; (i) a note for the benefit of the SBA (“SBA Note”), which contains customary events of default; and (ii) a Security Agreement, granting the SBA a security interest in all tangible and intangible personal property of the Company, which also contains customary events of default. The SBA Note bears an interest rate of 3.75% per annum which accrue from the date of the advance. Installment payments, including principal and interest, are due monthly beginning June 17, 2021 (twelve months from the date of the SBA Note) in the amount of $731. The balance of principal and interest is payable thirty years from the date of the SBA Note. As of December 31, 2020, the SBA Note had an outstanding principal balance of $150,000 and accrued interest of $3,036, reflected in the accompanying balance sheets under accrued expense and other liabilities.

 

On June 26, 2020, in connection SBA Loan Agreement, the Company received a grant that does not have to be repaid, in the amount of $5,000. It was recorded as other income in the accompanying consolidated statement of operations.

 

November Note Payable

 

On November 12, 2020, the Company entered into a Note Agreement with an investor for the sale of the Company’s note (the “Note”). Pursuant to the terms provided for in the Note Agreement, the Company issued to the investor a Note and the Company received proceeds in the amount of $7,000. The Note bears an interest of 5% per annum and matures on November 12, 2021. The Company may prepay all or any portion of the interest and the unpaid principal balance of this Note at any time, or from time to time, without penalty or premium. As of December 31, 2020, the Note had an outstanding principal balance of $7,000 and accrued interest of $47, reflected in the accompanying balance sheets under accrued expense and other liabilities.

 

ADVANCE PAYABLE:

 

On October 15, 2019, the Company entered into a capital advance agreement (the “First Advance Agreement”) with their e-commerce platform provider (“Shopify”). Under the terms of the First Advance Agreement, the Company received $23,000 of principal and will repay $25,999 by remitting 17% of the total customer payments processed daily by the e-commerce platform provider until the advance is repaid in full. As of December 31, 2019, the advance had an outstanding principal balance of $18,192. During the year ended December 31, 2020, the Company paid the principal balance of the advance in full and there was no balance outstanding as of December 31, 2020.

 

26

 

 

On March 17, 2020, the Company entered into a capital advance agreement (the “Second Advance Agreement”) with Shopify. Under the terms of the Second Advance Agreement, the Company received $10,000 of principal and will repay $11,300 by remitting 17% of the total customer payments processed daily by the e-commerce platform provider until the advance is repaid in full. During the year ended December 31, 2020, the Company paid the advance in full and there was no balance outstanding as of December 31, 2020.

 

On August 5, 2020, the Company entered into a capital advance agreement (the “Third Advance Agreement”) with Shopify. Under the terms of the Third Advance Agreement, the Company has received $49,000 of principal and will repay $55,370 by remitting 17% of the total customer payments processed daily by the e-commerce platform provider until the advance is repaid in full. During the year ended December 31, 2020, the Company paid $47,328 of the principal balance and the advance had an outstanding balance $1,672 as of December 31, 2020 presented as advance payable on the accompanying consolidated balance sheets.

 

On November 17, 2020, the Company entered into a capital advance agreement (the “Fourth Advance Agreement”) with Shopify. Under the terms of the Fourth Advance Agreement, the Company has received $63,000 of principal and will repay $71,190 by remitting 17% of the total customer payments processed daily by the e-commerce platform provider until the advance is repaid in full. As of December 31, 2020, the entire principal balance of $63,000 remained outstanding and is presented as advances payable on the accompanying consolidated balance sheets.

 

On December 10, 2020, the Company entered into a working capital agreement (the “First PayPal Advance Agreement”) with PayPal. Under the terms of the Fifth Advance Agreement, the Company received net proceeds of $17,000, net of $1,840 loan fee for a total principal amount of $18,840. and will repay the principal and by remitting The Company shall pay a minimum payment every 90-days beginning at the end of the Cancellation Period and ending when the Total Payment Amount has been delivered to Lender. The minimum payment is due in each 90-day period, irrespective of the amount paid in any previous 90-day period. The minimum payment is 5% of the principal amount for loans expected to be repaid in 12 months or more and 10% of the principal amount for loans expected to be repaid in less than 12 months (based on the Company’s account history). During the year ended December 31, 2020, the Company paid $5,015 of the principal balance and the advance had an outstanding balance $13,825 as of December 31, 2020 presented as advance payable on the accompanying consolidated balance sheets.

 

As of December 31, 2020, our total indebtedness was $391,585, including total net convertible debt of $141,476, net of $305,524 discount, total advances payable of $78,497, total notes payable of $171,612 including bank loans of $150,000 and $14,612 of Paycheck Protection Program (“PPP”) loans that the Company expects to be forgiven. As of December 31, 2020 $240,041 and $151,544 of such debt is classified as current and long-term debt, respectively. This debt could have important consequences, including the following: (i) a substantial portion of our cash flow from operations may be dedicated to the payment of principal and interest on indebtedness, thereby reducing the funds available for operations, future business opportunities and capital expenditures; (ii) our ability to obtain additional financing for working capital, debt service requirements and general corporate purposes in the future may be limited; (iii) we may face a competitive disadvantage to lesser leveraged competitors; (iv) our debt service requirements could make it more difficult to satisfy other financial obligations; and (v) we may be vulnerable in a downturn in general economic conditions or in our business and we may be unable to carry out activities that are important to our growth.

 

Our ability to make scheduled payments of the principal of, or to pay interest on, or to refinance our indebtedness depends on and is subject to our financial and operating performance, which in turn is affected by general and regional economic, financial, competitive, business and other factors beyond management’s control. If we are unable to generate sufficient cash flow to service our debt or to fund our other liquidity needs, we will need to restructure or refinance all or a portion of our debt, which could impair our liquidity. Any refinancing of indebtedness, if available at all, could be at higher interest rates and may require us to comply with more onerous covenants that could further restrict our business operations. Despite our significant amount of indebtedness, we may need to incur significant additional amounts of debt, which could further exacerbate the risks associated with our substantial debt

 

27

 

 

If we do not meet the standards for forgiveness of our PPP Loan, we may be required to repay the loan over a period of two years.

 

On April 8, 2020, we entered into a promissory note evidencing an unsecured $14,612 under the Paycheck Protection Program. The Paycheck Protection Program (“PPP”) was established under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and is administered by the U.S. Small Business Administration (“SBA”). The PPP note bears an interest rate of 0.98% per annum and accrues on the unpaid principal balance computed on the basis of the actual number of days elapsed in a year of 360 days. Commencing seven months after the effective date of the PPP note, the Company is required to pay the lender equal monthly payments of principal and interest as required to fully amortize any unforgiven principal balance of the loan by the two-year anniversary of the effective date of the PPP note (the “Maturity Date”). The Maturity Date can be extended to five years if mutually agreed upon by both the lender and the Company. As of December 31, 2020, the PPP note had an outstanding principal balance of $14,612 and accrued interest of $106.

 

Although the Company intends to apply for forgiveness of all or a portion of its PPP note, we make no representations that we will qualify for forgiveness of all or part of the PPP note. While we expect to meet the standards for full forgiveness of the PPP note, there can be no assurance that we will meet such standards. Further, as a consequence of post-PPP note rule making by the SBA, shifting regulatory guidance and/or other factors, we may be required to repay the PPP note before its expected maturity date.

 

28

 

 

Statements Regarding Forward-looking Statements

 

 

 

This Offering Statement contains various “forward-looking statements.” You can identify forward-looking statements by the use of forward-looking terminology such as “believes,” “expects,” “may,” “will,” “would,” “could,” “should,” “seeks,” “approximately,” “intends,” “plans,” “projects,” “estimates” or “anticipates” or the negative of these words and phrases or similar words or phrases. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements may be impacted by a number of risks and uncertainties.

 

The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance taking into account all information currently available to us. These beliefs, assumptions and expectations are subject to risks and uncertainties and can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements. You should carefully consider these risks before you make an investment decision with respect to Shares. For a further discussion of these and other factors that could impact our future results, performance or transactions, see the section entitled “Risk Factors.”

 

Indemnification of Directors and Officers

 

Our articles of incorporation provide that no director or officer of the Company shall be personally liable to the Company or any of its stockholders for damages for breach of fiduciary duty as a director or officer involving any act or omission of any such director or officer; provided, however, that the foregoing provision does not eliminate or limit the liability of a director or officer (i) for acts or omissions which involve intentional misconduct, fraud or a knowing violation of law, or (ii) the payment of dividends in violation of the Nevada General Corporation Law.

 

Our bylaws provide that we shall indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in the right of the Company) by reason of the fact that he is or was a director or officer of the Company, or, while a director or officer of the Company, is or was serving at the request of the Company as a director, officer, employee or agent of another corporation, partnership, joint venture, trust, association or other enterprise, against expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by him in connection with which action, suit or proceeding, if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of the Company and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful.

 

We do not currently maintain standard policies of insurance under which coverage is provided (a) to our directors, officers, employees and other agents against loss arising from claims made by reason of breach of duty or other wrongful act, and (b) to us with respect to payments which may be made by us to such officers and directors pursuant to the above indemnification provision or otherwise as a matter of law, although we may do so in the future.

 

Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the Company pursuant to the foregoing provisions, or otherwise, the Company has been advised that in the opinion of the SEC such indemnification is against public policy and is, therefore, unenforceable.

 

*          *          *

 

29

 

 

Use of Proceeds

 

If we raise the maximum of $13,000,000 in the Offering, our net proceeds (after our estimated offering expenses of $547,350) will be $9,835,000.

 

We will use these net proceeds for the following:

 

   100%  75%  50%  25%
Gross Offering Proceeds  $13,000,000   $9,750,000   $6,500,000   $3,250,000 
Offering Expenses   $547,350   $488,850   $430,350   $371,850 
Net Proceeds  $12,452,650   $9,261,150   $6,069,650   $2,878,150 
                     
Principal Uses of Proceeds                    
Marketing and Advertising  $2,000,000   $1,500,000   $850,000   $550,000 
Capital Expenditures – Facilities Expansion  $500,000   $500,000   $250,000   $50,000 
Repayment of Notes  $990,000   $990,000   $990,000   $990,000 
General and Administrative Costs  $1,266,400   $1,631,170   $874,780   $259,210 
Working Capital  $7,696,250   $4,639,980   $3,104,870   $1,028,940 
Total Principal Uses of Net Proceeds  $12,452,650   $9,261,150   $6,069,650   $2,878,150 

 

The precise amounts that we will devote to each of the foregoing items, and the timing of expenditures, will vary depending on numerous factors.

 

As indicated in the table above, if we raise only 75%, or 50%, or 25% of the maximum amount of this Offering, we would expect to use the resulting net proceeds for the same purposes as we would use the net proceeds from a sale of 100% of the maximum amount of this Offering, and in approximately the same proportions, until such time as such use of proceeds would leave us without working capital reserve.

 

The expected use of net proceeds from this Offering represents our intentions based upon our current plans and business conditions, which could change in the future as our plans and business conditions evolve and change. The amounts and timing of our actual expenditures, specifically with respect to working capital, may vary significantly depending on numerous factors. The precise amounts that we will devote to each of the foregoing items, and the timing of expenditures, will vary depending on numerous factors. As a result, our management will retain broad discretion over the allocation of the net proceeds from this Offering.

 

In the event we do raise the maximum amount of this Offering, we may seek additional financing from other sources in order to support the intended use of proceeds indicated above. If we secure additional equity funding, investors in this offering would be diluted. In all events, there can be no assurance that additional financing would be available to us when wanted or needed and, if available, on terms acceptable to us.

 

*          *          *

 

30

 

 

Dilution

 

If you purchase Units in this Offering, your ownership interest in our Common Stock will be diluted immediately, to the extent of the difference between the price to the public charged for each share in this offering and the net tangible book value per share of our Common Stock after this offering.

 

Our historical net tangible book value as of December 31, 2020 was $(1,914,994) or $(0.0986) per then-outstanding share of our Common Stock. Historical net tangible book value per share equals the amount of our total tangible assets less total liabilities, divided by the total number of shares of our Common Stock outstanding, all as of the date specified.

 

The following table illustrates the per share dilution to new investors discussed above, assuming the sale of, respectively, 25%, 50%, 75% and 100% of the shares offered for sale in this offering (after deducting estimated offering expenses of $ 547,350) at a price of $0.65 per Unit:

 

    25%   50.0%   75%   100%
Net Value  $(931,349)  $693,651   $2,318,651   $3,943,651 
# Total Shares   21,922,300    24,422,300    26,922,300    29,422,300 
Net Book Value Per Share  $-0.0425   $0.0284   $0.0861   $0.1340 
Increase in NBV/Share  $0.0561   $0.1270   $0.1847   $0.2326 
Dilution to new shareholders  $0.6925   $0.6216   $0.5639   $0.5160 
Percentage Dilution to New   106.54%   95.63%   86.75%   79.38%

 

The following table illustrates the per share dilution to new investors discussed above, assuming the sale of, respectively, 25%, 50%, 75% and 100% of the shares offered for sale in this offering (after deducting estimated offering expenses of $547,350) at a price of $1.30 per Unit:

 

   25%  50.0%  75%  100%
Net Value  $568,651   $3,693,651   $6,818,651   $9,943,651 
# Total Shares   21,922,300    24,422,300    26,922,300    29,422,300 
Net Book Value Per Share  $0.0259   $0.1512   $0.2533   $0.3380 
Increase in NBV/Share  $0.1245   $0.2498   $0.3519   $0.4366 
Dilution to new shareholders  $1.2241   $0.4988   $0.9967   $0.9120 
Percentage Dilution to New   97.92%   39.90%   79.74%   72.96%

 

The following table illustrates the per share dilution to new investors discussed above, assuming the sale of, respectively, 25%, 50%, 75% and 100% of the shares offered for sale in this offering (after deducting estimated offering expenses of $ 547,350) at a price of $0.65 per Unit and full exercise of warrants at $1.00 per share:

 

   25%  50.0%  75%  100%
Net Value  $5,802,296   $8,302,296.00   $10,802,296   $13,302,296 
# Total Shares   31,922,300    34,422,300    26,922,300    39,422,300 
Net Book Value Per Share  $0.1818   $0.2412   $0.4012   $0.3374 
Increase in NBV/Share  $0.0477   $0.1072   $0.2672   $0.2034 
Dilution to new shareholders  $0.8182   $0.4088   $0.5988   $0.6626 
Percentage Dilution to New   81.82%   40.88%   59.88%   66.26%

 

The following table illustrates the per share dilution to new investors discussed above, assuming the sale of, respectively, 25%, 50%, 75% and 100% of the shares offered for sale in this offering (after deducting estimated offering expenses of $ 547,350) at a price of $1.30 per Unit and full exercise of warrants at $1.75 per share:

 

   25%  50.0%  75%  100%
Net Value  $13,052,296   $16,802,296   $20,552,296   $24,302,296 
# Total Shares   31,922,300    34,422,300    26,922,300    39,422,300 
Net Book Value Per Share  $0.4089   $0.4881   $0.7634   $0.6165 
Increase in NBV/Share  $0.0709   $0.1502   $0.4254   $0.2785 
Dilution to new shareholders  $1.0911   $0.1619   $0.7366   $0.8835 
Percentage Dilution to New   72.74%   10.79%   49.11%   58.90%

 

*          *          *

 

31

 

 

Plan of Distribution

 

The Company’s Units are being offered on a “best-efforts” basis through broker-dealer(s) who are registered with the Financial Industry Regulatory Authority (“FINRA”). Each Unit consists of 1 share of Common Stock and 1 warrant to purchase Common Stock. The Unit price shall be determined upon qualification and shall be between $0.65 and $1.30 per Unit. Warrant exercise price shall also be determined at qualification and shall be between $1.00 and $1.75. As of the date of this Offering Circular, a selling agreement Dalmore Group, LLC (“Dalmore”) for offering in those states selected by the Company and approved by the respective state. We are selling our shares through a Tier 2offering pursuant to Regulation A (Regulation A+) under the Securities Act of 1933, as amended (the “Securities Act”). The Company has engaged Dalmore Group, LLC, a New York limited liability company and FINRA/SIPC registered broker-dealer (“Dalmore”), to provide broker-dealer services in connection with this Offering. This offering is being conducted on a best-efforts, self-underwritten basis, for up to 10,000,000 Units at a fixed price of between $0.65 and $1.30 per Unit; The price of the offering (including warrants) shall be fixed for the duration of the offering. There is no minimum investment required from any individual investor. The units are intended to be sold directly through the efforts of our officers and directors. The units are being offered for a period not to exceed 360 days. The offering will terminate on the earlier of: (i) the date when the sale of all shares is completed, or (ii) 360 days from the effective date of this document (unless extended by the Board of Directors for an additional 90 days). For more information, see the section titled “Use of Proceeds” herein.

 

Dalmore will be paid 1% of the aggregate Offering Price of Company Shares sold in this Offering. In addition, the Company shall pay a one-time fee of $20,000.00 for consulting services once FINRA issues a No Objection Letter. The Company has already paid a one-time setup fee of $5,000.00 for out of pocket expenses.

 

Procedures for Subscribing

 

When you decide to subscribe for Offered Shares in this Offering, you should:

 

Contact us via phone or email.

 

  1. Electronically receive, review, execute and deliver to us a subscription agreement; and 
     
  2. Deliver funds directly by check, wire or electronic funds transfer via ACH to the specified account maintained by us.

 

Any potential investor will have ample time to review the subscription agreement, along with their counsel, prior to making any final investment decision. We shall only deliver such subscription agreement upon request after a potential investor has had ample opportunity to review this Offering Circular.

 

Right to Reject Subscriptions. After we receive your complete, executed subscription agreement and the funds required under the subscription agreement have been transferred to the escrow account, we have the right to review and accept or reject your subscription in whole or in part, for any reason or for no reason. We will return all monies from rejected subscriptions immediately to you, without interest or deduction.

 

Acceptance of Subscriptions. Upon our acceptance of a subscription agreement, we will countersign the subscription agreement and issue the shares subscribed at closing. Once you submit the subscription agreement and it is accepted, you may not revoke or change your subscription or request your subscription funds. All accepted subscription agreements are irrevocable.

 

Expenses

 

The Company will pay all expenses incidental to the registration of the Shares, which we expect to be $ 547,350, assuming we raise the maximum amount of this Offering.

 

Other Selling Restrictions

 

Other than in the United States, no action has been taken by us that would permit a public offering of our Units in any jurisdiction where action for that purpose is required. Our Units may not be offered or sold, directly or indirectly, nor may this Offering Circular or any other offering material or advertisements in connection with the offer and sale of shares of our Units be distributed or published in any jurisdiction, except under circumstances that will result in compliance with the applicable rules and regulations of that jurisdiction. Persons into whose possession this Offering Circular comes are advised to inform themselves about and to observe any restrictions relating to this offering and the distribution of this Offering Circular. This Offering Circular does not constitute an offer to sell or a solicitation of an offer to buy our Units in any jurisdiction in which such an offer or solicitation would be unlawful.

 

32

 

 

Investment Limitations

 

Generally, no sale may be made to you in this Offering if the aggregate purchase price you pay is more than 10% of the greater of your annual income or net worth (please see above on how to calculate your net worth). Different rules apply to accredited investors and non-natural persons. Before making any representation that your investment does not exceed applicable thresholds, we encourage you to review Rule 251(d)(2)(i)(C) of Regulation A. For general information on investing, we encourage you to refer to www.investor.gov.

 

Because this is a Tier 2, Regulation A Offering, most investors must comply with the 10% limitation on investment in the Offering. The only investor in this Offering exempt from this limitation is an “accredited investor” as defined under Rule 501 of Regulation D under the Securities Act (an “Accredited Investor”). If you meet one of the following tests you should qualify as an Accredited Investor:

 

(i)You are a natural person who has had individual income in excess of $200,000 in each of the two most recent years, or joint income with your spouse in excess of $300,000 in each of these years, and have a reasonable expectation of reaching the same income level in the current year;

 

(ii)You are a natural person and your individual net worth, or joint net worth with your spouse, exceeds $1,000,000 at the time you purchase Offered Shares (please see above on how to calculate your net worth);

 

(iii)You are an executive officer or general partner of the issuer or a manager or executive officer of the general partner of the issuer;

 

(iv)You are an organization described in Section 501(c)(3) of the Internal Revenue Code of 1986, as amended, or the Code, a corporation, a Massachusetts or similar business trust or a partnership, not formed for the specific purpose of acquiring the Offered Shares, with total assets in excess of $5,000,000;

 

(v)You are a bank or a savings and loan association or other institution as defined in the Securities Act, a broker or dealer registered pursuant to Section 15 of the Exchange Act, an insurance company as defined by the Securities Act, an investment company registered under the Investment Company Act of 1940 (the “Investment Company Act”), or a business development company as defined in that act, any Small Business Investment Company licensed by the Small Business Investment Act of 1958 or a private business development company as defined in the Investment Advisers Act of 1940;

 

(vi)You are an entity (including an Individual Retirement Account trust) in which each equity owner is an accredited investor;

 

(vii)You are a trust with total assets in excess of $5,000,000, your purchase of Offered Shares is directed by a person who either alone or with his purchaser representative(s) (as defined in Regulation D promulgated under the Securities Act) has such knowledge and experience in financial and business matters that he is capable of evaluating the merits and risks of the prospective investment, and you were not formed for the specific purpose of investing in the Offered Shares; or

 

(viii)You are a plan established and maintained by a state, its political subdivisions, or any agency or instrumentality of a state or its political subdivisions, for the benefit of its employees, if such plan has assets in excess of $5,000,000.

 

Transfer Agent and Registrar

 

The Company’s transfer agent, West Coast Stock Transfer, Inc. will serve as transfer agent to maintain stockholder information on a book-entry basis. We will not issue shares in physical or paper form. Instead, our shares will be recorded and maintained on our stockholder register.

 

*          *          *

 

33

 

 

Business

 

Business Overview

 

Home Bistro, Inc. (formerly known as Gratitude Health, Inc.) (the “Company”) was incorporated in the State of Nevada on December 17, 2009. Effective March 23, 2018, the Company changed its name to Gratitude Health, Inc. from Vapir Enterprises Inc. On September 14, 2020, the Company changed its name from Gratitude Health, Inc. to Home Bistro, Inc. The Company is in the business of providing prepackaged and prepared meals to consumers focused on offering a broad array of the highest quality meal planning, delivery, and preparation services. The Company’s primary former operations were in the business of manufacturing, selling, and marketing functional RTD (Ready to Drink) beverages sold under the Company’s trademark (the “RTD Business”). The RTD Business was disposed on September 25, 2020 as discussed below. The Company continues to seek acquisitions, joint ventures, licenses, and other business combinations to expand the operations and offerings of the Company.

 

On April 7, 2020, the Board of Directors of the Company approved the increase of authorized shares of common stock from 600,000,000 to 1,000,000,000.

 

Acquisition of Home Bistro Holdings and Disposal of the Discontinued Operations of the RTD Business

 

Home Bistro, Inc. was formed on April 9, 2013 as a Delaware corporation, under the name DineWise, LLC. On December 1, 2014, it underwent a statutory conversion filed under Section 8-265 of the Delaware Code to converted from a limited liability company to a corporation and changed its name to Home Bistro, Inc.

 

On September 22, 2020, Home Bistro, Inc. (presently known as Home Bistro Holdings, Inc., a Nevada Corporation and the now wholly-owned subsidiary of the Company) (“Home Bistro Holdings”) filed a Certificate of Conversion to a Non-Delaware Entity Delaware Secretary State to file a statutory conversion under Section 266 of the Delaware General Corporation Law to convert its state of domicile from Delaware to Nevada and simultaneously filed an Articles of Conversion Nevada Secretary of State for the same and changed its name from Home Bistro, Inc. to Home Bistro Holdings, Inc., each effective as of September 30, 2020.

 

Home Bistro Holdings provides prepackaged and prepared meals as a solution for time-constrained but discerning consumers focused on satisfying every member of the family by offering a broad array of the highest quality meal delivery and preparation services. Products are gourmet meals delivered directly to the home.

 

Agreement and Plan of Merger

 

On April 20, 2020, the Company, Fresh Market Merger Sub, Inc., a Delaware corporation and a newly created wholly-owned subsidiary of the Company, also referred to herein as Merger Sub, and Home Bistro, Inc., a privately-held Delaware corporation engaged in the food preparation and home-delivery business (presently known as Home Bistro Holdings, Inc., a Nevada corporation and the now wholly-owned subsidiary of the Company), also referred to herein also Home Bistro Holdings, entered into an Agreement and Plan of Merger, also referred to herein as the Merger Agreement, pursuant to which, among other things, Merger Sub agreed to merge with and into Home Bistro Holdings, with Home Bistro Holdings becoming a wholly-owned subsidiary of the Company and the surviving corporation in the merger, also referred to herein as the Merger. Pursuant to the terms of the Merger Agreement, Home Bistro Holdings filed a Certificate of Merger with the Nevada Secretary of State on April 20, 2020.

 

Prior to the effective time of the Merger, the Company and certain of its existing securityholders entered into an Exchange Agreement providing for, among other things, the exchange (the “Exchange”) of securities held by such securityholders for shares of common stock, as more fully detailed therein. As a result of the Exchange, all of the Company’s issued and outstanding shares of Series A Preferred Stock, Series C Preferred Stock and convertible notes were converted into an aggregate of 5,405,479 shares of common stock on a fully diluted basis, consisting of 1,364,222 shares of common stock and warrants to purchase up to 4,041,258 shares of common stock. The 250,000 shares of Series B Preferred Stock owned by a former officer were cancelled on April 9, 2020 pursuant to a General Release Agreement and 250,000 shares of Series B Preferred Stock held by a related party remained issued and outstanding as of the date of the Merger.

 

34

 

 

After the Exchange, a total of 1,899,094 shares of common stock, warrants to purchase 4,041,258 shares of common stock and 60,638 stock options were deemed issued and outstanding.

 

At the effective time of the Merger, and subject to the terms and conditions of the Merger Agreement, each outstanding share of common stock of Home Bistro Holdings was converted into the right to receive approximately four hundred seventy-three (473) shares of common stock. Accordingly, the aggregate shares of the Company’s common stock issued in the Merger to the former securityholders of Home Bistro Holdings is 24,031,453 shares of common stock on a fully diluted basis consisting of 17,105,139 shares of common stock and warrants to purchase up to 6,926,314 shares of common stock.

 

Subsequent to the Merger, the Company had an aggregate of 30,031,501 shares of common stock issued and outstanding on a fully diluted basis consisting of 19,004,233 shares of common stock, 60,638 stock options and warrants to purchase up to 10,967,572 shares of common stock.

 

On April 20, 2020, pursuant to the terms of the Merger Agreement, Roy G. Warren, Jr., Mike Edwards, and Bruce Zanca resigned as directors of the Company and Roy G. Warren, Jr. resigned as Chief Operating Officer of the Company. The resignations were not the result of any disagreement related to the Company’s operations, policies, or practices. Furthermore, on April 20, 2020, Mr. Zalmi Duchman, the Chief Executive Officer of Home Bistro Holdings, Michael Finkelstein and Michael Novielli were appointed as directors of the Company. In addition, Mr. Duchman was appointed Chief Executive Officer.

 

In connection with the Merger, certain Company stockholders entered into a Lock-Up and Leak-Out Agreement with the Company pursuant to which, among other thing, such stockholders agreed to certain restrictions regarding the resale of common stock for a period of two years from the date of the Merger Agreement, as more fully detailed therein.

 

Additionally, on April 20, 2020, the Company and a stockholder entered into a Put Option Agreement, pursuant to which, among other things, the Company agreed, at the election of the stockholder, to purchase certain shares of common stock from such stockholder no sooner than two years from the date of the Put Option Agreement (the “Market Period”). Pursuant to the Put Option Agreement, in the event that the stockholder does not generate $1.3 million dollars (the “Total Investment”) in gross proceeds from the sale of its shares of common stock by the second anniversary of the Put Option Agreement, then the stockholder has the right to cause the Company to purchase shares held by the stockholder at a price equal to the difference between the Total Investment and the net proceeds actually realized by the stockholder from shares of common stock sold during the Market Period and the number of shares of common stock held by the stockholder on the date the put right is exercised. The put right expires fourteen (14) days from end of the Market Period. In connection with the Put Option Agreement, the Company recorded a common stock repurchase obligation in the amount of $1.3 million.

 

Effective April 20, 2020, the Company acquired all the issued and outstanding shares of Home Bistro Holdings pursuant to the Merger Agreement and Home Bistro Holdings became a wholly owned subsidiary of the Company. As a result of the Merger, for financial statement reporting purposes, the Merger between the Company and Home Bistro Holdings has been treated as a reverse acquisition and recapitalization with Home Bistro Holdings deemed the accounting acquirer and the Company deemed the accounting acquiree in accordance with FASB Accounting Standards Codification (“ASC”) Section 805-10-55. At the time of the Merger, both the Company and Home Bistro Holdings had their own separate operating segments. Accordingly, the assets and liabilities and the historical operations that are reflected in the consolidated financial statements after the Merger are those of Home Bistro Holdings and are recorded at the historical cost basis of Home Bistro Holdings. The acquisition process utilizes the capital structure of the Company and the assets and liabilities of Home Bistro Holdings which are recorded at historical cost. The results of operations of the Company are consolidated with results of operations of Home Bistro Holdings starting on the date of the Merger Agreement. The equity of the consolidated entity is the historical equity of Home Bistro Holdings retroactively restated to reflect the number of shares issued by the Company in the reverse acquisition.

 

The Merger constituted a change of control and the majority of the Board of Directors changed with the consummation of the Merger. The Company issued to the stockholders of Home Bistro Holdings shares of common stock and stock warrants which represented approximately 80% of the combined company on a fully converted basis after the closing of the Merger and approximately 51% voting control. As a result of the above transactions and the Company’s intent to dispose of or divest the assets and liabilities associated with the RTD Business as discussed below, this transaction was accounted for as a reverse recapitalization of Home Bistro Holdings where Home Bistro Holdings is considered the historical registrant and the historical operations presented will be those of Home Bistro Holdings.

 

35

 

 

The following assets and liabilities were assumed in the Merger:

 

Cash  $4,917 
Prepaid expense   9,776 
Operating right-of-use asset   32,444 
Total assets acquired   47,137 
      
Accounts payable and accrued expenses   (209,417)
Operating right-of-use liability   (32,444)
Total liabilities assumed  $(241,861)
      
Net liability assumed  $(194,724)

 

Disposal of Discontinued Operations of the RTD Business

 

On September 25, 2020, pursuant to the Asset Purchase Agreement, among other things, the Company agreed to sell all of the Company’s business, assets and properties used, or held or developed for use, in its functional RTD (Ready to Drink) beverage segment (the “RTD Business”), and the Buyer agreed to assume certain debts, obligations and liabilities related to the RTD Business. The Company assumed an accounts payable liability in the amount of $14,000 related to accounting expense of the RTD Business for a period prior to the Merger. Pursuant to the Asset Purchase Agreement, the Buyer reimbursed the Company for t accounting expenses in amount of $14,000 incurred prior to the Merger, of which $7,000 was payable in cash and the balance in form of a promissory note dated September 25, 2020 in the amount of $7,000. The promissory note bears interest at a rate of 5% per annum, matures on April 25, 2021 and is payable in monthly installments of $1,000 commencing on October 25, 2020 through April 25, 2021. The Company received the $7,000 cash portion of the consideration as of December 31, 2020. The $14,000 reimbursement was recorded to additional paid in capital as reflected in the accompanying consolidated statements of changes in stockholders’ deficit.

 

ASC 205-20 “Discontinued Operations” establishes that the disposal or abandonment of a component of an entity or a group of components of an entity should be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. As a result, the component’s results of operations have been classified as discontinued operations on a retrospective basis for all periods presented. The results of operations of this component, for all periods, are separately reported as “discontinued operations” on the consolidated statements of operations.

 

The Asset Purchase Agreement, discussed above under Agreement and Plan of Merger, was intended to be part of the Merger and in effect transferred the RTD Business and the related assets and liabilities to Gratitude Keto, whose CEO, Roy Warren Jr., formerly served as the Company’s director and Chief Operating Officer and was considered a related party, in substance, in the accounting of this transaction. Therefore, the disposal of net liabilities and the reimbursement discussed above in connection with the disposal of the RTD Business was recorded to additional paid in capital as reflected in the accompanying consolidated statements of changes in stockholders’ deficit.

 

36

 

 

The following table set forth the selected financial data of the net liabilities recorded to additional paid in capital as of September 24, 2020.

 

   September 24,
2020
 
Assets:     
Other assets:     
Operating lease right-of-use assets, net  $2,417 
Total assets  $2,417 
      
Liabilities:     
Current liabilities:     
Accounts payable  $112,212 
Accrued expenses and other liabilities   5,009 
Operating lease liabilities, current portion   2,417 
Total current liabilities   119,638 
Total liabilities  $119,638 
      
Net liabilities  $117,221 
Expense reimbursement by Buyer   14,000 
Disposal of net liabilities to a related party  $131,221 

 

The Products and Packaging:

 

The Company manufactures, packages, and sells, direct-to-consumer, gourmet meals under the Home Bistro brand and markets restaurant quality meats and seafood under the Prime Chop and Colorado Prime brands. The Company’s meals are freshly prepared and packaged in its facility located in Miami, Florida. Home Bistro meals are ordered on-line and delivered to consumers in containers designed to keep the products fresh during transport. Once delivered, the meals can be heated using a microware cooker or hot water for consumption within minutes and with little to no preparation and minimal cleanup.

 

In addition to its diverse menu of gourmet meals, the Company has also partnered with world-renowned chefs to offer a selection of each chef’s specialty cuisine (the “Celebrity Chef Program”). The Company launched its Celebrity Chef Program with Iron Chef, Cat Cora to offer Chef Cora’s Mediterranean/Southern inspired cooking. Home Bistro also partnered with “Hungry Fan” celebrity chef, Daina Falk to offer Ms. Falk’s sports stadium tailgate inspired recipes. The Company plans to expand it celebrity chef program to include gourmet cuisine from notable chefs around the world. In doing so, the Company intends to create a digital food court through which it will offer consumers an internationally diversified selection of fully cooked gourmet meals.

 

Market Information and the Value Chain and Routes to Market

 

The online food delivery market is projected to reach $28.5 billion in the United States in 2021 and achieve a cumulative average growth rate of 4.3% through 2024, according to a recent report by market and consumer data company Statista.

 

Consumers are continually becoming time-starved and convenience-seeking, while others have tired from the impact the pandemic has had on their access to restaurant quality food over the last year. As a result, consumers have aggressively sought out alternatives to cooking at home or ordering take-out.

 

Meal-Kits vs. Third-Party Delivery vs. Prepared Meals

 

Business models for meal-kit providers, third-party delivery services and prepared “heat-to-eat” meal companies, differ vastly from one another. Meal-kit companies provide customers pre-portioned, raw ingredients and recipes that require preparation, cooking, and the ensuing clean-up, not to mention that the resulting meal is still subject to the preparer’s ability, or lack thereof, to cook. On average, meals take anywhere from 30-60 minutes for preparation and cooking and another 15 minutes to clean up. In addition, due to the short shelf life of raw materials provided in meal-kits, meal-kit providers experience higher operating and supply chain costs compared to prepared meal providers.

 

37

 

 

Third-party online delivery platforms such as Grubhub, Uber Eats and DoorDash offer access to restaurants’ menus via a single online portal. Customers then order directly from the app and cooked meals are delivered typically within 60 minutes by the restaurant, third party delivery service or the app platform itself. During the delivery, cooked meals lose heat, which can decrease the enjoyment of the meal or require reheating.

 

The prepared, heat-to-eat providers in the meal delivery segment (in which Home Bistro operates) ship fresh and fresh-frozen, fully cooked meals direct-to-consumer. On average, these meals require heating for only three to five minutes using a microwave of sous vide machine. The experience is extremely convenient, requires very little cleanup and delivers a gourmet meal prepared by a professional chef. Consumers can order one meal or several meals, which can be stored and heated when desired.

 

Production

 

Until mid-2020, the Company used third-party co-packers to cooks, packages, fulfill and ship its meals to its customers. In June, Home Bistro entered into a lease for commercial kitchen facilities, hired and trained professional chefs and implemented its own fulfillment operations. By managing its own food production and fulfillment, Home Bistro expects to be able to improve its competitive position, while expanding its gross profit and operating margins. It will provide the Company with significantly greater flexibility to create and introduce new menu items, including the expansion of its Celebrity Chef Program, and react to dynamics of a developing marketplace.

 

Orders for restaurant quality meats and seafood through the Company’s Prime Chop and Colorado Prime brands continue to be processed through a third-party co-packer based in North Carolina who fulfills and ships customer orders.

 

Competition

 

In the direct-to-consumer prepared meal home delivery market segment, our competition is extensive and includes larger more established companies such as Jenny Craig, WW International and Nutrisystem which have significantly greater financial, technical, sales and marketing resources than the Company, as well as numerous smaller independent providers. We believe, however, there is considerable room for additional competitors offering modestly priced, high quality offerings, as the direct-to-consumer segment of the home delivery market for food continues to expand. In addition, we believe the competition for consumers seeking ready-made gourmet meals (such as Home Bistro) is less intensive than other niches such as weight loss, high protein, keto, or paleo.

 

In the direct-to-consumer, high quality meats and seafood market segment, our competition is extensive and includes larger more established companies such as Omaha Steaks, Kansas City Steak Company and Snake River Farms which have significantly greater financial, technical, sales and marketing resources than the Company, as well as Butcher Block, D’Artagnan and Crowd Cow. We believe, however, there is considerable room for additional competitors offering modestly priced, high quality offerings, as the direct-to-consumer segment of the home delivery market for food continues to expand.

 

Home Bistro’s online competition consists primarily of national and local service providers, point-of-sale module vendors that serve some independent restaurants who have their own standalone websites and the online interfaces of restaurants that also offer takeout. The Company also competes for diners with online competitors on the basis of convenience, control, and customer care. For restaurants, Home Bistro competes with other online platforms based on its ability to generate additional orders, manage challenges such as customization, change orders, menu updates and specials and the ability to help them improve their operational efficiency.

 

Government Regulation

 

We are subject to labor and employment laws, import and trade restrictions laws, laws governing advertising, privacy and data security laws, safety regulations and other laws, including consumer protection regulations that apply to retailers and/or the promotion and sale of merchandise and the operation of stores and warehouse facilities. In the United States, we are subject to the regulatory authority of, among other agencies, the Federal Trade Commission (“FTC”) and U.S. Food and Drug Administration (“FDA”). We will employ a number of external resources to assist us in complying with our regulatory obligations. These external resources will include outside technology providers and consultants. As we expand our business, we will be required to raise additional capital to cover the expected increase in costs to hire and train additional internal and external resources to ensure we remain in substantial compliance with our governmental obligations. We monitor changes in these laws and believe that we are in material compliance with applicable laws.

 

38

 

 

Trademarks

 

We own trademarks on certain of our products, including Trademark serial numbers 86636971 and 86636968.

 

Employees

 

As of December 31, 2020, Home Bistro had 4 full-time employees. None of these employees are represented by collective bargaining agreements and the Company considers it relations with its employees to be good.

 

Properties

 

Subsequent to the Merger, the Company moved its corporate headquarters from 11231 US Highway One, Suite 200, North Palm Beach, FL 33408 to 4014 Chase Avenue, #212, Miami Beach, FL 33140. Our telephone number, including area code, is (631) 964-1111.

 

Legal Proceedings

 

From time to time, the Company is involved in litigation matters relating to claims arising from the ordinary course of business. While the results of such claims and legal actions cannot be predicted with certainty, the Company’s management does not believe that there are claims or actions, pending or threatened against the Company, the ultimate disposition of which would have a material adverse effect on our business, results of operations, financial condition or cash flows.

 

Market Information

 

Our common stock is currently approved for quotation on the OTC Bulletin Board (OTCQB) maintained by the Financial Industry Regulatory Authority, Inc. under the symbol “HBIS”. The table below sets forth the high and low closing price per share of our common stock for each quarter during 2020 and 2019. These prices represent inter-dealer quotations without retail markup, markdown, or commission and may not necessarily represent actual transactions.

 

   High   Low 
Fiscal Year 2020          
First Quarter ended March 31, 2020  $0.88   $0.19 
Second Quarter ended June 30, 2020  $6.01   $0.20 
Third Quarter ended September 30, 2020  $3.00   $0.77 
Fourth Quarter Ended December 31, 2020  $1.52   $0.76 
           
Fiscal Year 2019          
First Quarter ended March 31, 2019  $3.52   $0.81 
Second Quarter ended June 30, 2019  $2.81   $0.96 
Third Quarter ended September 30, 2019  $1.53   $0.61 
Fourth Quarter Ended December 31, 2019  $1.05   $0.36 

 

Holders

 

As of March 18, 2021, there were approximately 111 record holders of our common stock. The number of record holders does not include beneficial owners of common stock whose shares are held in the names of banks, brokers, nominees, or other fiduciaries.

 

*          *          *

 

39

 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Except for the historical information, the following discussion contains forward-looking statements that are subject to risks and uncertainties. We caution you not to put undue reliance on any forward-looking statements, which speak only as of the date of this Report. Our actual results or actions may differ materially from these forward-looking statements for many reasons. Our discussion and analysis of our financial condition and results of operations should be read in conjunction with the financial statements and related notes and with the understanding that our actual future results may be materially different from what we currently expect. See “CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION” above. As used herein, the terms “we,” “us,” “our” and the “Company” refers to Home Bistro, Inc., a Nevada corporation, and its subsidiaries unless otherwise stated.

 

Overview

 

The Company was incorporated in the State of Nevada on December 17, 2009. Effective March 23, 2018, the Company changed its name from Vapir Enterprises, Inc. to Gratitude Health, Inc. On September 14, 2020, the Company changed its name from Gratitude Health, Inc. to Home Bistro, Inc. The Company is in the business of providing prepackaged and prepared meals to consumers focused on offering a broad array of the highest quality meal planning, delivery, and preparation services. The Company’s primary former operations were in the business of manufacturing, selling, and marketing functional RTD (Ready to Drink) beverages sold under the Company’s trademark (the “RTD Business”). The RTD Business was disposed on September 25, 2020 as discussed below.

 

On April 7, 2020, the Board of Directors of the Company approved the increase of authorized shares of common stock from 600,000,000 to 1,000,000,000.

 

On April 20, 2020, the Company, Fresh Market Merger Sub, Inc., a Delaware corporation and a newly created wholly-owned subsidiary of the Company (“Merger Sub”), and Home Bistro, Inc., a privately-held Delaware corporation engaged in the food preparation and home-delivery business (presently known as Home Bistro Holdings, Inc., a Nevada corporation) (“Home Bistro Holdings”), entered into an Agreement and Plan of Merger (the “Merger Agreement”) pursuant to which, among other things, Merger Sub agreed to merge with and into Home Bistro Holdings, with Home Bistro Holdings becoming a wholly-owned subsidiary of the Company and the surviving corporation in the merger (the “Merger”). Pursuant to the terms of the Merger Agreement, Home Bistro Holdings filed a Certificate of Merger with the Nevada Secretary of State on April 20, 2020.

 

On April 20, 2020, pursuant to the terms of the Merger Agreement, Roy G. Warren, Jr., Mike Edwards, and Bruce Zanca resigned as directors of the Company and Roy G. Warren, Jr. resigned as Chief Operating Officer of the Company. The resignations were not the result of any disagreement related to the Company’s operations, policies, or practices. Furthermore, on April 20, 2020, Mr. Zalmi Duchman, the Chief Executive Officer of Home Bistro Holdings, Michael Finkelstein and Michael Novielli were appointed as directors of the Company. In addition, Mr. Duchman was appointed Chief Executive Officer.

 

The Merger constituted a change of control and the majority of the Board of Directors changed with the consummation of the Merger. The Company issued to the stockholders of Home Bistro Holdings shares of common stock and stock warrants which represented approximately 80% of the combined company on a fully converted basis after the closing of the Merger and approximately 51% of voting control. As a result of the above transactions and the Company’s intent to dispose or divest the assets and liabilities associated with the RTD Business, this transaction was accounted for as a reverse recapitalization effected by a share exchange of Home Bistro Holdings. The consolidated financial statements are those of Home Bistro Holdings (the accounting acquirer) prior to the Merger and include the activity of the Company (the accounting acquiree) from the date of the Merger.

 

On September 14, 2020, the Company filed with the Secretary of State of the State of Nevada a Certificate of Amendment to its Articles of Incorporation to effect (i) a 1 for 31.993 reverse stock split of its common stock, par value $0.001 per share, with fractional shares rounding up to the nearest whole share (the “Reverse Stock Split”), and (ii) the change of the Company’s name from “Gratitude Health, Inc.” to “Home Bistro, Inc.”. All share and per-share data and amounts have been retroactively adjusted as of the earliest period presented in the consolidated financial statements to reflect the Reverse Stock Split.

 

On September 14, 2020, the Financial Industry Regulatory Authority approved the Company’s symbol change from “GRTD” to “HBIS”, effective twenty (20) business days from the approval date.

 

40

 

 

On September 25, 2020, the Company entered into, and closed the transactions contemplated by, that certain Asset Purchase Agreement (the “Asset Purchase Agreement”), by and among the Company, Gratitude Keto Holdings, Inc., a Florida corporation (the “Buyer” or “Gratitude Keto”), and the holder of 250,000 of the Company’s issued and outstanding shares of Series B Preferred Stock, $0.001 par value per share (such stock, the “Series B Preferred Stock”, and such stockholder, the “Stockholder”). Pursuant to the Asset Purchase Agreement, among other things, the Company agreed to sell to the Buyer all of the Company’s business, assets and properties used, or held or developed for use, in its functional RTD Business, and the Buyer agreed to assume certain debts, obligations and liabilities related to the RTD Business. Furthermore, in connection with the Asset Purchase Agreement, the Buyer returned the 250,000 shares of Series B Preferred Stock held by the Stockholder which was then cancelled by the Company upon return. As a result, the Company has no outstanding shares of preferred stock. Additionally, the RTD Business activities were reclassified and reported as part of “discontinued operations” for all periods presented on the consolidated statements of operations. In addition, the Company assumed an accounts payable liability in the amount of $14,000 related to accounting expenses of the RTD Business for a period prior to the Merger. Pursuant to the Asset Purchase Agreement, the Buyer reimbursed the Company for the accounting expenses in amount of $14,000, of which $7,000 was payable in cash and the balance in form of a promissory note dated September 25, 2020 in the amount of $7,000. The promissory note bears an interest rate of 5% per annum, matures on April 25, 2021 and is payable in monthly installments of $1,000 commencing on October 25, 2020 through maturity.

 

The ongoing COVID-19 global and national health emergency has caused significant disruption in the international and United States economies and financial markets. In March 2020, the World Health Organization declared the COVID-19 outbreak a pandemic. The spread of COVID-19 has caused illness, quarantines, cancellation of events and travel, business and school shutdowns, reduction in business activity and financial transactions, labor shortages, supply chain interruptions and overall economic and financial market instability. The COVID-19 pandemic has the potential to significantly impact the Company’s supply chain, food manufacturers, distribution centers, or logistics and other service providers. Additionally, the Company’s service providers and their operations may be disrupted, temporarily closed or experience worker or meat or other food shortages, which could result in additional disruptions or delays in shipments of Home Bistro’s products. To date, the Company has been able to avoid layoffs and furloughs of employees. The Company is not able to estimate the duration of the pandemic and potential impact on the business if disruptions or delays in shipments of product occur. To date, the Company is not aware of any such disruptions. In addition, a severe prolonged economic downturn could result in a variety of risks to the business, including weakened demand for product and a decreased ability to raise additional capital when needed on acceptable terms, if at all. As the situation continues to evolve, the Company will continue to closely monitor market conditions and respond accordingly. The Company has applied for and received certain financial assistance under the Coronavirus, Aid, Relief, and Economic Security Act (“CARES Act”) enacted in March 2020 by the U.S. Government in response to COVID-19.

 

Results of Operations

 

For the Years Ended December 31, 2020 and 2019

 

The Company is in the business of providing prepackaged and prepared meals to consumers focused on offering a broad array of the highest quality meal delivery, and preparation services.

 

Product Sales

 

During the years ended December 31, 2020 and 2019, sales from the food preparation and home-delivery business amounted to $1,335,859 and $836,599, respectively, an increase of $499,260 or 60%.

 

Cost of Sales

 

The primary components of cost of sales are royalty fee and food and processing costs directly attributable to fulfilment and the delivery of the product to customers including both inbound and outbound shipping costs.

 

During the years ended December 31, 2020 and 2019, cost of sales amounted to $873,289 and $499,396, respectively, an increase of $373,893 or 75% due to increase in sales and royalty fee.

 

41

 

 

Operating Expenses

 

For the years ended December 31, 2020 and 2019, operating expenses consisted of the following:

 

  

Year Ended
December 31,

 
   2020   2019 
Compensation and related expenses  $547,940   $362,526 
Professional and consulting expenses   434,450    27,231 
Product development expense   360,000     
Selling and marketing expenses   226,428    57,067 
General and administrative expenses   198,082    104,569 
Total  $1,766,900   $551,393 

 

  Compensation and related expenses:

 

During the year ended December 31, 2020, compensation and related expenses amounted to $547,940 as compared to $362,526 for the year ended December 31, 2019, an increase of $185,414 or 51%. The increase was primarily attributable to an increase in employee stock-based compensation in 2020.

 

  Professional and consulting expenses:

 

During the year ended December 31, 2020, professional and consulting expenses amounted to $434,450 as compared to $27,231 for the year ended December 31, 2019, an increase of $407,219 or 1,495%. The increase was primarily due to increases in stock-based compensation to consultants and legal of $124,219, legal expense of $187,318 and accounting and auditing expense of $86,713 in 2020.

 

  Product development expense:

 

During the year ended December 31, 2020, product development expenses amounted to $360,000 as compared to $0 for the year ended December 31, 2019, an increase of $360,000, or 100%. The increase was primarily due to the grant of warrant to purchase up to 300,000 shares of the Company’s common stock with grant date fair value of $360,000 in 2020 in connection with the execution of the Joint Production Development and Distribution Agreement.

 

  Selling and marketing expenses:

 

During the year ended December 31, 2020, selling and marketing expenses to $226,428 as compared to $57,067 for the year ended December 31, 2019, an increase of $169,361, or 297%. The increase was primarily due to stock-based compensation to a vendor of $11,717 and increase in marketing activities in 2020 in connection with the execution of the Joint Development and Distribution Agreement.

 

  General and administrative expenses:

 

During the year ended December 31, 2020, general and administrative expenses amounted to $198,082 as compared to $104,569 for the year ended December 31, 2019, an increase of $93,513 or 89%. The increase was primarily due to increase in operational expenses such as rent for a kitchen facility for the Company.

 

Loss from Operations

 

During the year ended December 31, 2020, loss from operations amounted to $1,304,330 as compared to $214,190 for the year ended December 31, 2019, an increase of $1,215,507 or 509%. The increase was due to the changes discussed above.

 

42

 

 

Other Income

 

  During year ended December 31, 2020, other income, net amounted to $24,466 as compared to other income, net of $15,129 for the year ended December 31, 2019, an increase in other income, net of $9,337 or 62%. The change was primarily due to increase in interest expense of $16,583, a decrease in gain on extinguishment of accounts payable of $11,395 offset by an increase in gain from change in fair value of derivative liabilities of $32,315 and an increase in other income of $5,000 grant received from the SBA under the SBA’s Economic Injury Disaster Loan assistance program in light of the impact of the COVID-19 pandemic in 2020.

 

Loss from continuing operations

 

  During the year ended December 31, 2020, we had a loss from continuing operations of $1,279,864 or $(0.07) per common share (basic and diluted), compared to a loss from continuing operations of $199,061 or $(0.02) per common share (basic and diluted) for the year ended December 31, 2019, an increase of $1,080,833 or 543%. The increase was due to the changes discussed above. 

 

Income from discontinued operations

 

  During the year ended December 31, 2020, we had income from discontinued operations of $38,203 compared to income from discontinued operations of $0 for of the year ended December 31, 2019, an increase of $38,203 or 100%. The increase was due to the Merger and disposal of the RTD Business segment. 

 

Liquidity and Capital Resources

 

Liquidity is the ability of an enterprise to generate adequate amounts of cash to meet its needs for cash requirements. We had a working capital deficit of $466,178 and cash of $447,354 as of December 31, 2020 and a working capital deficit of $271,679 and $7,137 of cash as of December 31, 2019.

 

   December 31,
2020
   December 31,
2019
  

Change

   Percentage
Change
 
Working capital deficit:                    
Total current assets  $480,942   $8,053   $472,889    5,872%
Total current liabilities   (947,120)   (279,732)   (667,388)   239%
Working capital deficit:  $(466,178)  $(271,679)  $(194,499)   72%

 

The increase in working capital deficit was primarily attributable to an increase in current assets of $472,889 and an increase in current liabilities of $667,388.

 

Cash Flows

 

The following table provides detailed information about our net cash flows:

 

   Year Ended
December 31,
 
   2020   2019 
Net cash used in operating activities  $(273,816)  $(30,244)
Net cash provided by investing activities   1,749     
Net cash provided by (used in) financing activities   712,284    (11,900)
Net change in cash  $440,217   $(42,144)

 

We have an accumulated deficit and have incurred operating losses since our inception and expect losses to continue during fiscal year 2020. This raises substantial doubt about our ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital, implement its business plan and generate sufficient revenues. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

43

 

 

Net Cash Used in Operating Activities

 

Net cash used in operating activities was $273,817 for the year ended December 31, 2020 as compared to $30,244 for the year ended December 31, 2019, an increase of $243,573 or 805%.

 

  Net cash used in operating activities for the year ended December 31, 2020 primarily reflected our net loss of $1,241,661 adjusted for the add-back on non-cash items such as depreciation expense of $440, stock-based compensation of $213,841 and commons stock and warrants issued for services of $609,739, amortization of debt discount of $7,983, offset by gain on extinguishment of accounts payable of $7,075, and gain from change in fair value of derivative liabilities $32,315 and changes in operating asset and liabilities consisting primarily of an increase of prepaid expenses and other current assets of $8,896, an increase in unredeemed gift cards of $37,946, an increase in accrued expense and other liabilities of $102,201 and an increase in accounts payable of $43,980.

 

  Net cash used in operating activities from continuing operations for the year ended December 31, 2019 primarily reflected our net loss of $199,061 adjusted for the add-back on non-cash items such as stock-based compensation of $183,294, gain on extinguishment of accounts payable of $18,470 and changes in operating asset and liabilities consisting primarily of a decrease in inventory of $7,306, a decrease in prepaid expenses and other current assets of $7,428, an increase in unredeemed gift cards of $399 offset by a decrease in accounts payable of $11,140.

 

Net Cash Provided Investing Activities

 

Net cash provided by investing activities was $1,749 for the year ended December 31, 2020 as compared to nil for the year ended December 31, 2019, an increase of $1,749 or 100%.

 

  Net cash provided by investing activities for the year ended December 31, 2020 consisted of cash acquired from an acquisition of $4,917 offset by acquisition of property and equipment of $3,168.

 

Net Cash Provided by (Used in) Financing Activities

 

Net cash provided by financing activities was $712,285 for the year ended December 31, 2020 as compared to net cash used amounting to $11,900 for the year ended December 31, 2019, a change of $724,185 or 6,086%.

 

  Net cash provided by financing activities for the year ended December 31, 2020 consisted of proceeds from sale of common stock of $100,005, notes payable of $171,612, advance payable of $140,840 and convertible note payable of $384,100 offset by repayments of note payable – in default and advance payable in total amount of $84,273.

 

  Net cash used in financing activities for the year ended December 31, 2019, consisted of proceeds from sale of common stock of $3,000 and advance payable of $23,000 off set by repayments of note payable – in default and advance payable in total amount of $37,900.

 

Cash Requirements

 

We currently have no external sources of liquidity, such as arrangements with credit institutions or off-balance sheet arrangements that will have or are reasonably likely to have a current or future effect on our financial condition or immediate access to capital. As noted above and below, the Company received a loan in the aggregate amount of $14,612 under the Paycheck Protection Program of the Coronavirus Aid, Relief, and Economic Security Act, and a loan in the aggregate amount of $150,000 from the SBA under its Economic Injury Disaster Loan assistance program in light of the impact of the COVID-19 pandemic.

 

We are dependent on our product sales to fund our operations and may require the sale of additional common stock and preferred stock to maintain operations. Our officers and directors have made no written commitments with respect to providing a source of liquidity in the form of cash advances, loans, and/or financial guarantees.

 

44

 

 

Going Concern

 

The financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying consolidated financial statements, for the year ended December 31, 2020, the Company had net loss and cash used in operations of $1,241,661 and $273,817, respectively. As of December 31, 2020, the Company had an accumulated deficit, stockholders’ deficit, and working capital deficit of $6,333,389, $1,914,994 and $466,178, respectively. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the issuance date of this report. The Company’s primary source of operating funds in 2020 was primarily from the third-party advances and proceeds from note payables. The Company has experienced net losses from operations since inception but expects these conditions to improve in the near term and beyond as it develops its business model.

 

Management cannot provide assurance that the Company will ultimately achieve profitable operations or become cash flow positive or raise additional debt and/or equity capital. Management believes that the Company’s capital resources are not currently adequate to continue operating and maintaining its business strategy for a period of twelve months from the issuance date of this report. If the Company is unable to raise additional capital or secure additional lending in the near future, management expects that the Company will need to curtail or cease operations. These consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Critical Accounting Policies

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires our management to make assumptions, estimates, and judgments that affect the amounts reported, including the notes thereto, and related disclosures of commitments and contingencies, if any. We have identified certain accounting policies that are significant to the preparation of our financial statements. These accounting policies are important for an understanding of our financial condition and results of operations. Critical accounting policies are those that are most important to the portrayal of our financial condition and results of operations and require management’s difficult, subjective, or complex judgment, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods. Certain accounting estimates are particularly sensitive because of their significance to financial statements and because of the possibility that future events affecting the estimate may differ significantly from management’s current judgments.

 

We believe the following critical accounting policies involve the most significant estimates and judgments used in the preparation of our consolidated financial statements. We believe the critical accounting policies in Note 2 to the consolidated financial statements appearing in our audited financial statements for the years ended December 31, 2020 and 2019 included in this Form 10-K, affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.

 

Use of Estimates

 

The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Significant estimates as of December 31, 2020 and 2019 include the assumptions used in the redemption recognition method for unredeemed gift cards, collectability of note receivable, estimates of current and deferred income taxes and deferred tax valuation allowances, valuation of derivative liabilities, and the fair value of non-cash equity transactions.

 

Fair Value of Financial Instruments and Fair Value Measurements

 

FASB ASC 820 - Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FASB ASC 820 requires disclosures about the fair value of all financial instruments, whether or not recognized, for financial statement purposes. Disclosures about the fair value of financial instruments are based on pertinent information available to the Company on December 31, 2020. Accordingly, the estimates presented in these financial statements are not necessarily indicative of the amounts that could be realized on disposition of the financial instruments. FASB ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).

 

45

 

 

The three levels of the fair value hierarchy are as follows:

 

Level 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

 

Level 2—Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.

 

Level 3—Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.

 

The carrying amounts reported in the consolidated balance sheets for cash, due from and to related parties, prepaid expenses, accounts payable and accrued liabilities approximate their fair market value based on the short-term maturity of these instruments.

 

Derivative Liabilities

 

The Company has certain financial instruments that are embedded derivatives associated with capital raises. The Company evaluates all its financial instruments to determine if those contracts or any potential embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with ASC 815-10 – Derivative and Hedging – Contract in Entity’s Own Equity. This accounting treatment requires that the carrying amount of any derivatives be recorded at fair value at issuance and marked-to-market at each balance sheet date. In the event that the fair value is recorded as a liability, as is the case with the Company, the change in the fair value during the period is recorded as either other income or expense. Upon conversion, exercise or repayment, the respective derivative liability is marked to fair value at the conversion, repayment, or exercise date and then the related fair value amount is reclassified to other income or expense as part of gain or loss on debt extinguishment.

 

In July 2017, FASB issued ASU No. 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features. These amendments simplify the accounting for certain financial instruments with down-round features. The amendments require companies to disregard the down-round feature when assessing whether the instrument is indexed to its own stock, for purposes of determining liability or equity classification. For public business entities, the amendments in Part I of the ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018.

 

Revenue Recognition

 

The Company’s revenues consist of high quality, direct-to-consumer, ready-made meals that can be ordered by customers through www.homebistro.com, and restaurant quality meats and seafood through its Colorado Prime Brand. Revenues from the Company’s ready-made meals are recognized when the product is delivered to the customer and title has transferred, it is at this point in time that the Company’s performance obligations have been completed. Product sales are recorded net of any discounts or allowances and include shipping charges.

 

Customers can purchase gift cards via phone or online through the Company’s e-commerce website. Gift card purchases are initially recorded as unredeemed gift card liabilities and are recognized as product sales upon redemption. Historically, the majority of gift cards are redeemed within two years of issuance. The Company does not charge administrative fees on unused gift cards, and its gift cards do not have an expiration date.

 

Based on historical redemption patterns, a portion of issued gift cards are not expected to be redeemed. The Company uses the redemption recognition method for recognizing breakage related to unredeemed gift cards for which it has sufficient historical redemption information. Under the redemption recognition method, breakage revenue is recorded in proportion to, and over the time period gift cards are actually redeemed. The estimated breakage rate is based on historical issuance and redemption patterns and is re-assessed by the Company on a regular basis. At least three years of historical data, which is updated annually, is used to estimate redemption patterns.

 

46

 

 

Inflation and Changing Prices

 

Neither inflation nor changing prices for the year ended December 31, 2020 had a material impact on our operations.

 

Off-Balance Sheet Arrangements

 

None.

 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

Not applicable.

 

Market Risk

 

Not applicable to smaller reporting companies.

 

*          *          *

 

47

 

 

Directors, Executive Officers & Corporate Governance

 

The following table sets forth the names, positions and ages of our directors and executive officers as of the date of this report.

 

Name   Age   Position   Commencement of Service As Officer/Director
Zalmi Duchman   40   Chief Executive Officer and Secretary and Director   April 20, 2020
Michael Finkelstein   65   Director   April 20, 2020
Michael Novielli   55   Director   April 20, 2020

 

Zalmi Duchman, Chief Executive Officer and Secretary; Director

 

Zalmi Duchman, 40, has been the Company’s Chief Executive Officer and Secretary, and a member of the Board of Directors of the Company, since April 20, 2020. Mr. Duchman also has been wholly-owned subsidiary Home Bistro Holdings’ Chief Executive Officer since March 2018 and a member of the Home Bistro Holdings’ Board of Directors since March 2018. Mr. Duchman founded The Fresh Diet, Inc. in 2005 and served as its Chief Executive Officer until July 2013 and its Chairman of the Board from July 2013 until its August 2014 acquisition. Mr. Duchman and The Fresh Diet, Inc. have earned numerous prestigious accolades over the years, including making the Inc. 500 list consecutively in 2010, 2011 and 2012, the Forbes Top 20 Most Promising U.S. Companies List in 2011 and 2012, as well as being an Ernst & Young Entrepreneur of the Year nominee in both 2009 and 2011. The Miami Herald named Duchman as one of Miami’s leading “20 under 40”. Mr. Duchman is well qualified to serve as the Chief Executive Officer due to his extensive experience in the management and operation of companies in the Company’s industry, and his previous leadership experience as an entrepreneur, chairman and chief executive officer.

 

Michael Finkelstein, Director

 

Michael Finkelstein, 65, has been a member of Board of Directors of the Company since April 20, 2020. From 2013 to present, Mr. Finkelstein has consulted with family offices in New York City and Europe as a reorganization and problem-solving specialist and has founded and run a high quality catering business. From 2003 to 2013, Michael co-founded a “pipe fund” with a U.S. partner which grew at its peak into a $100 million dollar entity and was liquidated in 2013. His public accounting, financial and taxation experience is primarily derived from his time at Arthur Andersen & Co. where he rose to the high level of income tax manager. Mr. Finkelstein became one of Canada’s top producing investment advisors after departing public accounting and was a multiple award winner at his firm in the investment services business. Michael is a graduate of McGill University with a Major in Economics. Michael received his diploma in public accounting after his B.A. at McGill and successfully completed the chartered accountancy exams in Canada. Mr. Finkelstein is well qualified to serve as a member of the Board of Directors of the Company due to his extensive experience in the financial and accounting industries.

 

Michael Novielli, Director

 

Michael Novielli, 56, co-founded investment firm Dutchess Capital in 1996, which has executed on over 200 investments in early-stage companies with a total transactional value exceeding $1 billion. He is a Managing Partner and GP Principal, member of the firm’s Investment Committee and also serves on the board of directors of the firm’s select portfolio companies. Mr. Novielli helped engineer the firm’s previous expansion into Europe, Asia, Australia and Latin America. He also co-manages the firm’s private to public strategy, and in 2009, previously managed the restructuring of its distressed portfolio, which included corporate divestitures, asset sales, ABCs and bankruptcy. Mr. Novielli has over 30 years’ experience in asset management, corporate finance and investment banking. He began his investment career with PaineWebber (now UBS) and held previous positions in corporate accounting and finance with PHH Corp., a Fortune 100 service company.

 

Mr. Novielli graduated with a BS in Business from the University of South Florida and completed post-graduate Business studies at Colorado State University. Mr. Novielli is well qualified to serve as a member of the Board of Directors of the Company due to his extensive financial and investment experience.

 

48

 

 

The Company founder and former Chief Executive Officer, Roy Warren, died unexpectedly on July 1, 2019. Mr. Mike Edwards, who was a member of the Company’s board of directors at that time, assumed the position as interim CEO. On April 20, 2020, pursuant to the terms of the Merger Agreement, Roy G. Warren, Jr., Mike Edwards and Bruce Zanca resigned as directors of the Company and Roy G. Warren, Jr. resigned as Chief Operating Officer of the Company. The resignations were not the result of any disagreement related to the Company’s operations, policies or practices.

 

Involvement in Certain Legal Proceedings

 

Zalmi Duchman is the founder of Fresh Diet Inc. (“Fresh Diet”). On or around July 29, 2016, Fresh Diet undertook an assignment of all of its assets to Seth Heller, as assignee for the benefit of Fresh Diet’s creditors (“Fresh Diet Assignee”). On August 1, 2016, Fresh Diet Assignee initiated state-level insolvency proceedings on behalf of Fresh Diet (an assignment for the benefit of creditors), captioned In re The Fresh Diet, Inc., Case No. 2016-019789-CA-01 (Fla. 11th Cir. Ct.) before the Circuit Court of the Eleventh Judicial Circuit in and for Miami-Dade County, Florida.

 

Except as set forth above, to the best of our knowledge, none of our directors, executive officer or promoter and control person (as identified under “Certain Relationships and Related Transactions”) has, during the past ten years:

 

been convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);

 

had any bankruptcy petition filed by or against the business or property of the person, or of any partnership, corporation or business association of which he was a general partner or executive officer, either at the time of the bankruptcy filing or within two years prior to that time;

 

been subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction or federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting, his involvement in any type of business, securities, futures, commodities, investment, banking, savings and loan, or insurance activities, or to be associated with persons engaged in any such activity;

 

been found by a court of competent jurisdiction in a civil action or by the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated;

 

been the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants), relating to an alleged violation of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or

 

been the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.

 

Except as set forth in our discussion below in “Certain Relationships and Related Transactions,” none of our directors or executive officers has been involved in any transactions with us or any of our directors, executive officers, affiliates or associates which are required to be disclosed pursuant to the rules and regulations of the SEC.

 

Committees; Audit Committee Financial Expert

 

Our board does not have an Audit Committee or other committees.

 

49

 

 

Changes in Nominating Procedures

 

None.

 

Family Relationships

 

None of the directors and officers is related to any other director or officer of the Company.

 

Board Oversight in Risk Management

 

Our Chief Executive Officer, who is our principal executive officer, also serves on the Board of Directors, and we do not have a lead director. In the context of risk oversight, we believe that our selection of one person to serve in both positions provides the Board with additional perspective which combines the operational experience of a member of management with the oversight focus of a member of the Board. The business and operations of our Company are managed by our Board as a whole, including oversight of various risks, such as operational and liquidity risks that our Company faces. Because our Board includes a member of our management, this individual is responsible for both the day-to-day management of the risks we face as well as the responsibility for the oversight of risk management.

 

Section 16(a) Beneficial Ownership Reporting Compliance

 

None.

 

*          *          *

 

50

 

 

Executive Compensation

 

The following table sets forth information concerning the total compensation paid during the years ended December 31, 2020 and 2019.

 

  (i) our principal executive officer or other individual serving in a similar capacity during the years ended December 31, 2020 and 2019;
     
  (ii) our named executive officers during the years ended December 31, 2020 and 2019;
     
  (iii) individuals for whom disclosure would have been required but for the fact that the individual was not serving as an executive officer during the years ended December 31, 2020 and 2019:

 

SUMMARY COMPENSATION TABLE

FOR OUR NAMED EXECUTIVE OFFICERS

 

Name and Principal Position  Year   Salary   Bonus   Stock Awards   Option Awards   All Other Compensation   Total 
Zalmi Duchman   2020   $43,750   $   $97,720(2)  $   $   $141,470 
Chief Executive Officer;   2019   $1   $   $   $   $   $1 
Chief Executive Officer (1)                                   
                                    
Roy G. Warren   2020   $   $   $   $   $   $ 
Former Chief Executive Officer (3)   2019   $50,769   $   $   $   $   $50,769 
                                    
Roy G. Warren, Jr.   2020   $   $   $   $   $   $ 
Former Chief Operating Officer (4)   2019   $   $   $   $   $   $ 
                                    
Andrew Schamisso   2020   $   $   $   $   $   $ 
Former President (5)   2019   $   $   $   $   $   $ 

 

 

(1) Mr. Duchman was appointed to serve as the Chief Executive Officer of the Company on April 20, 2020 and continue to serve as the Chief Executive Officer of Home Bistro Holdings.
(2) Mr. Duchman was granted 4,746 shares of Home Bistro Holdings common stock with grant date fair value of $97,720 as bonus in April 2020. These shares of Home Bistro Holdings common stock were converted into 2,242,924 shares of the Company’s common stock post-merger and post-reverse stock split.
(3) Roy G. Warren was the Chief Executive Officer of the Company from March 29, 2018 until his death on July 1, 2019.
(4) Roy G. Warren, Jr. was the Chief Operating Officer and a director of the Company from August 9, 2019 until his resignation on April 20, 2020.
(5) Mr. Schamisso was the President of the Company from March 29, 2018 until his termination on April 9, 2020.

 

Employment Agreement with Executives

 

On February 20, 2018, the Home Bistro Holdings entered into an employment agreement (the “Employment Agreement”) with Zalmi Scher Duchman to serve as the Company’s Chief Executive Officer, the term of which runs for three years includes an annual salary of $1.00 for the first year which shall be increased in the second and third year of employment to an amount mutually approved by Mr. Duchman and the Company’s Board of Directors. Thereafter, the Employment Agreement shall be renewed upon the mutual agreement of Mr. Duchman and Company. In connection with this Employment Agreement, the Company issued 7,643,239 (retroactively restated to reflect shares issued in Merger and post reverse stock split) shares of restricted common stock with a grant date fair value of $549,882, as a sign-on bonus. The Company shall have the right and option to repurchase the stock at par value of $0.001 if Mr. Duchman is terminated for cause; (i) all of the shares shall be eligible for stock repurchase if terminated for cause within the first year; (ii) 2/3 of the shares shall be eligible for stock repurchase terminated for cause within the second year and; (iii) 1/3 of the shares shall be eligible for stock repurchase terminated for cause within the third year.

 

51

 

 

Outstanding Equity Awards at 2020 Fiscal Year-End for Named Executive Officers

 

The following table sets forth certain information concerning the outstanding equity awards as of December 31, 2020, for each named executive officer.

 

   Option Awards   Stock Awards 
Name  Number of Securities Underlying Unexercised Options (#) Exercisable   Number of Securities Underlying Unexercised Options (#) Unexercisable   Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options   Option Exercise Price($)   Option Expiration Date   Number of Shares or Units of Stock that Have Not Vested   Market Value of Shares or Units of Stock that Have Not Vested   Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights that Have Not Vested   Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights that Have Not Vested 
Zalmi Duchman (1)                                    
                                              
Roy G. Warren (2)                                    
                                              
Roy G. Warren, Jr. (3)                                    
                                              
Andrew Schamisso (4)                                    

 

 

(1) Mr. Duchman was appointed the Chief Executive Officer of the Company on April 20, 2020 and has been the Chief Executive Officer of Home Bistro Holdings, Inc since March 2018.
(2) Roy G. Warren was the Chief Executive Officer of the Company from March 29, 2018 until his death on July 1, 2019.
(3) Roy G. Warren, Jr. was the Chief Operating Officer and a director of the Company from August 9, 2019 until his resignation on April 20, 2020.
(4) Mr. Schamisso was the President of the Company from March 29, 2018 until his termination on April 9, 2020.

 

Compensation of Directors

 

The following table sets forth certain information regarding the compensation paid to our directors during the fiscal year ended December 31, 2020:

 

Name

  Fees earned or cash paid   Stock Awards   Option Awards   All other compensation   Total 
Zalmi Duchman  $   $   $   $   $ 
Michael Finkelstein  $   $   $   $   $ 
Michael Novielli  $   $   $   $   $ 

 

All directors hold office until the next annual meeting of shareholders and until their successors have been duly elected and qualified, or until their earlier death, resignation, or removal. Officers are elected by and serve at the discretion of the board.

 

Our directors are reimbursed for expenses incurred by them in connection with attending board meetings, but they do not receive any other compensation for serving on the board.

 

*          *          *

 

52

 

 

Certain Relationships and Related Party Transactions

 

Currently, we have one independent director. Because our common stock is not currently listed on a national securities exchange, we have used the definition of “independence” of The NASDAQ Stock Market to make this determination. NASDAQ Listing Rule 5605(a)(2) provides that an “independent director” is a person other than an officer or employee of the company or any other individual having a relationship which, in the opinion of the company’s board of directors, would interfere with the exercise of independent judgment in carrying out the responsibilities of a director. The NASDAQ listing rules provide that a director cannot be considered independent if:

 

  the director is, or at any time during the past three years was, an employee of the Company;

 

  the director or a family member of the director accepted any compensation from the Company in excess of $120,000 during any period of 12 consecutive months within the three years preceding the independence determination (subject to certain exclusions, including, among other things, compensation for board or board committee service);

 

  a family member of the director is, or at any time during the past three years was, an executive officer of the Company;

 

  the director or a family member of the director is a partner in, controlling stockholder of, or an executive officer of an entity to which the Company made, or from which the Company received, payments in the current or any of the past three fiscal years that exceed 5% of the recipient’s consolidated gross revenue for that year or $200,000, whichever is greater (subject to certain exclusions);

 

  the director or a family member of the director is employed as an executive officer of an entity where, at any time during the past three years, any of the executive officers of the Company served on the compensation committee of such other entity; or

 

  the director or a family member of the director is a current partner of the Company’s outside auditor, or at any time during the past three years was a partner or employee of the Company’s outside auditor, and who worked on the company’s audit

 

Related Party Transactions

 

None.

 

*          *          *

 

53

 

 

Security Ownership of Management & Certain Security Holders

 

The following tables sets forth certain information regarding beneficial ownership of our common stock as of March 15, 2021 by (i) each person (or group of affiliated persons) who is known by us to own more than five percent of the outstanding shares of our common stock, (ii) each director, executive officer, and director nominee, and (iii) all of our directors and executive officers as a group.

 

The number of shares of common stock beneficially owned by each person is determined under the rules of the SEC and the information is not necessarily indicative of beneficial ownership for any other purpose. Under such rules, beneficial ownership includes any shares as to which such person has sole or shared voting power or investment power and also any shares which the individual has the right to acquire within 60 days after the date hereof, through the exercise of any stock option, warrant or other right. Unless otherwise indicated, each person has sole investment and voting power (or shares such power with his or her spouse) with respect to the shares set forth in the following table. The inclusion herein of any shares deemed beneficially owned does not constitute an admission of beneficial ownership of those shares.

 

Common Stock

 

Name and Address  Beneficial Ownership   Percentage of Class (1) 
Officers and Directors          
Zalmi Duchman, 4014 Chase Avenue, #212 Miami Beach, FL 33140 (2)   8,956,164    46.11%
Michael Finkelstein, 4014 Chase Avenue, #212 Miami Beach, FL 33140 (3)   115,066    * 
Michael Novielli, 4014 Chase Avenue, #212 Miami Beach, FL 33140 (4)   934,516    4.81%
All officers/directors as a group (3 persons)   10,005,746    51.52%

 

 

* Less than 1%.
   
(1) Based on shares of common stock outstanding and common stock issuable of 19,422,300 shares as of March 18, 2021
(2) All of shares of Common Stock are held by Fresh Brands LLC, a Delaware limited liability company (“Fresh Brands”). Mr. Duchman and his wife own 100% of the membership interests in Fresh Brands in tenancy-by-entirety, and accordingly, Mr. Duchman has shared voting power and shared dispositive power over such shares.
(3) All shares of Common Stock owned by Whalehaven Capital Fund Ltd. Mr. Finkelstein is the Managing Partner of Whalehaven Capital Fund Ltd and thus has sole voting and sole dispositive power over such shares.
(4) All shares of Common Stock owned by Dutchess Capital Partners LLC, an entity which Mr. Novielli is the sole managing partner and has sole voting and dispositive control over the Common Stock owned it (“DCP”) and excludes all warrants held by Mr. Novielli through DCP and Dutchess Strategic Fund, LLC Each of the foregoing warrants were issued on April 20, 2020 and may be exercised on or prior to April 20, 2030 at a price of $0.001 per share of Common Stock.

 

*          *          *

 

54

 

 

Description of Capital Stock

 

Authorized Capital Stock

 

The authorized capital of the Company consists of 1,000,000,000 shares of common stock, par value $0.001 per share and 20,000,000 shares of preferred stock, par value $0.001 per share.

 

Common Stock

 

The holders of Common Stock are entitled to one vote per share on all matters submitted to a vote of shareholders, including the election of directors. There is no right to cumulate votes in the election of directors. The holders of Common Stock are entitled to any dividends that may be declared by the board of directors out of funds legally available for payment of dividends subject to the prior rights of holders of preferred stock and any contractual restrictions we have against the payment of dividends on Common Stock. In the event of our liquidation or dissolution, holders of Common Stock are entitled to share ratably in all assets remaining after payment of liabilities and the liquidation preferences of any outstanding shares of preferred stock. Holders of Common Stock have no preemptive rights and have no right to convert their Common Stock into any other securities.

 

Preferred Stock

 

On March 19, 2018, the Company designated 520,000 shares of Series A Preferred Stock, par value $0.001 per share, and 500,000 shares of Series B Preferred Stock, par value $0.001 per share. On August 1, 2018, the Company designated 1,000 shares of Series C Preferred Stock, par value $0.001 per share.

 

Series A Preferred Stock

 

Each share of Series A Preferred Stock is convertible into shares of Common Stock with a stated value of $10 per share of Series A Preferred Stock and conversion price of $0.10 per share, subject to adjustment in the event of stock split, stock dividends, and recapitalization or otherwise, and was adjusted down to $0.04 on May 14, 2019 due to a trigger event that occurred. The holders of the Series A Preferred Stock do not possess any voting rights. The Series A Preferred Stock does not contain any redemption provision. The Series A Preferred Stock are entitled to receive in cash out of assets of the Company before any amounts shall be paid to the holders of any of shares of junior stock, an amount equal to the stated value plus any accrued and unpaid dividends thereon and any other fees due and owing.

 

As set forth above, prior to the effective time of the Merger, the Company and certain of its existing securityholders entered into an Exchange Agreement. As a result of the Exchange, all of the Company’s issued and outstanding shares of Series A Convertible Preferred Stock, Series C Convertible Preferred Stock, and convertible notes payable were converted into Common Stock and warrants to purchase shares of Common Stock. There are no shares of Series A Preferred Stock outstanding.

 

Series B Preferred Stock

 

Each share of Series B Preferred Stock is convertible into shares of Common Stock with a stated value of $10 per share of Series B Preferred Stock and conversion price of $0.10 per share, subject to adjustment in the event of stock split, stock dividends, and recapitalizations or otherwise, and was adjusted down to $0.04 on May 14, 2019 due to a trigger event that occurred. The Series B Preferred Stock are entitled to receive in cash out of assets of the Company before any amounts shall be paid to the holders of any of shares of junior stock, an amount equal to the Stated Value plus any accrued and unpaid dividends thereon and any other fees due and owing. Holders of Series B Preferred Stock voting as a single class, in the aggregate, are entitled to vote with all voting securities of the Company on all matters submitted to the holders of voting securities for vote with the holders of the Series B Preferred Stock entitling the holder thereof to cast that number of votes equal to the number of shares of Common Stock issued and outstanding eligible to vote, at the time of the respective vote plus the number of votes which all other series, or classes of securities are entitled to cast together with the holders of Common Stock at the time of the relevant vote plus one additional share of Common Stock. Solely with respect to matters of the Company’s capitalization and similar matters upon which stockholders are entitled to vote or to which stockholders are entitled to give consent, the holders of the outstanding shares of Series B Preferred Stock shall vote together with the holders of Common Stock without regard to class, except as to those matters on which separate class voting is required by applicable law or the Certificate of Incorporation or bylaws.

 

55

 

 

250,000 shares of Series B Convertible Preferred Stock owned by a former officer were cancelled on April 9, 2020 pursuant to a General Release Agreement. In the Divestiture, 250,000 shares of Series B Preferred Stock held by the Stockholder were cancelled by the Company. There are no shares of Series B Preferred Stock outstanding.

 

Series C Preferred Stock

 

Each share of Series C Preferred Stock is convertible into shares of Common Stock with a stated value of $200 per share of Series C Preferred Stock and conversion price of $0.05 per share, subject to adjustment in the event of stock split, stock dividends, subsequent equity sales with lower effective price, and recapitalization or otherwise, and was adjusted down to $0.04 on May 14, 2019 due to a trigger event that occurred. The Series C Preferred Stock votes with the Common Stock on a fully as converted basis. The Series C Preferred Stock does not contain any redemption provision. The Series C Preferred Stock are entitled to receive in cash out of assets of the Company before any amounts shall be paid to the holders of any of shares of junior stock, an amount equal to the stated value plus any accrued and unpaid dividends thereon and any other fees due and owing. In October 2018, the Board of Directors of the Company approved and authorized an amendment to increase the number of designated authorized shares of the Series C Preferred Stock from 1,000 to 2,500 shares. The “Down Round” feature embedded in all series of preferred stock was triggered on May 14, 2019 when the conversion price of a convertible note payable was issued at $0.04.

 

As set forth above, as a result of the Exchange, there are no shares of Series C Preferred Stock outstanding

 

*          *          *

 

DESCRIPTION OF THE WARRANTS

 

The Warrants offered herein entitle the subscriber to Warrants to purchase one full share of Common Stock of the Company for each full Warrant purchased. Accordingly, if all 10,000,000 Warrants issued in the Offering are sold, an aggregate of up to 10,000,000 shares of Common Stock shall be subject to issuance if all of the Warrants are exercised.

 

Each of the Warrants will be issued to holders as of the date they subscribe and will expire at 5:00 pm on a date which shall be sixty (60) months following such date.

 

Each of the Warrants shall be exercisable at a price between $1.00 and $1.75 per Warrant Share to be determined upon qualification. The number of Warrant Shares and the exercise price shall be subject to equitable adjustment in the event of any forward or reverse stock splits or recapitalization of the Company.

 

*          *          *

 

Dividend Policy

 

We have not declared cash dividends on our Common Stock since our inception and we do not anticipate paying any cash dividends in the foreseeable future. Our current policy is to retain earnings, if any, for use in our operations and in the development of our business. Our future dividend policy will be determined from time to time by our board of directors.

 

*          *          *

 

Legal Matters

 

Certain legal matters with respect to the shares of Units offered hereby will be passed upon by Eilers Law Group, P.A.

 

*          *          *

 

56

 

 

Experts

 

D. Brooks and Associates CPAs, P.A., our independent registered public accounting firm, has audited our consolidated financial statements included in our Annual Report on Form 10-K for the years ended December 31, 2020 and December 31, 2019 as set forth in their report, which is incorporated by reference in this Offering Circular. Our consolidated financial statements are incorporated by reference in reliance on D. Brooks and Associates CPAs, P.A.’s reports, given on its authority as experts in accounting and auditing.

 

*          *          *

 

Where You Can Find More Information

 

We have filed with the SEC a Regulation A Offering Statement on Form 1-A under the Securities Act with respect to the Units offered hereby. This Offering Circular, which constitutes a part of the Offering Statement, does not contain all of the information set forth in the Offering Statement or the exhibits and schedules filed therewith. For further information about us and the Units offered hereby, we refer you to the Offering Statement and the exhibits and schedules filed therewith. Statements contained in this Offering Circular regarding the contents of any contract or other document that is filed as an exhibit to the Offering Statement are not necessarily complete, and each such statement is qualified in all respects by reference to the full text of such contract or other document filed as an exhibit to the Offering Statement. Upon the consummation of this Offering, we will be required to file periodic reports, proxy statements, and other information with the SEC pursuant to the Exchange Act. You may read and copy this information at the SEC’s Public Reference Room, 100 F Street, N.E., Room 1580, Washington, D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC also maintains an Internet website that contains reports, proxy statements and other information about issuers, including us, that file electronically with the SEC. The address of this site is www.sec.gov.

 

*          *          *

 

57

 

 

Item 16.Index to Exhibits

 

Exhibit Number   Description of Document
1.1   Placement Agent Agreement
2.1   Certificate of Amendment to Articles of Incorporation (incorporated by reference to Exhibit 3.A.1 to the Company’s Current Report on Form 8-K filed with the SEC on April 28, 2017).
2.2   Certificate of Amendment to Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 28, 2018).
2.3   Certificate of Amendment to Articles of Incorporation (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the SEC on April 22, 2020).
2.4   Certificate of Amendment to Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K file with the SEC on September 16, 2020).
2.5   Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K/A filed with the SEC on March 31, 2015).
2.6   Certificate of Designation of Series A Preferred Stock (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 28, 2018).
2.7   Certificate of Designation of Series B Preferred Stock (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 28, 2018).
2.8   Certificate of Designation of Series C Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on August 21, 2018).
2.9   Amendment to Certificate of Designation of Series C Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on October 24, 2018).
3.1   Form of Warrant (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on April 22, 2020).
3.2   Self-Amortization Promissory Note, dated December 18, 2020, issued to Labrys Fund, LP (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2021).
3.3   Self-Amortization Promissory Note, dated December 28, 2020, issued to FirstFire Global Opportunities Fund, LLC (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2021).
3.4   Self-Amortization Promissory Note, dated January 12, 2021, issued to GS Capital Partners, LLC (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on January 19, 2021).
3.5   Convertible Note, dated January 27, 2021, issued to Vista Capital Investments, LLC (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on February 8, 2021).
3.6   Warrant to Purchase Shares of Common Stock dated January 27, 2021 issued to Vista Capital Investments, LLC (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on February 8, 2021).
4.1   Form of Subscription Agreement.**
4.2   Form of Warrant to be issued in the Offering.
6.1   Form of Exchange Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on April 22, 2020).
6.2   Form of Lock-Up and Leak-Out Agreement (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on April 22, 2020).
6.3   Put Option Agreement, dated April 20, 2020, by and between the Company and the stockholder named therein (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the SEC on April 22, 2020).
6.4   Asset Purchase Agreement, dated September 25, 2020, by and among the Company, Gratitude Keto Holdings, Inc. and the stockholder set forth therein (incorporated by reference to Exhibit 2.1 to the Company’s Current Report filed with the SEC on October 1, 2020).

 

58

 

 

6.5   Executive Employment Agreement, dated February 20, 2018, between Home Bistro, Inc. and Zalmi Scher Duchman (incorporated by reference to Exhibit 10.9 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, filed with the SEC on May 14, 2020).
6.6   Restricted Stock Agreement, dated February 20, 2018, by and between Home Bistro, Inc. and Zalmi Scher Duchman (incorporated by reference to Exhibit 10.10 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, filed with the SEC on May 14, 2020).
6.7   Securities Purchase Agreement, dated December 18, 2020, by and between the Company and Labrys Fund, LP (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2021).
6.8   Securities Purchase Agreement, dated December 28, 2020, by and between the Company and FirstFire Global Opportunities Fund, LLC (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2021).
6.9   Registration Rights Agreement, dated December 28, 2020, by and between the Company and FirstFire Global Opportunities Fund, LLC (incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2021).
6.10   Securities Purchase Agreement, dated January 12, 2021, by and between Home Bistro, Inc. and GS Capital Partners, LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on January 19, 2021).
6.11   Securities Purchase Agreement, dated January 27, 2021, by and between Home Bistro, Inc. and Vista Capital Investments, LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on February 8, 2021).
6.12   Convertible Note, dated January 27, 2021, issued to Vista Capital Investments, LLC (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on February 8, 2021).
6.13   Warrant to Purchase Shares of Common Stock dated January 27, 20221 issued to Vista Capital Investments, LLC (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on February 8, 2021).
6.14   Loan Authorization and Agreement, dated June 17, 2020, by and between the Company and the U.S. Small Business Administration (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, filed with the SEC on June 29, 2020).
6.15   Note, dated June 17, 2020, by the Company for the benefit of the U.S. Small Business Administration (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, filed with the SEC on June 29, 2020).
6.16   Security Agreement, dated June 17, 2020, by and between the Company and the U.S. Small Business Administration (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, filed with the SEC on June 29, 2020).
7.1   Agreement and Plan of Merger, dated April 20, 2020, by and among the Company, Fresh Market Merger Sub, Inc. and Home Bistro, Inc. (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the SEC on April 22, 2020).
11.1   Consent of D. Brooks and Associates CPAs, P.A., Independent Registered Public Accounting Firm.
12.1   Opinion of Faegre Drinker Biddle & Reath LLP to the Issuer.

 

 

*Certain instruments defining the rights of holders of long-term debt securities of the Registrant and its subsidiaries are omitted pursuant to Item 601(b)(4) of Regulation S-K. The Registrant undertakes to furnish to the SEC, upon request, copies of any such instruments.
**To be filed by amendment.

 

59

 

 

SIGNATURES

 

Pursuant to the requirements of Regulation A, the issuer certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form 1-A and has duly caused this offering statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Miami Beach, State of Florida, on March 31, 2021.

 

(Exact name of issuer as specified in its charter) Home Bistro, Inc.

 

This offering statement has been signed by the following persons in the capacities and on the dates indicated. (Signature)

 

By:  /s/ Zalmi Duchman  
  Name: Zalmi Duchman  
  Title: Chief Executive Officer
(Principal Executive Officer, Principal Financial Officer, Principal Accounting Officer)
 
       
  Date: March 31, 2021  

 

SIGNATURES OF DIRECTORS:    
     
/s/ Zalmi Duchman   March 31, 2021
Zalmi Duchman, Director   Date
     
/s/ Michael Finkelstein   March 31, 2021
Michael Finkelstein, Director   Date
     
/s/ Michael Novielli   March 31, 2021
Michael Novielli, Director   Date

 

60

 

 

HOME BISTRO, INC. AND SUBSIDIARY

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

CONTENTS

 

Report of Independent Registered Public Accounting Firm F-2
   
Consolidated Balance Sheets as of December 31, 2020 and 2019 F-4
   
Consolidated Statement of Operations for the Years Ended December 31, 2020 and 2019 F-5
   
Consolidated Statement of Changes in Stockholders’ Equity (Deficit) for the Years Ended December 31, 2020 and 2019 F-6
   
Consolidated Statement of Cash Flows for the Years Ended December 31, 2020 and 2019 F-7
   
Notes to Consolidated Financial Statements F-8

 

F-1

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Stockholders of
Home Bistro, Inc.

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of Home Bistro, Inc. (the Company) as of December 31, 2020 and 2019, and the related consolidated statements of operations, stockholders’ equity (deficit), and cash flows for the years ended December 31, 2020 and 2019, and the related consolidated financial statement footnotes (collectively referred to as the consolidated financial statements).

 

In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019 and the results of its operations and its cash flows for the years ended December 31, 2020 and 2019 in conformity with accounting principles generally accepted in the United States of America.

 

Substantial Doubt Regarding Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 of the consolidated financial statements, the Company suffered recurring losses from operations and has a significant accumulated deficit. In addition, the Company continues to experience negative cash flows from operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are described in Note 2 of the consolidated financial statements. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matters

 

The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee or those charged with governance and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

 

F-2

 

 

Description of the Matter

 

During the year ended December 31, 2020, the Company issued convertible debt notes (the “Notes”) that allow the holders to convert the debt into common stock upon certain default events not within the control of the Company. The Company determined that the terms of the Notes included an embedded conversion option to be accounted for as derivative liabilities, which are required to be accounted for at fair value upon issuance and each reporting period, under the provisions of ASC 815-40 – Derivatives and Hedging – Contracts in an Entity’s Own Stock (ACS 815).

 

As disclosed in Notes 2 and 4 to the consolidated financial statements, the Company recorded initial derivative liabilities and debt discount of $212,344 from the embedded conversion options. Further, as of December 31, 2020, the Company recorded a gain on the change in fair value of the derivative liabilities of $32,315. There is no current observable market for these types of derivatives and, as such, the Company measured the initial and December 31, 2020 fair value of the embedded derivative liabilities using the Bionomial lattice valuation model. Such a model includes techniques that require management to make several assumptions with a high degree of subjectivity related to stock price, discount yield, risk free rates, volatility, probability of principal repayment in cash or common stock and probability of the Company defaulting on the convertible debt notes.

 

We identified the evaluation of the terms of financial instruments to determine whether the embedded conversion option met the definition of a derivative, the analysis of the accounting treatment, presentation and disclosures, and the valuation of the derivative liabilities as critical audit matters due to the complex nature of these financial instruments.

 

How the Critical Audit Matter Was Addressed in the Audit

 

The primary procedures we performed to address these critical audit matters included (a) reviewing and testing the Company’s conclusions as to whether the financial instruments included an embedded conversion option that met the definition of a derivative as defined by ASC 815 by evaluating and comparing the Company’s analysis and conclusions to authoritative and interpretive literature, (b) comparing the accounting treatment and presentation to that described by authoritative and interpretive literature, (c) testing the Company’s process and methodology for valuing the derivatives by comparing it to generally accepted methodologies for valuing derivatives, (d) testing the Company’s valuation of the derivatives by testing assumptions and data used in the valuation model including the term, volatility and risk free rate, (e) recomputing the fair value of the derivative at issuance and December 31, 2020 and (f) utilizing a valuation specialist to assist in evaluating the Company’s model, methodology, and significant assumptions.

 

We agreed with management’s final conclusions with regards to the accounting treatment of the embedded conversion options, valuations, accounting treatment, presentation, and disclosures.

 

D. Brooks and Associates CPAs, P.A

 

 

Palm Beach Gardens, Florida

March 22, 2021

 

We have served as the Company’s independent auditor since 2020

 

 

 

F-3

 

 

HOME BISTRO, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

 

  December 31,
2020
   December 31,
2019
 
ASSETS        
CURRENT ASSETS:        
Cash  $447,354   $7,137 
Prepaid expenses and other current assets   28,588    916 
Note receivable   5,000    - 
Total Current Assets   480,942    8,053 
           
OTHER ASSETS:          
Property and equipment, net   2,728    - 
           
Total Assets  $483,670   $8,053 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
CURRENT LIABILITIES:          
Accounts payable  $352,466   $223,046 
Accrued expenses and other liabilities   126,273    24,391 
Convertible notes payable, net of debt discount   141,476    - 
Note payable - in default   -    3,738 
Notes payable - current portion   20,068    - 
Advances payable   78,497    18,192 
Derivative liabilities   180,029    - 
Unredeemed gift cards   48,311    10,365 
Total Current Liabilities   947,120    279,732 
           
LONG-TERM LIABILITIES:          
Notes payable - long-term portion   151,544    - 
Common stock repurchase obligation   1,300,000    - 
           
Total Liabilities   2,398,664    279,732 
           
Commitments and contingency (Note 13):          
           
STOCKHOLDERS’ DEFICIT:          
Preferred Stock: $0.001 par value; 20,000,000 shares authorized;          
Convertible Series B Preferred stock: $0.001 Par Value; 500,000 Shares Authorized; nil shares issued and outstanding as of December 31, 2020 and 2019   -    - 
Common stock: $0.001 par value; 1,000,000,000 shares authorized; 19,123,767 and 13,104,561 shares issued and outstanding as of December 31, 2020 and 2019   19,123    13,105 
Additional paid-in capital   4,399,272    4,806,944 
Accumulated deficit   (6,333,389)   (5,091,728)
Total Stockholders’ Deficit   (1,914,994)   (271,679)
           
Total Liabilities and Stockholders’ Deficit  $483,670   $8,053 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-4

 

 

HOME BISTRO, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS

 

  For the Years Ended
December 31,
 
   2020   2019 
Product sales, net  $1,335,859   $836,599 
Cost of sales   873,289    499,396 
Gross profit   462,570    337,203 
           
Operating Expenses:          
Compensation and related expenses   547,940    362,526 
Professional and consulting expenses   434,450    27,231 
Product development expense   360,000    - 
Selling and marketing expenses   226,428    57,067 
General and administrative expenses   198,082    104,569 
Total Operating Expenses   1,766,900    551,393 
           
Operating Loss from Continuing Operations   (1,304,330)   (214,190)
           
Other Income (Expense):          
Interest expense, net   (19,924)   (3,341)
Change in fair value of derivative liabilities   32,315    - 
Gain from extinguishment of accounts payable   7,075    18,470 
Other income   5,000    - 
Total Other Income, net   24,466    15,129 
           
Loss from Continuing Operations Before Provision for Income Taxes   (1,279,864)   (199,061)
Provision for Income Taxes   -    - 
Loss from Continuing Operations   (1,279,864)   (199,061)
           
Discontinued Operations:          
Income from Discontinued Operations Before Provision for Income Taxes   38,203    - 
Provision for Income Taxes   -    - 
Income from Discontinued Operations   38,203    - 
           
Net Loss  $(1,241,661)  $(199,061)
           
BASIC AND DILUTED LOSS PER COMMON SHARE:          
Continuing operations - basic and diluted  $(0.07)  $(0.02)
Discontinued operations - basic  $0.00   $0.00 
Discontinued operations - diluted  $0.00   $0.00 
           
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:          
Basic   17,393,644    13,104,561 
Diluted   17,393,644    13,104,561 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-5

 

 

HOME BISTRO, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

For the Years Ended December 31, 2020 and 2019

 

  Preferred Stock    Common Stock   Additional       Total 
  Number of
Shares
   Amount   Number of
Shares
   Amount   Paid-in
Capital
   Accumulated
Deficit
   Stockholders’
Deficit
 
Balance at December 31, 2018   -   $-    13,104,561   $13,105   $4,623,650   $(4,892,667)  $(255,912)
                                    
Accretion of stock-based compensation   -    -    -    -    183,294    -    183,294 
                                    
Net loss   -    -    -    -    -    (199,061)   (199,061)
                                    
Balance at December 31, 2019   -    -    13,104,561    13,105    4,806,944    (5,091,728)   (271,679)
                                    
Warrants issued for cash   -    -    -    -    100,005    -    100,005 
                                    
Common stock issued for services   -    -    4,000,577    4,000    234,269    -    238,269 
                                    
Recapitalization of the Company   250,000    250    1,899,094    1,899    (196,873)   -    (194,724)
                                    
Common stock repurchase obligation (see Note 3)   -    -    -    -    (1,300,000)   -    (1,300,000)
                                    
Disposal of a component with related party (see Note 3)   (250,000)   (250)   -    -    131,471    -    131,221 
                                    
Warrant issued pursuant to an agreement   -    -    -    -    360,000    -    360,000 
                                    
Warrant issued for services   -    -    -    -    11,471    -    11,471 
                                    
Accretion of stock-based compensation   -    -    -    -    213,841    -    213,841 
                                   
Common stock issued as commitment fee with convertible notes payable   -    -    119,535    119    38,144    -    38,263 
                                    
Net loss   -    -    -    -    -    (1,241,661)   (1,241,661)
                                    
Balance at December 31, 2020   -   $-    19,123,767   $19,123   $4,399,272   $(6,333,389)  $(1,914,994)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-6

 

 

HOME BISTRO, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  For the Years Ended
December 31,
 
   2020   2019 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(1,241,661)  $(199,061)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization expense   440    - 
Stock-based compensation   213,841    183,294 
Common stock and warrant issued for services   609,739    - 
Gain on extinguishment of accounts payable   (7,075)   (18,470)
Amortization of debt discount   7,983    - 
Change in fair value of derivative liabilities   (32,315)   - 
Change in operating assets and liabilities:          
Inventory   -    7,306 
Prepaid expenses and other current assets   (8,896)   7,428 
Accounts payable   43,980    (11,140)
Accrued expense and other liabilities   102,201    - 
Unredeemed gift cards   37,946    399 
Net Cash Used in Operating Activities   (273,816)   (30,244)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Acquisition of property and equipment   (3,168)   - 
Cash acquired from acquisition   4,917    - 
Net cash provided by investing activities   1,749    - 
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from sale of warrants   100,005    - 
Proceeds from notes payable   171,612    - 
Proceeds from note payable - related party   -    3,000 
Advance payable   140,840    23,000 
Proceeds from convertible note payable   384,100    - 
Repayment of note payable - related party   -    (3,000)
Repayment of note payable - in default   (3,738)   (34,900)
Repayments of advance payable   (80,535)   - 
Net Cash (Used in) Provided by Financing Activities   712,284    (11,900)
           
Net Change in Cash   440,217    (42,144)
Cash - beginning of year   7,137    49,281 
Cash - end of year  $447,354   $7,137 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:          
Cash paid during the period for:          
Interest  $7,670   $3,064 
Income taxes  $-   $- 
           
Non-cash investing and financing activities:          
Initial amount of ROU asset and related liability  $32,444   $- 
Termination of the ROU asset and related liability  $27,843   $- 
Disposal of a component with related party  $131,221   $- 
Repurchase obligation pursuant to the Put Option Agreement  $1,300,000   $- 
Common stock issued with convertible notes payable recorded as debt discount  $38,263   $- 
Initial derivative liability recorded in connection with convertible notes payable  $212,344   $- 
           
Net Liabilities Assumed in Reverse Acquisition:          
Cash  $4,917   $- 
Prepaid expenses   9,776    - 
Operating right-of-use asset   32,444    - 
Accounts payable and accrued liabilities   (209,417)   - 
Operating right-of-use liability   (32,444)   - 
Net liability assumed  $(194,724)  $- 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-7

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS

 

Home Bistro, Inc. (formerly known as Gratitude Health, Inc.) (the “Company”) was incorporated in the State of Nevada on December 17, 2009. Effective March 23, 2018, the Company changed its name from Vapir Enterprises Inc. to Gratitude Health, Inc. On September 14, 2020, the Company changed its name from Gratitude Health, Inc. to Home Bistro, Inc. The Company is in the business of providing prepackaged and prepared meals to consumers focused on offering a broad array of the highest quality meal delivery, and preparation services. The Company’s primary former operations were in the business of manufacturing, selling, and marketing functional RTD (Ready to Drink) beverages sold under the Company’s trademark (the “RTD Business”). The RTD Business was disposed on September 25, 2020 as discussed below.

 

On April 7, 2020, the Board of Directors of the Company approved the increase of authorized shares of common stock from 600,000,000 to 1,000,000,000 (see Note 11).

 

On April 20, 2020, the Company, Fresh Market Merger Sub, Inc., a Delaware corporation and a newly created wholly-owned subsidiary of the Company (“Merger Sub”), and Home Bistro, Inc., a privately-held Delaware corporation formed on April 9, 2013, engaged in the food preparation and home-delivery business (presently known as Home Bistro Holdings, Inc., a Nevada corporation) and now wholly-owned subsidiary of the Company (“Home Bistro Holdings”) (see Note 3), entered into an Agreement and Plan of Merger (the “Merger Agreement”) pursuant to which, among other things, Merger Sub agreed to merge with and into Home Bistro Holdings, with Home Bistro Holdings becoming a wholly-owned subsidiary of the Company and the surviving corporation in the merger (the “Merger”). Pursuant to the terms of the Merger Agreement, Home Bistro Holdings filed a Certificate of Merger with the Nevada Secretary of State on April 20, 2020 (see Note 3).

 

On April 20, 2020, pursuant to the terms of the Merger Agreement, Roy G. Warren, Jr., Mike Edwards, and Bruce Zanca resigned as directors of the Company and Roy G. Warren, Jr. resigned as Chief Operating Officer of the Company. The resignations were not the result of any disagreement related to the Company’s operations, policies, or practices. Furthermore, on April 20, 2020, Mr. Zalmi Duchman, the Chief Executive Officer of Home Bistro Holdings, Michael Finkelstein and Michael Novielli were appointed as directors of the Company. In addition, Mr. Duchman was appointed Chief Executive Officer.

 

The Merger constituted a change of control and the majority of the Board of Directors changed with the consummation of the Merger. The Company issued to the stockholders of Home Bistro Holdings shares of common stock and stock warrants which represented approximately 80% of the combined company on a fully converted basis after the closing of the Merger and approximately 51% of voting control. As a result of the above transactions and the Company’s intent to dispose or divest the assets and liabilities associated with the RTD Business, this transaction was accounted for as a reverse recapitalization effected by a share exchange of Home Bistro Holdings. The consolidated financial statements are those of Home Bistro Holdings (the accounting acquirer) prior to the Merger and include the activity of the Company (the accounting acquiree) from the date of the Merger (see Note 3).

 

On September 14, 2020, the Company filed with the Secretary of State of the State of Nevada a Certificate of Amendment to its Articles of Incorporation to effect (i) a 1 for 31.993 reverse stock split of its common stock, par value $0.001 per share, with fractional shares rounding up to the nearest whole share (the “Reverse Stock Split”), and (ii) the change of the Company’s name from “Gratitude Health, Inc.” to “Home Bistro, Inc.”. All share and per-share data and amounts have been retroactively adjusted as of the earliest period presented in the consolidated financial statements to reflect the Reverse Stock Split (see Note 3).

 

On Sept. 14, 2020, the Financial Industry Regulatory Authority approved the Company’s symbol change from “GRTD” to “HBIS”, effective twenty (20) business days from the approval date (see Note 3).

 

F-8

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

On September 25, 2020, the Company entered into, and closed the transactions contemplated by, that certain Asset Purchase Agreement (the “Asset Purchase Agreement”), by and among the Company, Gratitude Keto Holdings, Inc., a Florida corporation (the “Buyer” or “Gratitude Keto”), and the holder of 250,000 of the Company’s issued and outstanding shares of Series B Preferred Stock, $0.001 par value per share (such stock, the “Series B Preferred Stock”, and such stockholder, the “Stockholder”). Pursuant to the Asset Purchase Agreement, among other things, the Company agreed to sell to the Buyer all of the Company’s business, assets and properties used, or held or developed for use, in its functional RTD Business, and the Buyer agreed to assume certain debts, obligations and liabilities related to the RTD Business. Furthermore, in connection with the Asset Purchase Agreement, the Buyer returned the 250,000 shares of Series B Preferred Stock held by the Stockholder which was then cancelled by the Company upon return. As a result, the Company has no outstanding shares of preferred stock. Additionally, the RTD Business activities were reclassified and reported as part of “discontinued operations” for all periods presented on the consolidated statements of operations. In addition, the Company assumed an accounts payable liability in the amount of $14,000 related to accounting expenses of the RTD Business for a period prior to the Merger. Pursuant to the Asset Purchase Agreement, the Buyer reimbursed the Company for the accounting expenses in amount of $14,000, of which $7,000 was payable in cash and the balance in form of a promissory note dated September 25, 2020 in the amount of $7,000. The promissory note bears an interest rate of 5% per annum, matures on April 25, 2021 and is payable in monthly installments of $1,000 commencing on October 25, 2020 through maturity (see Note 3).

 

The ongoing COVID-19 global and national health emergency has caused significant disruption in the international and United States economies and financial markets. In March 2020, the World Health Organization declared the COVID-19 outbreak a pandemic. The spread of COVID-19 has caused illness, quarantines, cancellation of events and travel, business and school shutdowns, reduction in business activity and financial transactions, labor shortages, supply chain interruptions and overall economic and financial market instability. The COVID-19 pandemic has the potential to significantly impact the Company’s supply chain, food manufacturers, distribution centers, or logistics and other service providers. Additionally, the Company’s service providers and their operations may be disrupted, temporarily closed or experience worker or meat or other food shortages, which could result in additional disruptions or delays in shipments of Home Bistro’s products. To date, the Company has been able to avoid layoffs and furloughs of employees. The Company is not able to estimate the duration of the pandemic and potential impact on the business if disruptions or delays in shipments of product occur. To date, the Company is not aware of any such disruptions. In addition, a severe prolonged economic downturn could result in a variety of risks to the business, including weakened demand for product and a decreased ability to raise additional capital when needed on acceptable terms, if at all. As the situation continues to evolve, the Company will continue to closely monitor market conditions and respond accordingly. The Company has applied for and received certain financial assistance under the Coronavirus, Aid, Relief, and Economic Security Act (“CARES Act”) enacted in March 2020 by the U.S. Government in response to COVID-19 (see Note 6).

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation and Principles of Consolidation

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and in accordance with Regulation S-X of the Securities and Exchange Commission (the “SEC”). The consolidated financial statements present the consolidated financial statements of the Company and Home Bistro Holdings, Inc., its wholly owned subsidiary for the years ended December 31, 2020 and 2019. All intercompany transactions and balances have been eliminated.

 

Going Concern

 

The financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying consolidated financial statements, for the year ended December 31, 2020, the Company had net loss and cash used in operations of $1,241,661 and $273,817, respectively. As of December 31, 2020, the Company had an accumulated deficit, stockholders’ deficit, and working capital deficit of $6,333,389, $1,914,994 and $466,178, respectively. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the issuance date of this report. The Company’s primary source of operating funds in 2020 was primarily from third-party advances and proceeds from convertible notes payable and note payables. The Company has experienced net losses from operations since inception but expects these conditions to improve in the near term and beyond as it develops its business model.

 

F-9

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

Management cannot provide assurance that the Company will ultimately achieve profitable operations or become cash flow positive or raise additional debt and/or equity capital. Management believes that the Company’s capital resources are not currently adequate to continue operating and maintaining its business strategy for a period of twelve months from the issuance date of this report. If the Company is unable to raise additional capital or secure additional lending in the near future, management expects that the Company will need to curtail or cease operations. These consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Use of Estimates

 

The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Significant estimates as of December 31, 2020 and 2019 include the assumptions used in the redemption recognition method for unredeemed gift cards, collectability of note receivable, estimates of current and deferred income taxes and deferred tax valuation allowances, valuation of derivative liabilities, and the fair value of non-cash equity transactions.

 

Cash and Cash Equivalents

 

For purposes of the statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents. As of December 31, 2020 and 2019, the Company did not have any cash equivalents.

 

The Company maintains its cash in bank and financial institution deposits that at times may exceed federally insured limits. As of December 31, 2020, the balance outstanding was in excess of FDIC insured levels by approximately $197,000. As of December 31, 2019, the balance outstanding was not in excess of FDIC insured levels. The Company has not experienced any losses in such accounts through December 31, 2020.

 

Fair Value of Financial Instruments and Fair Value Measurements

 

FASB ASC 820 - Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FASB ASC 820 requires disclosures about the fair value of all financial instruments, whether or not recognized, for financial statement purposes. Disclosures about the fair value of financial instruments are based on pertinent information available to the Company on December 31, 2020. Accordingly, the estimates presented in these financial statements are not necessarily indicative of the amounts that could be realized on disposition of the financial instruments. FASB ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).

 

The three levels of the fair value hierarchy are as follows:

 

  Level 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.
   
  Level 2—Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.
   
  Level 3—Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.

 

F-10

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

The carrying amounts reported in the consolidated balance sheets for cash, due from and to related parties, prepaid expenses, accounts payable and accrued liabilities approximate their fair market value based on the short-term maturity of these instruments.

 

Assets or liabilities measured at fair value or a recurring basis included embedded conversion options in convertible debt (see Note 4) and were as follows at December 31, 2020:

 

  At December 31, 2020 
Description  Level 1   Level 2   Level 3 
Derivative liabilities  $   $   $180,029 

 

A roll forward of the level 3 valuation financial instruments is as follows:

 

  For the Year Ended
December 31,
2020
 
Balance at beginning of year  $ 
Initial valuation of derivative liabilities included in debt discount   212,344 
Change in fair value of derivative liabilities   (32,315)
Balance at end of year  $180,029 

 

There were no assets or liabilities measured at fair value as of December 31, 2019.

 

ASC 825-10 “Financial Instruments” allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding equity instruments.

 

Derivative Liabilities

 

The Company has certain financial instruments that are embedded derivatives associated with capital raises. The Company evaluates all its financial instruments to determine if those contracts or any potential embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with ASC 815-10 – Derivative and Hedging – Contract in Entity’s Own Equity. This accounting treatment requires that the carrying amount of any derivatives be recorded at fair value at issuance and marked-to-market at each balance sheet date. In the event that the fair value is recorded as a liability, as is the case with the Company, the change in the fair value during the period is recorded as either other income or expense. Upon conversion, exercise or repayment, the respective derivative liability is marked to fair value at the conversion, repayment, or exercise date and then the related fair value amount is reclassified to other income or expense as part of gain or loss on debt extinguishment.

 

In July 2017, FASB issued ASU No. 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features. These amendments simplify the accounting for certain financial instruments with down-round features. The amendments require companies to disregard the down-round feature when assessing whether the instrument is indexed to its own stock, for purposes of determining liability or equity classification. For public business entities, the amendments in Part I of the ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018.

 

F-11

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

Revenue Recognition

 

The Company’s revenues consist of high quality, direct-to-consumer, ready-made meals that can be ordered by customers through www.homebistro.com, and restaurant quality meats and seafood through its Colorado Prime Brand. Revenues from the Company’s ready-made meals are recognized when the product is delivered to the customer and title has transferred, it is at this point in time that the Company’s performance obligations have been completed. Product sales are recorded net of any discounts or allowances and include shipping charges.

 

Customers can purchase gift cards via phone or online through the Company’s e-commerce website. Gift card purchases are initially recorded as unredeemed gift card liabilities and are recognized as product sales upon redemption. Historically, the majority of gift cards are redeemed within two years of issuance. The Company does not charge administrative fees on unused gift cards, and its gift cards do not have an expiration date.

 

Based on historical redemption patterns, a portion of issued gift cards are not expected to be redeemed (breakage). The Company uses the redemption recognition method for recognizing breakage related to unredeemed gift cards for which it has sufficient historical redemption information. Under the redemption recognition method, breakage revenue is recorded in proportion to, and over the time period gift cards are actually redeemed. The estimated breakage rate is based on historical issuance and redemption patterns and is re-assessed by the Company on a regular basis. At least three years of historical data, which is updated annually, is used to estimate redemption patterns. Breakage revenue is included in product sales and the Company recorded $17,114 and nil for the years ended December 31, 2020 and 2019, respectively (see Note 9).

 

Cost of Sales

 

The Company’s policy is to recognize product related cost of sales in conjunction with revenue recognition, when the product costs are incurred which is upon delivery of product. Cost of sales includes the food and processing costs directly attributable to fulfillment and the delivery of the product to customers including both inbound and outbound shipping costs. In additional, the royalty fee related to the Joint Product Development and Distribution Agreement (see Note 13) was also included in cost of sales.

 

Shipping and handling costs incurred for product shipped to customers are included in cost of sales and amounted to $873,289 and $499,396 for the years ended December 31, 2020 and 2019, respectively. Shipping and handling costs charged to customers are included in product sales, net.

 

Stock-Based Compensation

 

Stock-based compensation is accounted for based on the requirements of ASC 718 – “Compensation–Stock Compensation”, which requires recognition in the financial statements of the cost of employee, non-employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award.

 

Advertising costs

 

The Company participates in various advertising programs. All costs related to advertising of the Company’s products are expensed in the period incurred. Advertising costs charged to operations were $226,428 and $57,067, for the years ended December 31, 2020 and 2019, respectively, and are presented on the accompanying consolidated statement of operations as selling and marketing expenses.

 

F-12

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

Income Taxes

 

The Company accounts for income taxes using the liability method prescribed by ASC 740 - Income Taxes. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.

 

In December 2019, the FASB issued ASU 2019-12, “Simplifying the Accounting for Income Taxes.” This guidance, among other provisions, eliminates certain exceptions to existing guidance related to the approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. This guidance also requires an entity to reflect the effect of an enacted change in tax laws or rates in its effective income tax rate in the first interim period that includes the enactment date of the new legislation, aligning the timing of recognition of the effects from enacted tax law changes on the effective income tax rate with the effects on deferred income tax assets and liabilities. Under existing guidance, an entity recognizes the effects of the enacted tax law change on the effective income tax rate in the period that includes the effective date of the tax law. ASU 2019-12 is effective for interim and annual periods beginning after December 15, 2020, with early adoption permitted. On December 31, 2020, the Company early adopted ASU 2019-12 and its adoption did not have any material impact on the Company’s financial statements.

 

The Company follows the accounting guidance for uncertainty in income taxes using the provisions of ASC 740. Using that guidance, tax positions initially need to be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. For the year ended December 31, 2020, the Company had no uncertain tax positions that qualify for either recognition or disclosure in the financial statements.

 

Basic and Diluted Loss Per Share

 

Pursuant to ASC 260-10-45, basic loss per common share is computed by dividing net loss by the weighted average number of shares of common stock outstanding for the periods presented. Diluted loss per share is computed by dividing net loss by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period. Potentially dilutive common shares consist of common stock issuable for stock options and stock warrants (using the treasury stock method), convertible notes and common stock issuable. These common stock equivalents may be dilutive in the future.

 

The potentially dilutive common stock equivalents as of December 31, 2020 and 2019 were excluded from the dilutive loss per share calculation as they would be antidilutive due to the net loss. The following were the computation of diluted shares outstanding and in periods where the Company has a net loss, all dilutive securities are excluded.

 

  December 31,
2020
   December 31,
2019
 
Common Stock Equivalents:          
Stock Options   60,638     
Stock Warrants   11,278,211     
Convertible Debt   589,704     
Total   11,928,553     

 

Concentration Risk

 

The Company purchased approximately 100% of its food products from two vendors during the year ended December 31, 2020 (approximately 74% and 26%) and 2019 (approximately 79% and 31%). The Company is not obligated to purchase from these vendors and, if necessary, there are other vendors from which the Company can purchase food products. As of December 31, 2020 and 2019, the Company had accounts payable balance of $0 and $2,103, respectively, to these vendors.

 

Recent Accounting Pronouncements

 

Management does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on its consolidated financial statements.

 

F-13

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

NOTE 3 – REVERSE RECAPITALIZATION OF HOME BISTRO HOLDINGS AND DISPOSAL OF THE DISCONTINUED OPERATIONS OF THE RTD BUSINESS

 

Home Bistro, Inc. was formed on April 9, 2013 as a Delaware corporation, under the name DineWise, LLC. On December 1, 2014, it underwent a statutory conversion filed under Section 8-265 of the Delaware Code to convert from a limited liability company to a corporation and changed its name to Home Bistro, Inc.

 

On September 22, 2020, Home Bistro, Inc. filed a Certificate of Conversion under Section 266 of the Delaware General Corporation Law to convert its state of domicile from Delaware to Nevada and simultaneously filed an Articles of Conversion Nevada Secretary of State for the same and changed its name from Home Bistro, Inc. (the now wholly-owned subsidiary of the Company) to Home Bistro Holdings, Inc., each effective as of September 30, 2020.

 

Home Bistro manufactures, packages, and sells, direct-to-consumer, gourmet meals under the Home Bistro brand and markets restaurant quality meats and seafood under the Prime Chop and Colorado Prime brands. The Company’s meals are freshly prepared and packaged in its facility located in Miami, Florida. Home Bistro meals are ordered on-line and delivered to consumers in containers designed to keep the products fresh during transport. Orders for restaurant quality meats and seafood through the Company’s Prime Chop and Colorado Prime brands are processed through a third-party co-packer based in North Carolina who fulfills and ships customer orders.

 

Agreement and Plan of Merger

 

On April 20, 2020, the Company, Fresh Market Merger Sub, Inc., a Delaware corporation and a newly created wholly-owned subsidiary of the Company, also referred to herein as Merger Sub, and Home Bistro, Inc., a privately-held Delaware corporation engaged in the food preparation and home-delivery business (presently known as Home Bistro Holdings, Inc., a Nevada corporation), also referred to herein also Home Bistro Holdings, entered into an Agreement and Plan of Merger, also referred to herein as the Merger Agreement, pursuant to which, among other things, Merger Sub agreed to merge with and into Home Bistro Holdings, with Home Bistro Holdings becoming a wholly-owned subsidiary of the Company and the surviving corporation in the merger, also referred to herein as the Merger. Pursuant to the terms of the Merger Agreement, Home Bistro Holdings filed a Certificate of Merger with the Nevada Secretary of State on April 20, 2020 (see Note 1).

 

Prior to the effective time of the Merger, the Company and certain of its existing securityholders entered into an Exchange Agreement providing for, among other things, the exchange (the “Exchange”) of securities held by such securityholders for shares of common stock, as more fully detailed therein. As a result of the Exchange, all of the Company’s issued and outstanding shares of Series A Preferred Stock, Series C Preferred Stock and convertible notes were converted into an aggregate of 5,405,479 shares of common stock on a fully diluted basis, consisting of 1,364,222 shares of common stock and warrants to purchase up to 4,041,258 shares of common stock (see Note 11). The 250,000 shares of Series B Preferred Stock owned by a former officer were cancelled on April 9, 2020 pursuant to a General Release Agreement (see Note 11) and 250,000 shares of Series B Preferred Stock held by a related party remained issued and outstanding as of the date of the Merger.

 

After the Exchange, a total of 1,899,094 shares of common stock, warrants to purchase 4,041,258 shares of common stock and 60,638 stock options were deemed issued and outstanding.

 

At the effective time of the Merger, and subject to the terms and conditions of the Merger Agreement, each outstanding share of common stock of Home Bistro Holdings was converted into the right to receive approximately four hundred seventy-three (473) shares of common stock. Accordingly, the aggregate shares of the Company’s common stock issued in the Merger to the former securityholders of Home Bistro Holdings is 24,031,453 shares of common stock on a fully diluted basis consisting of 17,105,139 shares of common stock and warrants to purchase up to 6,926,314 shares of common stock (see Note 11).

 

Subsequent to the Merger, the Company had an aggregate of 30,031,501 shares of common stock issued and outstanding on a fully diluted basis consisting of 19,004,233 shares of common stock, 60,638 stock options and warrants to purchase up to 10,967,572 shares of common stock.

 

F-14

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

On April 20, 2020, pursuant to the terms of the Merger Agreement, Roy G. Warren, Jr., Mike Edwards, and Bruce Zanca resigned as directors of the Company and Roy G. Warren, Jr. resigned as Chief Operating Officer of the Company. The resignations were not the result of any disagreement related to the Company’s operations, policies, or practices. Furthermore, on April 20, 2020, Mr. Zalmi Duchman, the Chief Executive Officer of Home Bistro Holdings, Michael Finkelstein and Michael Novielli were appointed as directors of the Company. In addition, Mr. Duchman was appointed Chief Executive Officer (see Note 1).

 

In connection with the Merger, certain Company stockholders entered into a Lock-Up and Leak-Out Agreement with the Company pursuant to which, among other thing, such stockholders agreed to certain restrictions regarding the resale of common stock for a period of two years from the date of the Merger Agreement, as more fully detailed therein.

 

Additionally, on April 20, 2020, the Company and a stockholder entered into a Put Option Agreement (see Note 11), pursuant to which, among other things, the Company agreed, at the election of the stockholder, to purchase certain shares of common stock from such stockholder no sooner than two years from the date of the Put Option Agreement (the “Market Period”). Pursuant to the Put Option Agreement, in the event that the stockholder does not generate $1.3 million dollars (the “Total Investment”) in gross proceeds from the sale of its shares of common stock by the second anniversary of the Put Option Agreement, then the stockholder has the right to cause the Company to purchase shares held by the stockholder at a price equal to the difference between the Total Investment and the net proceeds actually realized by the stockholder from shares of common stock sold during the Market Period and the number of shares of common stock held by the stockholder on the date the put right is exercised. The put right expires fourteen (14) days from end of the Market Period. In connection with the Put Option Agreement, the Company recorded a common stock repurchase obligation in the amount of $1.3 million, reflected in the accompanying consolidated balance sheets as a long-term liability, Common stock repurchase obligation (see Note 11).

 

Effective April 20, 2020, the Company acquired all the issued and outstanding shares of Home Bistro Holdings pursuant to the Merger Agreement and Home Bistro Holdings became a wholly owned subsidiary of the Company. As a result of the Merger, for financial statement reporting purposes, the Merger between the Company and Home Bistro Holdings has been treated as a reverse acquisition and recapitalization with Home Bistro Holdings deemed the accounting acquirer and the Company deemed the accounting acquiree in accordance with FASB Accounting Standards Codification (“ASC”) Section 805-10-55. At the time of the Merger, both the Company and Home Bistro Holdings had their own separate operating segments. Accordingly, the assets and liabilities and the historical operations that are reflected in the consolidated financial statements after the Merger are those of Home Bistro Holdings and are recorded at the historical cost basis of Home Bistro Holdings. The acquisition process utilizes the capital structure of the Company and the assets and liabilities of Home Bistro Holdings which are recorded at historical cost. The results of operations of the Company are consolidated with results of operations of Home Bistro Holdings starting on the date of the Merger Agreement. The equity of the consolidated entity is the historical equity of Home Bistro Holdings retroactively restated to reflect the number of shares deemed issued by the Company in the reverse acquisition.

 

The Merger constituted a change of control and the majority of the Board of Directors changed with the consummation of the Merger. The Company issued to the stockholders of Home Bistro Holdings shares of common stock and stock warrants which represented approximately 80% of the combined company on a fully converted basis after the closing of the Merger. As a result of the above transactions and the Company’s intent to dispose or divest the assets and liabilities associated with the RTD Business as discussed below, this transaction was accounted for as a reverse recapitalization of Home Bistro Holdings where Home Bistro Holdings is considered the historical registrant and the historical operations presented will be those of Home Bistro Holdings.

 

F-15

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

The following assets and liabilities were assumed in the Merger:

 

Cash  $4,917 
Prepaid expense   9,776 
Operating right-of-use asset   32,444 
Total assets acquired   47,137 
      
Accounts payable and accrued expenses   (209,417)
Operating right-of-use liability   (32,444)
Total liabilities assumed  $(241,861)
      
Net liability assumed  $(194,724)

 

Disposal of Discontinued Operations of the RTD Business

 

On September 25, 2020, pursuant to the Asset Purchase Agreement, among other things, the Company agreed to sell all of the Company’s business, assets and properties used, or held or developed for use, in its functional RTD (Ready to Drink) beverage segment (the “RTD Business”), and the Buyer agreed to assume certain debts, obligations and liabilities related to the RTD Business. The Company assumed an accounts payable liability in the amount of $14,000 related to accounting expense of the RTD Business for a period prior to the Merger. Pursuant to the Asset Purchase Agreement, the Buyer reimbursed the Company for accounting expenses in amount of $14,000 incurred prior to the Merger, of which $7,000 was payable in cash and the balance in form of a promissory note dated September 25, 2020 in the amount of $7,000. The promissory note bears interest at a rate of 5% per annum, matures on April 25, 2021 and is payable in monthly installments of $1,000 commencing on October 25, 2020 through April 25, 2021. As of December 31, 2020, $5,000 remained due on the promissory note. The Company received the $7,000 cash portion of the consideration as of December 31, 2020. The $14,000 reimbursement was recorded to additional paid in capital as reflected in the accompanying consolidated statements of changes in stockholders’ deficit.

 

ASC 205-20 “Discontinued Operations” establishes that the disposal or abandonment of a component of an entity or a group of components of an entity should be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. As a result, the component’s results of operations have been classified as discontinued operations on a retrospective basis for all periods presented. The results of operations of this component, for all periods, are separately reported as “discontinued operations” on the consolidated statements of operations.

 

The Asset Purchase Agreement, discussed above under Agreement and Plan of Merger, was intended to be part of the Merger and in effect transferred the RTD Business and the related assets and liabilities to Gratitude Keto, whose CEO, Roy Warren Jr., formerly served as the Company’s director and Chief Operating Officer and was considered a related party, in substance, in the accounting of this transaction. Therefore, the disposal of net liabilities and the reimbursement discussed above in connection with the disposal of the RTD Business was recorded to additional paid in capital as reflected in the accompanying consolidated statements of changes in stockholders’ deficit.

 

F-16

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

The following table set forth the selected financial data of the net liabilities recorded to additional paid in capital as of September 24, 2020.

 

   September 24,
2020
 
Assets:     
Other assets:     
Operating lease right-of-use assets, net  $2,417 
Total assets  $2,417 
      
Liabilities:     
Current liabilities:     
Accounts payable  $112,212 
Accrued expenses and other liabilities   5,009 
Operating lease liabilities, current portion   2,417 
Total current liabilities   119,638 
Total liabilities  $119,638 
      
Net liabilities  $117,221 
Expense reimbursement by Buyer   14,000 
Disposal of net liabilities to a related party  $131,221 

 

The summarized operating result of discontinued operations of the RTD Business included in the Company’s consolidated statements of operations for the year ended December 31, 2020 is as follows:

 

   Year Ended
December 31,
2020
 
Revenues    
Cost of revenues  $ 
Gross (loss) profit    
     
Operating expenses:     
Compensation expense   5,511 
Professional and consulting expenses   26,606 
Selling and marketing expenses   (7,850)
General and administrative expenses   37,255 
Total operating expenses   61,522 
Loss from operations  $61,522 
      
Gain on debt extinguishment   99,897 
Interest income (expense)   (172)
Other income, net   99,725 
      
Income from discontinued operations  $38,203 

 

The gain on debt extinguishment in the amount of $99,897 reflected above was due to the settlement of outstanding liabilities owed to a vendor in connection with the RTD Business.

 

F-17

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

NOTE 4 – CONVERTIBLE NOTES

 

At December 31, 2020, the convertible debt consisted of the following:

 

   December 31,
2020
 
Principal amount  $447,000 
Less: debt discount   (305,524)
Convertible notes payable balance  $141,476 

 

December 2020 Financings:

 

On December 18, 2020, the Company entered a Securities Purchase Agreement (the “December 2020 SPA I”) with an investor for the sale of the Company’s convertible note. Pursuant to the December 2020 SPA I, among other things, (i) the Company issued a self-amortization promissory note (the “December 2020 Note I”, and together with the December 2020 SPA I, the “December 2020 Agreements I”) in the aggregate principal amount of $275,000, and (ii) issued a total of 75,546 shares of common stock, as a commitment fee and 183,866 shares (the “Second Commitment Shares”) issued as a returnable commitment fee. Accordingly, the Company deems the Second Commitment Shares as unissued shares for accounting purposes. The 75,546 shares of common stock were recorded as a debt discount of $23,546 based on the relative fair value method. Pursuant to the December 2020 Note I, the Company received net proceeds of $234,100, net of $27,500 OID and $13,400 of issuance costs. The December 2020 Note I bears an interest rate of 12% per annum (which interest rate shall be increased to 16% per annum upon the occurrence of an Event of Default (as defined in the December 2020 Note I)) and shall mature on December 18, 2021. The investor has the right, only upon the occurrence of an Event of Default, to convert all or any portion of the then outstanding and unpaid principal amount and interest thereon (including any default interest) into shares of common stock equal to the lesser of (i) 105% multiplied by the closing bid price of the common stock on the trading day immediately preceding the issue date ($1.04) or (ii) the closing bid price of the common stock on the trading day immediately preceding the date of the respective conversion (the “Conversion Price”), subject to certain percentage of ownership limitations. The Second Commitment Shares must be returned to the Company’s treasury if the December 2020 Note I is fully repaid and satisfied on or prior to the maturity date, the. Upon the occurrence and during the continuation of any Event of Default (as defined in December 2020 Note I), the investor is no longer required to return the Second Commitment Shares to the Company and the December 2020 Note I becomes immediately due and payable thereunder in the amount equal to the principal amount then outstanding plus accrued interest (including any default interest) through the date of full repayment multiplied by 125%. The obligations of the Company under the December 2020 Note I rank senior with respect to any and all unsecured indebtedness incurred following the issue date except with respect to the Company’s current and future indebtedness with Shopify and any further loans that may be received pursuant to the CARES Act and the SBA’s Economic Injury Disaster loan program. Further, the December 2020 Note I contain standard anti-dilution provisions and price protections provisions in the event that the Company issues securities for a price per share less than the Conversion Price. The December 2020 Agreements I contain other provisions, covenants, and restrictions common with this type of debt transaction. Furthermore, the Company is subject to certain negative covenants under the December 2020 Agreements I, which the Company also believes are customary for transactions of this type. The December 2020 SPA I also provides the investor with certain “piggyback” registration rights, permitting them to request that the Company include the issued shares for sale in certain registration statements filed by the Company under the Securities Act of 1934, as amended. As of December 31, 2020, the December 2020 Note I had outstanding principal and accrued interest of $275,000 and $1,175, respectively.

 

F-18

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

On December 28, 2020, the Company entered into a Securities Purchase Agreement (the “December 2020 SPA II”) with an investor for the sale of the Company’s convertible note. Pursuant to the SPA II, among other things, (i) the Company issued a self-amortization promissory note (the “December 2020 Note II”, and together with the December 2020 SPA II, the “December 2020 Agreements II”) in the aggregate principal amount of $172,000, and (ii) issued 45,989 shares of common stock as a commitment fee and 114,667 shares (the “Second Commitment Shares”) issued as a returnable commitment fee. Accordingly, the Company deems the Second Commitment Shares as unissued shares for accounting purposes. The 45,989 shares of common stock issued were recorded as a debt discount of $14,720 based on the relative fair value method. Pursuant to the December 2020 Note II, the Company received net proceeds of $150,000, net of $15,500 OID and $6,500 of issuance costs. The December 2020 Note II bears an interest rate of 12% per annum (which interest rate shall be increased to 16% per annum upon the occurrence of an Event of Default (as defined in the December 2020 Note II)) and shall mature on December 28, 2021. The investor has the right, only upon the occurrence of an Event of Default, to convert all or any portion of the then outstanding and unpaid principal amount and interest thereon (including any default interest) into shares of common stock equal to the lesser of (i) 105% multiplied by the closing bid price of the common stock on the trading day immediately preceding the issue date ($1.00) or (ii) the closing bid price of the common stock on the trading day immediately preceding the date of the respective conversion (the “Conversion Price”), subject to certain percentage of ownership limitations. The Second Commitment Shares must be returned to the Company’s treasury if the December 2020 Note II is fully repaid and satisfied on or prior to the maturity date, the. Upon the occurrence and during the continuation of any Event of Default (as defined in the December 2020 Note II), the investor is no longer required to return the Second Commitment Shares to the Company and the December 2020 Note II becomes immediately due and payable thereunder in the amount equal to the principal amount then outstanding plus accrued interest (including any default interest) through the date of full repayment multiplied by 125%. The obligations of the Company under the December 2020 Note II rank senior with respect to any and all unsecured indebtedness incurred following the issue date except with respect to the Company’s current and future indebtedness with Shopify and any further loans that may be received pursuant to the CARES Act and the SBA’s Economic Injury Disaster loan program. Further, the December 2020 Note II contain standard anti-dilution provisions and price protections provisions in the event that the Company issues securities for a price per share less than the Conversion Price. The December 2020 Agreements II contain other provisions, covenants, and restrictions common with this type of debt transaction. Furthermore, the Company is subject to certain negative covenants under the December 2020 Agreements II, which the Company also believes are also customary for transactions of this type. The December 2020 SPA II also provides the investor with certain “piggyback” registration rights, permitting them to request that the Company include the issued shares for sale in certain registration statements filed by the Company under the Securities Act of 1934, as amended. As of December 31, 2020, the December 2020 Note II had outstanding principal and accrued interest of $172,000 and $0, respectively.

 

The Company also entered into a Registration Rights Agreement (“Registration Agreement”) in connection with the December 2020 Agreements II (see Note 13). Pursuant to which the Company is required to prepare and file with the SEC a Registration Statement or Registration Statements (as is necessary) covering the resale of all of the Registrable Securities, which Registration Statement(s) shall state that, in accordance with Rule 415 promulgated under the Securities Act, such Registration Statement also covers such indeterminate number of additional shares of Securities as may become issuable upon stock splits, stock dividends or similar transactions. The Company shall initially register for resale all of the Registerable Securities, or an amount equal to the maximum amount allowed under Rule 415 (a)(1)(i) as interpreted by the SEC. In the event the Company cannot register sufficient shares of Securities, due to the remaining number of authorized shares of Securities being insufficient, the Company will use its best efforts to register the maximum number of shares it can base on the remaining balance of authorized shares and will use its best efforts to increase the number of its authorized shares as soon as reasonably practicable.

 

The Company shall use its best efforts to have the Registration Statement filed with the SEC within 60 or 120 days following the closing date of the December 2020 Agreements II (collectively as “Filing Deadline”). The Company shall pay the holder the sum of 1% of the purchase amount of the December 2020 Note II as liquidated damages, and not as a penalty for each time it fails to meet the Filing Deadline. The liquidated damages set forth in the Registration Agreement shall be paid, at the holder’s option, in cash or securities priced at the share price, or portion thereof. Failure of the Company to make payment within five business days of the Filing Date shall be considered a breach of the Registration Agreement.

 

F-19

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

Derivative Liabilities Pursuant to Convertible Notes

 

In connection with the issuance of the December 2020 Note I and II (collectively referred to as “Notes”), the Company determined that the terms of the Notes contain an embedded conversion option to be accounted for as derivative liabilities due to the holder having the potential to gain value upon an event of default, which includes events not within the control of the Company. Accordingly, under the provisions of ASC 815-40 –Derivatives and Hedging – Contracts in an Entity’s Own Stock, the embedded conversion option contained in the convertible instruments were accounted for as derivative liabilities at the date of issuance and shall be adjusted to fair value through earnings at each reporting date. The fair value of the embedded conversion options was determined using the Binomial valuation model. At the end of each period and on note conversion date, the Company revalues the derivative liabilities resulting from the embedded option.

 

During year ended December 31, 2020, in connection with the issuance of the December 2020 Note I and Note II, on the initial measurement date, the fair values of the embedded conversion option of $212,344 was recorded as derivative liabilities and debt discount. Additionally, the Company accounted for the 119,535 commitment shares issued by using the relative fair value method and recorded $38,263 of a debt discount which will be amortized over the term of the Notes (see Note 11).

 

At the end of the period, the Company revalued the embedded conversion option derivative liabilities. In connection with these revaluations, the Company recorded a gain from the change in the derivative liabilities fair value of $32,315 for the year ended December 31, 2020.

 

During the year ended December 31, 2020, the fair value of the derivative liabilities was estimated at issuance and at December 31, 2020, using the Binomial valuation model with the following assumptions:

 

   2020 
Dividend rate  %
Term (in years)  1 year 
Volatility  138 - 139%
Risk—free interest rate  0.09 to 0.12%

 

For the year ended December 31, 2020, amortization of debt discounts related to this convertible note amounted to $7,983 included in interest expense on the accompanying consolidated statements of operations. At December 31, 2020, unamortized debt discount was $305,524.

 

NOTE 5 – NOTE PAYABLE – IN DEFAULT

 

On July 3, 2015, the Company entered into a promissory note payable with a principal amount of $33,000. The note bore interest at a rate of 5% per year and had a maturity date of September 1, 2016. During the year ended December 31, 2018, the Company repaid $18,000 of outstanding principal. In 2019, the Company paid $11,262 of the outstanding principal balance and $3,738 remained unpaid and was classified as Note Payable – In default on the accompanying December 31, 2019 balance sheet. During the year ended December 31, 2020, the Company paid the outstanding principal balance of the note payable in full and there was no balance outstanding as of December 31, 2020.

 

F-20

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

NOTE 6 - NOTES PAYABLE

 

Notes payable is summarized below:

 

   December 31,
2020
 
Principal amount  $171,612 
Less: current portion   (20,068)
Notes payable - long term portion  $151,544 

 

Minimum principal payments under notes payable are as follows:

 

Year ended December 31, 2021  $20,068 
Year ended December 31, 2022   6,350 
Year ended December 31, 2023   3,185 
Year ended December 31, 2024   3,307 
Year ended December 31, 2025   3,433 
Thereafter   135,269 
Total principal payments  $171,612 

 

Paycheck Protection Program Loan

 

On April 8, 2020, the Company received federal funding in the amount of $14,612 through the Paycheck Protection Program (the “PPP”) of the CARES Act, administered by the U.S. Small Business Administration (“SBA”). The PPP note bears an interest rate 0.98% per annum and accrues on the unpaid principal balance computed on the basis of the actual number of days elapsed in a year of 360 days. Commencing six months after the effective date of the PPP note, the Company is required to pay the lender equal monthly payments of principal and interest as required to fully amortize any unforgiven principal balance of the loan by the two-year anniversary of the effective date of the PPP note (the “Maturity Date”). The Maturity Date can be extended to five years if mutually agreed upon by both the lender and the Company. The PPP note contains customary events of default relating to, among other things, payment defaults, making materially false or misleading representations to the SBA or the lender, or breaching the terms of the PPP note. The occurrence of an event of default may result in the repayment of all amounts outstanding under the PPP note, collection of all amounts owing from the Company, or filing suit and obtaining judgment against the Company. Under the terms of the CARES Act, PPP loan recipients can apply for and be granted forgiveness for all or a portion of the loan granted under the PPP. Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds for payment of payroll costs and any payments of mortgage interest, rent, and utilities. Recent modifications to the PPP by the U.S. Treasury and Congress have extended the time period for loan forgiveness beyond the original eight-week period, making it possible for the Company to apply for forgiveness of its PPP note. No assurance can be given that the Company will be successful in obtaining forgiveness of the loan in whole or in part. As of December 31, 2020, the PPP note had an outstanding principal balance of $14,612 and accrued interest of $106, reflected in the accompanying balance sheets under accrued expense and other liabilities.

 

Economic Injury Disaster Loan

 

On June 17, 2020, the Company entered into a Loan Authorization and Agreement (“SBA Loan Agreement”) with the SBA, under the SBA’s Economic Injury Disaster Loan assistance program in light of the impact of the COVID-19 pandemic. Pursuant to the SBA Loan Agreement, the Company received an advanced of $150,000, to be used for working capital purposes only. Pursuant to the SBA Loan Agreement, the Company executed; (i) a note for the benefit of the SBA (“SBA Note”), which contains customary events of default; and (ii) a Security Agreement, granting the SBA a security interest in all tangible and intangible personal property of the Company, which also contains customary events of default. The SBA Note bears an interest rate of 3.75% per annum which accrue from the date of the advance. Installment payments, including principal and interest, are due monthly beginning June 17, 2021 (twelve months from the date of the SBA Note) in the amount of $731. The balance of principal and interest is payable thirty years from the date of the SBA Note. As of December 31, 2020, the SBA Note had an outstanding principal balance of $150,000 and accrued interest of $3,036, reflected in the accompanying balance sheets under accrued expense and other liabilities.

 

F-21

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

On June 26, 2020, in connection SBA Loan Agreement, the Company received a grant that does not have to be repaid, in the amount of $5,000. It was recorded as other income in the accompanying consolidated statement of operations.

 

November Note Payable

 

On November 12, 2020, the Company entered into a Note Agreement with an investor for the sale of the Company’s note (the “Note”). Pursuant to the terms provided for in the Note Agreement, the Company issued to the investor a Note and the Company received proceeds in the amount of $7,000. The Note bears an interest of 5% per annum and matures on November 12, 2021. The Company may prepay all or any portion of the interest and the unpaid principal balance of this Note at any time, or from time to time, without penalty or premium. As of December 31, 2020, the Note had an outstanding principal balance of $7,000 and accrued interest of $47, reflected in the accompanying balance sheets under accrued expense and other liabilities.

 

NOTE 7 – ADVANCE PAYABLE

 

On October 15, 2019, the Company entered into a capital advance agreement (the “First Advance Agreement”) with their e-commerce platform provider (“Shopify”). Under the terms of the First Advance Agreement, the Company received $23,000 of principal and will repay $25,999 by remitting 17% of the total customer payments processed daily by the e-commerce platform provider until the advance is repaid in full. As of December 31, 2019, the advance had an outstanding principal balance of $18,192. During the year ended December 31, 2020, the Company paid the principal balance of the advance in full and there was no balance outstanding as of December 31, 2020.

 

On March 17, 2020, the Company entered into a capital advance agreement (the “Second Advance Agreement”) with Shopify. Under the terms of the Second Advance Agreement, the Company received $10,000 of principal and will repay $11,300 by remitting 17% of the total customer payments processed daily by the e-commerce platform provider until the advance is repaid in full. During the year ended December 31, 2020, the Company paid the advance in full and there was no balance outstanding as of December 31, 2020.

 

On August 5, 2020, the Company entered into a capital advance agreement (the “Third Advance Agreement”) with Shopify. Under the terms of the Third Advance Agreement, the Company has received $49,000 of principal and will repay $55,370 by remitting 17% of the total customer payments processed daily by the e-commerce platform provider until the advance is repaid in full. During the year ended December 31, 2020, the Company paid $47,328 of the principal balance and the advance had an outstanding balance $1,672 as of December 31, 2020 presented as advance payable on the accompanying consolidated balance sheets.

 

On November 17, 2020, the Company entered into a capital advance agreement (the “Fourth Advance Agreement”) with Shopify. Under the terms of the Fourth Advance Agreement, the Company has received $63,000 of principal and will repay $71,190 by remitting 17% of the total customer payments processed daily by the e-commerce platform provider until the advance is repaid in full. As of December 31, 2020, the entire principal balance of $63,000 remained outstanding and is presented as advances payable on the accompanying consolidated balance sheets.

 

On December 10, 2020, the Company entered into a working capital agreement (the “First PayPal Advance Agreement”) with PayPal. Under the terms of the Fifth Advance Agreement, the Company received net proceeds of $17,000, net of $1,840 loan fee for a total principal amount of $18,840. and will repay the principal and by remitting The Company shall pay a minimum payment every 90-days beginning at the end of the Cancellation Period and ending when the Total Payment Amount has been delivered to Lender. The minimum payment is due in each 90-day period, irrespective of the amount paid in any previous 90-day period. The minimum payment is 5% of the principal amount for loans expected to be repaid in 12 months or more and 10% of the principal amount for loans expected to be repaid in less than 12 months (based on the Company’s account history). During the year ended December 31, 2020, the Company paid $5,015 of the principal balance and the advance had an outstanding balance $13,825 as of December 31, 2020 presented as advance payable on the accompanying consolidated balance sheets.

 

F-22

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

NOTE 8 – OPERATING LEASE RIGHT-OF-USE ASSETS AND LIABILITIES

 

Operating lease right-of-use (ROU) and liabilities are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value is an incremental borrowing rate, estimated to be 10%, as the interest rate implicit in most of our leases is not readily determinable. Operating lease expense is recognized on a straight-line basis over the lease term. During the Year ended December 31, 2020 and 2019, the Company recorded $4,601 and $0, respectively, as operating lease expense which is included the income from disposal of discontinued operations on the statements of operations.

 

On the date of the Merger, the Company had an operating lease for its office and a copier. On June 30, 2020, the Company and the lessor (collectively as “Parties”) entered into an Office Lease Termination Agreement (the “Termination Agreement”) whereby the Parties agreed to terminate the lease and settle all claims and to extinguish all rights and claims arising out of the lease agreement entered into in April 2018. Pursuant to the Termination Agreement, the Parties agreed for the lessor to retain the deposit in the amount of $6,828 to settle all remaining claims. As of December 31, 2020, the Company had no remaining lease obligations towards the lease. At termination, the Company removed the remaining ROU asset and liability of $25,426.

 

The equipment lease agreement for a copier expires March 27, 2022 and requires monthly payments of $145 with an option to purchase the equipment at fair market value at the end of the lease term. Pursuant to the disposal of discontinued operations discussed in Note 3, the ROU asset and liability related to the equipment lease was assumed by Gratitude Keto., a related party, pursuant to the Asset Purchase Agreement between the Company and Gratitude Keto. As of December 31, 2020, the Company had no remaining lease obligations towards the lease. Upon the closing of the Asset Purchase Agreement, the Company removed the remaining ROU asset and liability of $2,417.

 

Right-of-use assets are summarized below:

 

   December 31,
2020
 
Office lease  $29,417 
Equipment lease (remaining lease term of 21 months)   3,027 
Subtotal   32,444 
Less accumulated amortization   (4,601)
Adjustment in connection with the termination of lease   (25,426)
Adjustment in connection with the disposal of discontinued operations   (2,417)
Right-of-use assets, net  $ 

 

Operating Lease liabilities are summarized below:

 

   December 31,
2020
 
Office lease  $29,417 
Equipment lease   3,027 
Subtotal   32,444 
Reduction of lease liability   (4,601)
Adjustment in connection with the termination of lease   (25,426)
Adjustment in connection with the disposal of discontinued operations   (2,417)
Right-of-use liability, net  $ 

 

F-23

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

NOTE 9 – UNREDEEMED GIFT CARDS

 

Unredeemed gift cards activities as of December 31, 2020 and 2019 are summarized as follows:

 

   December 31, 
   2020   2019 
Beginning balance  $10,365   $9,966 
Sale of gift cards   99,322    26,217 
Revenue from breakage   (17,114)    
Total gift card redemptions   (44,262)   (25,818)
Ending balance  $48,311   $10,365 

 

NOTE 10 – RELATED PARTY TRANSACTIONS

 

The Company utilizes the shipping carrier account of a related entity, owned 50% by the Company’s current chief executive officer and principal stockholder for its inbound and outbound shipping needs. The related entity bills the Company for the direct cost of the shipping charges plus a 10% fee. The total amount paid to the related entity during the years ended December 31, 2020 and 2019 were $117,310 and $72,077, respectively, which is included in cost of goods sold on the statement of operations.

 

See also disposal of the RTD Business with related party in Note 3 – Acquisition of Home Bistro Holdings and Disposal of the Discontinued Operations of the RTD Business.

 

NOTE 11 – STOCKHOLDERS’ DEFICIT

 

On September 14, 2020, the Company filed with the Secretary of State of the State of Nevada a Certificate of Amendment to its Articles of Incorporation to effect a 1 for 31.993 reverse stock split of its common stock. Proportional adjustments for the reverse stock split were made to the Company’s outstanding stock options, stock warrants and equity incentive plans. All share and per-share data and amounts have been retroactively adjusted as of the earliest period presented in the consolidated financial statements to reflect the reverse stock split (see Note 1 and Note 3).

 

Shares Authorized

 

On April 7, 2020, the Board of Directors of the Company approved the increase of the authorized shares of the common stock to 1,000,000,000 from 600,000,000 (see Note 1).

 

Stocks Issued Pursuant to Recapitalization

 

On April 20, 2020, as a result of the closing of the Share Exchange Agreement with Home Bistro Holdings (see Note 3), the equity of the consolidated entity is the historical equity of Home Bistro Holdings retroactively restated to reflect the number of shares issued by the Company in the reverse recapitalization and to reflect the reverse stock split.

 

As a result, in connection with the Exchange Agreement and Merger (see Note 3), the Company was deemed to have issued a total of 250,000 shares of Series B Convertible Preferred Stock, 1,899,094 shares of common stock.

 

Preferred Stock

 

On September 25, 2020, in connection with the Asset Purchase Agreement between the Company and Gratitude Keto, the Company repurchased the 250,000 shares of Series B Preferred Stock (see above Stocks Issued Pursuant to Recapitalization) held by a stockholder (see Note 1 and Note 3).

 

As of December 31, 2020, there were no outstanding shares of Series A Preferred Stock, Series B Preferred Stock and Series C Preferred Stock (see above Stocks Issued Pursuant to Recapitalization).

 

F-24

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

Common Stock

 

Common stock for commitment fee with convertible notes payable

 

  In December 2020, the Company issued an aggregate of 119,535 shares of common stock valued at $38,263 using the relative fair value method to two non-affiliate investors as commitment fee in connection with the December 2020 Financings (see Note 4) which was recorded as debt discount which will be amortized over the life of the Notes. The Company did not issue any common stock as commitment fee during the year ended December 31, 2019.

 

Stock-based compensation

 

  During the year ended December 31, 2020 and 2019, the Company recorded stock-based compensation of $213,841 and $183,294, respectively, related to common stock issued to an executive pursuant to an employment agreement (see Note 11) and which was recorded as compensation and related expenses in the accompanying statements of operations. As of December 31, 2020, there was no unamortized compensation expense related to these common shares.

 

  During the year ended December 31, 2020, the Company recorded stock-based compensation of $238,268 related to an aggregate of 4,000,577 shares of common stock issued to employees and various consultants, of which $102,332 was charged as compensation and related expenses, $124,219 as professional and consulting expenses and $11,717 as selling and marketing expenses in the accompanying consolidated statements of operations. The stock-based compensation was based on the fair value of common stock on the date of grant based on recent sales of common stock. In addition, the Company issued a warrant to purchase up to 300,000 shares of the Company’s common stock with grant date fair value of $360,000 for product development services pursuant to an agreement (see below under Warrants).

 

Stock Options

 

A summary of the Company’s outstanding stock options as of December 31, 2020 and changes during the period ended are presented below:

 

   Number of
Options
   Weighted Average
Exercise Price
   Weighted Average Remaining
Contractual Life (Years)
   Aggregate
Intrinsic Value
 
Balance on December 31, 2019      $       $ 
Deemed issued in connection with the Company’s recapitalization (see Note 3)   60,638   $3.20    0.03     
Balance on December 31, 2020   60,638   $3.20    0.03   $ 

 

Stock Warrants

 

On April 20, 2020, pursuant to the Merger (see Note 3), the Company issued warrants to purchase up to 4,041,258 shares of common stock with exercise price of $0.032 per share (in whole or in part) and expiration date of April 20, 2030 (see above Stocks Issued Pursuant to Recapitalization), in exchange for certain outstanding shares of the Company’s common stock on the date of the Merger.

 

On April 20, 2020, pursuant to the Exchange Agreement (see Note 3), the Company issued warrants to purchase up to 6,926,314 shares of common stock with an exercise price of $0.032 per share (in whole or in part) and expiration date of April 20, 2030 in exchange for certain outstanding common stock shares of Home Bistro Holdings on the date of the Merger, of which the Company had received $100,005 in total proceeds prior to the Merger in exchange for shares of Home Bistro Holdings common stock.

 

F-25

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

On September 22, 2020, the Company issued a warrant to purchase up to 300,000 shares of the Company’s common stock to a third-party entity in connection with the Joint Product Development and Distribution Agreement (see Note 13). This warrant is exercisable, in whole or in part, upon issuance at $0.001 per share, and expires on September 22, 2030. This warrant has a grant date fair value of $360,000 recorded as product development expense at issuance on the consolidated statements of operations.

 

On December 18, 2020, the Company issued warrants to purchase up to 10,640 shares of the Company’s common stock to a third-party entity in connection with a consulting agreement. This warrant is exercisable, in whole or in part, upon issuance at $1.27 per share, and expires on December 18, 2025. These warrants have a grant date fair value of $11,471, recorded as consulting fee on the consolidated statements of operations.

 

The Company used the Binomial pricing model to determine the fair value of its stock options which requires the Company to make several key judgments including:

 

  the expected life of issued stock warrants;
     
  the expected volatility of the Company’s stock price;
     
  the expected dividend yields to be realized over the life of the stock warrants; and
     
  the risk-free interest rate over the expected life of the stock warrants.

 

The Company’s computation of the expected life of issued stock warrants was based on the simplified method as the Company does not have adequate exercise experience to determine the expected term and was estimated to be 2 years. The interest rate was based on the U.S. Treasury yield curve in effect at the time of grant. The computation of volatility was based on the historical volatility of the Company’s common stock and the Company’s expected divided yield was estimated to be zero.

 

Dividend rate  %
Term (in years)  5 to 10 years 
Volatility  139%
Risk-free interest rate  0.39% to 0.68%

 

A summary of the Company’s outstanding stock warrants as of December 31, 2020 and changes during the period ended are presented below:

 

   Number of Stock
Warrants
   Weighted Average
Exercise Price
   Weighted Average Remaining
Contractual Life (Years)
 
Balance on December 31, 2019      $     
Deemed issued in connection with the Company’s recapitalization (see Note 3)   4,041,258    0.032    9.31 
Issued pursuant to Exchange Agreement (see Note 3)   6,926,314    0.032    9.31 
Granted   310,640    0.044    9.57 
Balance on December 31, 2020   11,278,212   $0.032    9.31 
                
Stock warrants exercisable on December 31, 2020   11,278,212   $0.032    9.31 
                
Weighted average fair value of stock warrants granted during the period       $0.044      

 

The exercisable stock warrants had an intrinsic value of $9,564,277 on December 31, 2020.

 

F-26

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

NOTE 12– INCOME TAXES

 

The Company maintains deferred tax assets and liabilities that reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The deferred tax assets on December 31, 2020 and 2019 consist of net operating loss carryforwards. The net deferred tax asset has been fully offset by a valuation allowance because of the uncertainty of the attainment of future taxable income.

 

The items accounting for the difference between income taxes at the effective statutory rate and the provision for income taxes for the years ended December 31, 2020 and 2019 are as follow:

 

   Years Ended December 31, 
   2020   2019 
Income tax benefit at U.S. statutory rate of 21%  $(260,749)  $(41,803)
Income tax benefit – state   (108,025)   (17,318)
Non-deductible expenses   223,929    48,953 
Change in valuation allowance   144,845    10,168 
Total provision for income tax  $   $ 

 

The Company’s approximate net deferred tax asset as of December 31, 2020 and 2019 was as follow:

 

   Years Ended December 31, 
   2020   2019 
Net operating loss carryforward  $1,210,697   $1,065,852 
Total deferred tax asset   1,210,697    1,065,852 
Less: valuation allowance   (1,210,697)   (1,065,852)
Net deferred tax asset  $   $ 

 

The gross operating loss carryforward available to the Company was $4,076,418 at December 31, 2020. The Company provided a full valuation allowance equal to the net deferred income tax asset as of December 31, 2020 and 2019 because it was not known whether future taxable income will be sufficient to utilize the loss carryforward. Additionally, the future utilization of the net operating loss carryforward to offset future taxable income is subject to annual limitations as a result of ownership or business changes that occurred prior to 2020 and may occur in the future. The Company has not conducted a study to determine the limitations on the utilization of these net operating loss carryforwards.

 

The increase in the valuation allowance was $144,845 in 2020. The total net loss carryforward on December 31, 2020 is $1,210,697. The potential tax benefit arising from the net operating loss carryforward of $1,055,538 generated prior to January 1, 2018 will expire in 2033. The potential tax benefit arising from the net operating loss carryforward of $155,159 generated from January 1, 2018 thereon can be carried forward indefinitely within the annual usage limitations.

 

The Company does not have any uncertain tax positions or events leading to uncertainty in a tax position. The Company’s 2020, 2019 and 2018 Corporate Income Tax Returns are subject to Internal Revenue Service examination.

 

F-27

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

NOTE 13 – COMMITMENTS AND CONTINGENCIES

 

Employment Agreements

 

On February 20, 2018, the Home Bistro Holdings entered into an employment agreement (the “Employment Agreement”) with Zalmi Scher Duchman to serve as the Company’s Chief Executive Officer, the term of which runs for three years includes an annual salary of $1.00 for the first year which shall be increased in the second and third year of employment to an amount mutually approved by Mr. Duchman and the Company’s Board of Directors. Thereafter, the Employment Agreement shall be renewed upon the mutual agreement of Mr. Duchman and Company. In connection with this Employment Agreement, the Company issued 7,643,239 (retroactively restated to reflect shares issued in Merger and post reverse stock split) shares of restricted common stock with a grant date fair value of $549,882, as a sign-on bonus (see Note 11). The Company shall have the right and option to repurchase the stock at par value of $0.001 if Mr. Duchman is terminated for cause; (i) all of the shares shall be eligible for stock repurchase if terminated for cause within the first year; (ii) 2/3 of the shares shall be eligible for stock repurchase terminated for cause within the second year and; (iii) 1/3 of the shares shall be eligible for stock repurchase terminated for cause within the third year. As a result of the Merger (see Note 3) all these shares of common stock fully vested on the date of Merger and any unamortized deferred compensation was expensed during the year ended December 31, 2020 (see Note 11).

 

Lease Obligation Settlement

 

On February 22, 2018, the Company entered into a Surrender Agreement with a former landlord for rental obligations dating back to the year ended December 31, 2017 until the space was vacated by the Company on March 31, 2017. Upon executing the Surrender Agreement, the former landlord and the Company agreed that the total rental obligation due was $109,235. The former landlord agreed to $50,000 as full satisfaction of all obligations owed at the time of the Surrender Agreement. The Company agreed to make regular payments on the outstanding rental obligation until paid in full through September 2019; however, there is no penalty if the obligation is not fully paid by such date. As of December 31, 2020 and 2019, the balance remaining due on this obligation were $26,400 and $30,700, respectively, included in accounts payable on the accompanying consolidated balance sheets.

 

Put Option Agreement

 

On April 20, 2020, the Company and a stockholder entered into a Put Option Agreement (see Note 3), pursuant to which, among other things, the Company agreed, at the election of the stockholder, to purchase certain shares of common stock from such stockholder no sooner than two years from the date of the Put Option Agreement also referred to herein as Market Period. Pursuant to the Put Option Agreement, in the event that the stockholder does not generate $1.3 million dollars also referred to herein as Total Investment in gross proceeds from the sale of its shares of common stock by the second anniversary of the Put Option Agreement, then the stockholder has the right to cause the Company to purchase shares held by the stockholder at a price equal to the difference between the Total Investment and the net proceeds actually realized by the stockholder from shares of common stock sold during the Market Period and the number of shares of common stock held by the stockholder on the date the put right is exercised. The put right expires fourteen (14) days from end of the Market Period. In connection with the Put Option Agreement, the Company recorded a common stock repurchase obligation in the amount of $1.3 million, reflected in the accompanying consolidated balance sheets as a long-term liability, Common stock repurchase obligation. The repurchase obligation is re-assessed by the Company each reporting period and adjusted for the proceeds received by the stockholder from sale of common stock. As of December 31, 2020, the Company had $1.3 million of common stock repurchase obligation outstanding.

 

F-28

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

Joint Product Development and Distribution Agreement

 

On September 22, 2020, the Company and Corlich Enterprises, Inc., a New Jersey corporation (“Corlich”) entered into a Joint Product Development and Distribution Agreement (the “Development Agreement”), effective the same date, pursuant to which, among other things, Corlich agreed to provide certain commercial services (the “Services”) of Cat Cora, an American professional chef, in order for the Company and Corlich to collaboratively develop a brand of meals (the “Cat Cora Meals”). In consideration for the Services, the Company agreed to (i) pay Corlich a royalty on net revenues generated from (A) the Cat Cora Meals, and (B) Home Bistro and Prime Chop brand orders where a dedicated code is used at purchase, and (ii) issue a warrant to purchase up to 300,000 shares of common stock (see Note 11). The Development Agreement has a three-year term, unless sooner terminated pursuant to its terms.

 

During the first year of the Development Agreement’s term, Corlich is guaranteed a minimum royalty payment of $109,210. For the second and third year of the Development Agreement’s term, the Development Agreement estimates that Corlich will be guaranteed a minimum royalty payment of $218,380 and $436,770, respectively, subject to the achievement of the prior year’s guaranteed minimum royalty payment and the parties’ agreement to negotiate in good faith a lower guaranteed minimum royalty if such guaranteed minimum royalty payment is not achieved or to otherwise terminate the Development Agreement. Royalties above the guaranteed minimum royalty are based on an increasing percentage of net revenues generated from the sale of Cat Cora Meals as certain revenue milestones are met as defined in the Distribution Agreement. Royalties will be accrued over the term of the Development Agreement and $36,403 of royalty fee was accrued during the period ended December 31, 2020 and included in cost of sales in the accompanying consolidated statement of operations.

 

Extinguishment of Accounts Payable

 

The Company settled certain accounts payable and recognized gain on extinguishment of accounts payable of $7,075 and $18,470 during the years ended December 31, 2020 and 2019, respectively.

 

Registration Rights Agreement

 

The Company also entered into a Registration Rights Agreement (“Registration Agreement”) in connection with the December 2020 Agreements II (see Note 4). Pursuant to which the Company is required to prepare and file with the SEC a Registration Statement or Registration Statements (as is necessary) covering the resale of all of the Registrable Securities, which Registration Statement(s) shall state that, in accordance with Rule 415 promulgated under the Securities Act, such Registration Statement also covers such indeterminate number of additional shares of Securities as may become issuable upon stock splits, stock dividends or similar transactions. The Company shall initially register for resale all of the Registerable Securities, or an amount equal to the maximum amount allowed under Rule 415 (a)(1)(i) as interpreted by the SEC. In the event the Company cannot register sufficient shares of Securities, due to the remaining number of authorized shares of Securities being insufficient, the Company will use its best efforts to register the maximum number of shares it can base on the remaining balance of authorized shares and will use its best efforts to increase the number of its authorized shares as soon as reasonably practicable.

 

The Company shall use its best efforts to have the Registration Statement filed with the SEC within 60 or 120 days following the closing date of the December 2020 Agreements II (collectively as “Filing Deadline”). The Company shall pay the holder the sum of 1% of the purchase amount of the December 2020 Note II as liquidated damages, and not as a penalty for each time it fails to meet the Filing Deadline. The liquidated damages set forth in the Registration Agreement shall be paid, at the holder’s option, in cash or securities priced at the share price, or portion thereof. Failure of the Company to make payment within five business days of the Filing Date shall be considered a breach of the Registration Agreement.

 

F-29

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

NOTE 14 - SUBSEQUENT EVENTS

 

January 2021 Financing:

 

On January 12, 2021, the Company entered into a Securities Purchase Agreement (the “January 2021 SPA I”) with an investor for the sale of the Company’s convertible note. Pursuant to the January 2021 SPA I, among other things; (i) the Company issued a self-amortization promissory note (the “January 2021 Note I”, and together with the January 2021 SPA I, the “January 2021 Agreements I”) in the aggregate principal amount of $120,000 and (ii) shall issue a total of 29,385 shares of common stock as a commitment fee and 73,269 shares (the “Second Commitment Shares”) shall be issued as a returnable commitment fee. Pursuant to the January 2021 Note I, the Company received net proceeds of $105,000, net of $10,000 OID and $5,000 issuance cost. The January 2021 Note I bears an interest rate of 10% per annum (which interest rate shall be increased to 16% per annum upon the occurrence of an Event of Default (as defined in the January 2021 Note I)) and shall mature on January 12, 2022. The investor has the right, only upon the occurrence of an Event of Default, to convert all or any portion of the then outstanding and unpaid principal amount and interest thereon (including any default interest) into shares of common stock equal to the lesser of (i) 105% multiplied by the closing bid price of the common stock on the trading day immediately preceding the issue date or (ii) the closing bid price of the common stock on the trading day immediately preceding the date of the respective conversion (the “Conversion Price”), subject to certain percentage of ownership limitations. The Second Commitment Shares must be returned to the Company’s treasury if the January 2021 Note I is fully repaid and satisfied on or prior to the maturity date, the. Upon the occurrence and during the continuation of any Event of Default (as defined in the January 2021 Note I), the investor is no longer required to return the Second Commitment Shares to the Company and the January 2021 Note I becomes immediately due and payable thereunder in the amount equal to the principal amount then outstanding plus accrued interest (including any default interest) through the date of full repayment multiplied by 125%. The obligations of the Company under the January 2021 Note I rank senior with respect to any and all unsecured indebtedness incurred following the issue date except with respect to the Company’s current and future indebtedness with e-commerce platform provider (see Note 7) and any further loans that may be received pursuant to the CARES Act and the SBA’s Economic Injury Disaster loan program. Further, the January 2021 Note I contain standard anti-dilution provisions and price protections provisions in the event that the Company issues securities for a price per share less than the Conversion Price. The January 2021 Agreements I contain other provisions, covenants, and restrictions common with this type of debt transaction. Furthermore, the Company is subject to certain negative covenants under the January 2021 Agreements I, which the Company also believes are also customary for transactions of this type. The January 2021 SPA I also provides the investor with certain “piggyback” registration rights, permitting them to request that the Company include the issued shares for sale in certain registration statements filed by the Company under the Securities Act of 1934, as amended.

 

On January 27, 2021, the Company entered into a Securities Purchase Agreement (the “January 2021 SPA II”) with an investor for the sale of the Company’s convertible note. Pursuant to the January 2021 SPA II, among other things the Company; (i) agreed to issue a convertible note in the original principal amount of $330,000 (the “January 2021 Note II”); (ii) shall issue 150,000 shares of common stock, subject to a true-up based upon the trading price of the common stock and the investor’s ownership limitations (“commitment share true up”) and; (iii) a warrant to purchase up to 150,000 shares of common stock (the “January 2021 Warrant”, and together with the January 2021 SPA II and the January 2021 Note II, the “January 2021 Agreements II”). Upon closing, the Company received $300,000 in net proceeds, net of $33,000 of OID and issuance cost. The January 2021 Note II matures on February 1, 2022 or such later date as determined at the option of the investor in the event that, and for so long as, an Event of Default (as defined in the January 2021 Note II) has not occurred and is not continuing and no event has occurred and is continuing that with the passage of time and the failure to cure would result in an Event of Default, or upon earlier acceleration or prepayment as provided therein. Upon an Event of Default, the outstanding balance will immediately and automatically increase to 140% of the outstanding balance under the January 2021 Note II as of immediately prior to the occurrence of the Event of Default and the January 2021 Note II becomes immediately due and payable. A one-time interest charge of 8% was applied on the issue date and will be payable on the maturity date. Beginning May 1, 2021 and continuing on the first day of every consecutive month thereafter for nine-months, the Company will make cash payments of $39,600. The investor may only convert the January 2021 Note II at any time or times on or after the occurrence of an Event of Default. The January 2021 Note II is convertible at the rate equal to 105% of the lowest trading price occurring during the twenty-five consecutive trading days immediately preceding the applicable conversion date (“Conversion Price”). The January 2021 Note II contains an embedded option to be accounted for as a derivative liability that will need to be valued on note inception and an obligation pursuant to the commitment fee true up. The obligations under the Note are not secured by any assets of the Company.

 

F-30

 

 

HOME BISTRO, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020 and 2019

 

The January 2021 Warrant, issued to the investor as commitment fee, provides for the right to purchase up to 150,000 shares of common stock at an exercise price of $2.50, subject to the adjustments and 4.99%, ownership limitation, until the date which is the last calendar day of the month in which the fifth anniversary of the issue date occurs.

 

The January 2021 Note II and the January 2021 Warrant also provides the investor with certain “piggyback” registration rights, permitting them to request that the Company include the shares issued upon conversion of the January 2021 Note II or exercise of the January 2021 Warrant, respectively, for sale in certain registration statements filed by the Company under the Securities Act of 1934, as amended (the “Securities Act”). The Agreements contain other provisions, covenants, and restrictions common with this type of debt transaction, including a no shorting provision preventing the investor from taking a short position against the Company’s stock. Furthermore, the Company is subject to certain negative covenants under the January 2021 Agreements II, which the Company also believes are also customary for transactions of this type.

 

On March 18, 2021 (the “Redemption Date”), the Company elected, pursuant to terms of payment as described in the December 2020 Note I (see Note 4), date December 18, 2020 to pay the Investor an aggregate amount of 283,615.75 (the “Payoff Amount”) consisting of $275,000 of principal, $7,865.75 of accrued interest and $750.00 in administrative fees (the “Redemption Amount”). So long as the Investor receives the Payoff Amount on March 18, 2021 (i) the December 2020 Note I shall be deemed to have been paid in full, (ii) the Investor will not exercise any of its rights relating to any potential default that may have occurred after the issue date of the December 2020 Note I, and (iii) the Second Commitment Shares (as defined in the December 2020 Note I) shall be returned by the Investor to the Company’s transfer agent for cancellation as provided for in the December 2020 Agreements I (see Note 4).

 

F-31

EX1A-1 UNDR AGMT 3 ea138842ex1-1_homebistro.htm PLACEMENT AGENT AGREEMENT

Exhibit 1.1

 

 

Broker-Dealer Agreement

 

This agreement (together with exhibits and schedules, the “Agreement”) is entered into by and between Home Bistro, Inc. (“Client”), a Nevada Corporation, and Dalmore Group, LLC., a New York Limited Liability Company (“Dalmore”). Client and Dalmore agree to be bound by the terms of this Agreement, effective as of February 23, 2021 (the “Effective Date”):

 

Whereas, Dalmore is a registered broker-dealer providing services in the equity and debt securities market, including offerings conducted via SEC approved exemptions such as Reg D 506(b), 506(c), Regulation A+, Reg CF and others;

 

Whereas, Client is offering securities directly to the public in an offering exempt from registration under Regulation A (the “Offering”); and

 

Whereas, Client recognizes the benefit of having Dalmore as a service provider for investors who participate in the Offering (“Investors”).

 

Now, Therefore, in consideration of the mutual promises and covenants contained herein and for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the Parties agree as follows:

 

1. Appointment, Term, and Termination

 

a. Client hereby engages and retains Dalmore to provide operations and compliance services at Client’s discretion.

 

b. The Agreement will commence on the Effective Date and will remain in effect for a period of twelve (12) months and will renew automatically for successive renewal terms of twelve (12) months each unless any party provides notice to the other party of non-renewal at least sixty (60) days prior to the expiration of the current term. If Client defaults in performing the obligations under this Agreement, the Agreement may be terminated (i) upon sixty (60) days written notice if Client fails to perform or observe any material term, covenant or condition to be performed or observed by it under this Agreement and such failure continues to be unremedied, (ii) upon written notice, if any material representation or warranty made by either Provider or Client proves to be incorrect at any time in any material respect, (iii) in order to comply with a Legal Requirement, if compliance cannot be timely achieved using commercially reasonable efforts, after providing as much notice as practicable, or (iv) upon thirty (30) days’ written notice if Client or Dalmore commences a voluntary proceeding seeking liquidation, reorganization or other relief, or is adjudged bankrupt or insolvent or has entered against it a final and unappeable order for relief, under any bankruptcy, insolvency or other similar law, or either party executes and delivers a general assignment for the benefit of its creditors. The description in this section of specific remedies will not exclude the availability of any other remedies. Any delay or failure by Client to exercise any right, power, remedy or privilege will not be construed to be a waiver of such right, power, remedy or privilege or to limit the exercise of such right, power, remedy or privilege. No single, partial or other exercise of any such right, power, remedy or privilege will preclude the further exercise thereof or the exercise of any other right, power, remedy or privilege. All terms of the Agreement, which should reasonably survive termination, shall so survive, including, without limitation, limitations of liability and indemnities, and the obligation to pay Fees relating to Services provided prior to termination.

 

 

 

 

 

 

2. Services. Dalmore will perform the services listed on Exhibit A attached hereto and made a part hereof, in connection with the Offering (the “Services”). Unless otherwise agreed to in writing by the parties.

 

3. Compensation. As compensation for the Services, Client shall pay to Dalmore a fee equal to one hundred (100) basis points on the aggregate amount raised by the Client. This will only start after FINRA Corporate Finance issues a No Objection Letter for the offering. Client authorizes Dalmore to deduct the fee directly from the Client’s third party escrow or payment account.

 

There will also be a one time advance payment for out of pocket expenses of $5,000. Payment is due and payable upon execution of this agreement. The advance payment will cover expenses anticipated to be incurred by the firm such a preparing the FINRA filing, due diligence expenses, working with the Client’s SEC counsel in providing information to the extent necessary, and any other services necessary and required prior to the approval of the offering. The firm will refund a portion of the payment related to the advance to the extent it was not used, incurred or provided to the Client.

 

The Client shall also engage Dalmore as a consultant to provide ongoing general consulting services relating to the Offering such as coordination with third party vendors and general guidance with respect to the Offering. The Client will pay a one time Consulting Fee of $20,000 which will be due and payable immediately after FINRA issues a No Objection Letter.

 

4. Regulatory Compliance

 

a. Client and all its third party providers shall at all times (i) comply with direct requests of Dalmore; (ii) maintain all required registrations and licenses, including foreign qualification, if necessary; and (iii) pay all related fees and expenses (including the FINRA Corporate Filing Fee), in each case that are necessary or appropriate to perform their respective obligations under this Agreement. Client shall comply with and adhere to all Dalmore policies and procedures.

 

2

 

 

 

FINRA Corporate Filing Fee for this $10,000,000, best efforts offering will be $2,000 and will be a pass- through fee payable to Dalmore, from the Client, who will then forward it to FINRA as payment for the filing. This fee is due and payable prior to any submission by Dalmore to FINRA.

 

b. Client and Dalmore will have the shared responsibility for the review of all documentation related to the Transaction but the ultimate discretion about accepting a client will be the sole decision of the Client. Each Investor will be considered to be that of the Client’s and NOT Dalmore.

 

c. Client and Dalmore will each be responsible for supervising the activities and training of their respective sales employees, as well as all of their other respective employees in the performance of functions specifically allocated to them pursuant to the terms of this Agreement.

 

d. Client and Dalmore agree to promptly notify the other concerning any material communications from or with any Governmental Authority or Self Regulatory Organization with respect to this Agreement or the performance of its obligations, unless such notification is expressly prohibited by the applicable Governmental Authority.

 

5. Role of Dalmore. Client acknowledges and agrees that Client will rely on Client’s own judgment in using Dalmore’ Services. Dalmore (i) makes no representations with respect to the quality of any investment opportunity or of any issuer; (ii) does not guarantee the performance to and of any Investor; (iii) will make commercially reasonable efforts to perform the Services in accordance with its specifications; (iv) does not guarantee the performance of any party or facility which provides connectivity to Dalmore; and (v) is not an investment adviser, does not provide investment advice and does not recommend securities transactions and any display of data or other information about an investment opportunity, does not constitute a recommendation as to the appropriateness, suitability, legality, validity or profitability of any transaction. Nothing in this Agreement should be construed to create a partnership, joint venture, or employer-employee relationship of any kind.

 

6. Indemnification.

 

a. Indemnification by Client. Client shall indemnify and hold Dalmore, its affiliates and their representatives and agents harmless from, any and all actual or direct losses, liabilities, judgments, arbitration awards, settlements, damages and costs (collectively, “Losses”), resulting from or arising out of any third party suits, actions, claims, demands or similar proceedings (collectively, “Proceedings”) to the extent they are based upon (i) a breach of this Agreement by Client, (ii) the wrongful acts or omissions of Client, or (iii) the Offering.

 

3

 

 

 

 

b. Indemnification by Dalmore. Dalmore shall indemnify and hold Client, Client’s affiliates and Client’s representatives and agents harmless from any Losses resulting from or arising out of Proceedings to the extent they are based upon (i) a breach of this Agreement by Dalmore or (ii) the wrongful acts or omissions of Dalmore or its failure to comply with any applicable federal, state, or local laws, regulations, or codes in the performance of its obligations under this Agreement.

 

c. Indemnification Procedure. If any Proceeding is commenced against a party entitled to indemnification under this section, prompt notice of the Proceeding shall be given to the party obligated to provide such indemnification. The indemnifying party shall be entitled to take control of the defense, investigation or settlement of the Proceeding and the indemnified party agrees to reasonably cooperate, at the indemnifying party’s cost in the ensuing investigations, defense or settlement.

 

7. Notices. Any notices required by this Agreement shall be in writing and shall be addressed, and delivered or mailed postage prepaid, or faxed or emailed to the other parties hereto at such addresses as such other parties may designate from time to time for the receipt of such notices. Until further notice, the address of each party to this Agreement for this purpose shall be the following:

 

If to the Client:

 

Home Bistro, Inc.

4014 Chase Avenue, #212

Miami Beach, FL 33140

Attn: Zalmi Duchman - CEO

Tel: 203-300-9599

Email: Zalmi@homebistro.com

 

If to Dalmore:

 

Dalmore Group, LLC.

525 Green Place

Woodmere, NY 11598

Attn: Etan Butler, Chairman

Tel: 917-319-3000

etan@dalmorefg.com

 

4

 

 

 

 

8. Confidentiality and Mutual Non-Disclosure:

 

a. Confidentiality.

 

i. Included Information. For purposes of this Agreement, the term “Confidential Information” means all confidential and proprietary information of a party, including but not limited to (i) financial information, (ii) business and marketing plans, (iii) the names of employees and owners, (iv) the names and other personally-identifiable information of users of the third-party provided online fundraising platform, (v) security codes, and (vi) all documentation provided by Client or Investor.

 

ii. Excluded Information. For purposes of this Agreement, the term “confidential and proprietary information” shall not include (i) information already known or independently developed by the recipient without the use of any confidential and proprietary information, or (ii) information known to the public through no wrongful act of the recipient.

 

iii. Confidentiality Obligations. During the Term and at all times thereafter, neither party shall disclose Confidential Information of the other party or use such Confidential Information for any purpose without the prior written consent of such other party. Without limiting the preceding sentence, each party shall use at least the same degree of care in safeguarding the other party’s Confidential Information as it uses to safeguard its own Confidential Information. Notwithstanding the foregoing, a party may disclose Confidential Information (i) if required to do by order of a court of competent jurisdiction, provided that such party shall notify the other party in writing promptly upon receipt of knowledge of such order so that such other party may attempt to prevent such disclosure or seek a protective order; or (ii) to any applicable governmental authority as required by applicable law. Nothing contained herein shall be construed to prohibit the SEC, FINRA, or other government official or entities from obtaining, reviewing, and auditing any information, records, or data. Issuer acknowledges that regulatory record-keeping requirements, as well as securities industry best practices, require Provider to maintain copies of practically all data, including communications and materials, regardless of any termination of this Agreement.

 

9. Miscellaneous.

 

a. ANY DISPUTE OR CONTROVERSY BETWEEN THE CLIENT AND PROVIDER RELATING TO OR ARISING OUT OF THIS AGREEMENT WILL BE SETTLED BY ARBITRATION BEFORE AND UNDER THE RULES OF THE ARBITRATION COMMITIEE OF FINRA.

 

5

 

 

 

 

b. This Agreement is non-exclusive and shall not be construed to prevent either party from engaging in any other business activities

 

c. This Agreement will be binding upon all successors, assigns or transferees of Client. No assignment of this Agreement by either party will be valid unless the other party consents to such an assignment in writing. Either party may freely assign this Agreement to any person or entity that acquires all or substantially all of its business or assets. Any assignment by the either party to any subsidiary that it may create or to a company affiliated with or controlled directly or indirectly by it will be deemed valid and enforceable in the absence of any consent from the other party.

 

d. Neither party will, without prior written approval of the other party, place or agree to place any advertisement in any website, newspaper, publication, periodical or any other media or communicate with the public in any manner whatsoever if such advertisement or communication in any manner makes reference to the other party, to any person or entity that directly, or indirectly through one or more intermediaries, controls or is controlled by, or is under common control, with the other party and to the clearing arrangements and/or any of the Services embodied in this Agreement. Client and Dalmore will work together to authorize and approve co-branded notifications and client facing communication materials regarding the representations in this Agreement. Notwithstanding any provisions to the contrary within, Client agrees that Dalmore may make reference in marketing or other materials to any transactions completed during the term of this Agreement, provided no personal data or Confidential Information is disclosed in such materials.

 

e. THE CONSTRUCTION AND EFFECT OF EVERY PROVISION OF THIS AGREEMENT, THE RIGHTS OF THE PARTIES UNDER THIS AGREEMENT AND ANY QUESTIONS ARISING OUT OF THE AGREEMENT, WILL BE SUBJECT TO THE LAWS OF THE STATE OF NEW YORK, WITHOUT REGARD TO CONFLICT OF LAW PRINCIPLES. The language used in this Agreement shall be deemed to be the language chosen by the parties to express their mutual intent, and no rule of strict construction will be applied against any party

 

f. If any provision or condition of this Agreement will be held to be invalid or unenforceable by any court, or regulatory or self-regulatory agency or body, the validity of the remaining provisions and conditions will not be affected and this Agreement will be carried out as if any such invalid or unenforceable provision or condition were not included in the Agreement.

 

g. This Agreement sets forth the entire agreement between the parties with respect to the subject matter hereof and supersedes any prior agreement relating to the subject matter herein. The Agreement may not be modified or amended except by written agreement.

 

h. This Agreement may be executed in multiple counterparts and by facsimile or electronic means, each of which shall be deemed an original but all of which together shall constitute one and the same agreement.

 

[SIGNATURES APPEAR ON FOLLOWING PAGE(S)]

 

6

 

 

 

IN WITNESS WHEREOF, the parties have executed this Agreement as of the date first written above.

 

  CLIENT: Home Bistro, Inc.

 

  By /s/ Zalmi Duchman   
  Name: Zalmi Duchman
  Its: CEO

 

  Dalmore Group, LLC:

 

  By /s/ Etan Butler    
  Name: Etan Butler
  Its: Chairman

 

7

 

 

 

Exhibit A

 

Services:

a.Dalmore Responsibilities – Dalmore agrees to:

 

i.Review investor information, including KYC (Know Your Customer) data, perform AML (Anti-Money Laundering) and other compliance background checks, and provide a recommendation to Client whether or not to accept investor as a customer of the Client;

 

ii.Review each investors subscription agreement to confirm such Investors participation in the offering, and provide a determination to Client whether or not to accept the use of the subscription agreement for the Investors participation;

 

iii.Contact and/or notify the issuer, if needed, to gather additional information or clarification on an investor;

 

iv.Not provide any investment advice nor any investment recommendations to any investor;

 

v.Keep investor details and data confidential and not disclose to any third-party except as required by regulators or in our performance under this Agreement (e.g. as needed for AML and background checks);

 

vi.Coordinate with third party providers to ensure adequate review and compliance.

 

 

8

 

 

EX1A-4 SUBS AGMT 4 ea138842ex4-1_homebistro.htm FORM OF SUBSCRIPTION AGREEMENT

Exhibit 4.1

 

SUBSCRIPTION AGREEMENT

 

Name of Investor: _______________________

 

Re: Home Bistro, Inc. ____________________________ Units (the “Units”)

 

Gentlemen:

 

1.Subscription. The undersigned hereby tenders this subscription and applies to purchase the number of Shares in Home Bistro, Inc., a Nevada corporation (the “Company”) indicated below, pursuant to the terms of this Subscription Agreement. The purchase price of each Unit is $_______ payable in cash in full upon subscription. Each Unit shall consist of one (1) share of common stock (the “Share”) and one (1) warrant to purchase a share of common stock at a price of $______________ per share (the “Warrant”). The undersigned further sets forth statements upon which you may rely to determine the suitability of the undersigned to purchase the Units. The undersigned understands that the Units are being offered pursuant to the Offering Circular filed with the Securities and Exchange Commission and its exhibits (the “Offering Circular”). Each Share shall be subject to a lock-up for six months from the date of this Subscription Agreement (the “Lock-Up Period”). During this period, the Subscriber shall not be permitted to sell, pledge, or otherwise transfer any Share being part of the Unit purchased. In connection with this subscription, the undersigned represents and warrants that the personal, business and financial information provided to the Company along with this Subscription Agreement, is complete and accurate, and presents a true statement of the undersigned’s financial condition.

 

2.Representations and Understandings. The undersigned hereby makes the following representations, warranties and agreements and confirms the following understandings:

 

a.The undersigned has received a copy of the Offering Circular, has reviewed it carefully, and has had an opportunity to question representatives of the Company and obtain such additional information concerning the Company as the undersigned requested. All questions of the undersigned have been satisfactorily answered prior to making this investment.

 

b.The undersigned has sufficient experience in financial and business matters to be capable of utilizing such information to evaluate the merits and risks of the undersigned’s investment, and to make an informed decision relating thereto; or the undersigned has utilized the services of his, her or its financial advisor or other investment representative and together they have sufficient experience in financial and business matters that they are capable of utilizing such information to evaluate the merits and risks of the undersigned’s investment, and to make an informed decision relating thereto.

 

 

 

 

c.The undersigned has evaluated the risks of this investment in the Company, including those risks particularly described in the Offering Circular, and has determined that the investment is suitable for him, her or it. The undersigned has adequate financial resources for an investment of this character, and at this time could bear a complete loss of his investment. The undersigned understands that any projections or other forward-looking statements that were made in the Offering Circular are mere estimates and may not reflect the actual results of the Company’s operations. The undersigned understands that the Use of Proceeds made in the Offering Circular are estimates, are not binding, and are subject to the Company’s discretion, and may not reflect the actual use of proceeds by the Company of the funds they receive from this offering and from your investment.

 

d.The undersigned understands that the Units and the underlying securities are not being registered under the Securities Act of 1933, as amended (the “1933 Act”) on the ground that the issuance thereof is exempt under Regulation A of Section 3(b) of the 1933 Act, and that reliance on such exemption is predicated in part on the truth and accuracy of the undersigned’s representations and warranties, and those of the other purchasers of Units.

 

e.The undersigned understands that the Units are being offered pursuant to a broker/dealer registration or an exemption from such registration in the state of ______________. Therefore, undersigned is a resident of the state of ______________ or has otherwise undergone the purchase of the Units in the state of ________________.

 

f.The amount of this investment by the undersigned does not exceed 10% of the greater of the undersigned’s net worth, not including the value of his/her primary residence, or his/her annual income in the prior full calendar year, as calculated in accordance with Rule 501 of Regulation D promulgated under Section 4(a)(2) of the Securities Act of 1933, as amended, unless the undersigned is an “accredited investor,” as that term is defined in Rule 501 of Regulation D promulgated under Section 4(a)(2) of the Securities Act of 1933, as amended, or is the beneficiary of a fiduciary account, or, if the fiduciary of the account or other party is the donor of funds used by the fiduciary account to make this investment, then such donor, who meets the requirements of net worth, annual income or criteria for being an “accredited investor.”

 

g.The undersigned has no need for any liquidity in his investment and is able to bear the economic risk of his investment for an indefinite period of time. The undersigned has been advised and is aware that: (a) there is no public market for the Units and a public market for the underly securities may not develop; (b) it may not be possible to liquidate the investment readily; and (c) the Units have not been registered under the Securities Act of 1933 and applicable state law and an exemption from registration for resale may not be available.

 

2

 

 

h.All contacts and contracts between the undersigned and the Company regarding the offer and sale to him of Units have been made within the state indicated below his signature on the signature page of this Subscription Agreement and the undersigned is a resident of such state.

 

i.The undersigned has relied solely upon the Offering Circular and independent investigations made by him or her or his or her representatives and advisors with respect to the Units subscribed for herein, and no oral or written representations beyond the Offering Circular have been made to the undersigned or relied upon by the undersigned by the Company, its representatives or assigns, or any other person or entity.

 

j.The undersigned agrees not to transfer or assign this subscription or any interest therein.

 

k.The undersigned hereby acknowledges and agrees that, except as may be specifically provided herein, the undersigned is not entitled to withdraw, terminate or revoke this subscription.

 

l.If the undersigned is a partnership, corporation, limited liability company or trust, it has been duly formed, is validly existing, has full power and authority to make this investment, and has not been formed for the specific purpose of investing in the Units. This Subscription Agreement and all other documents executed in connection with this subscription for Units are valid, binding and enforceable agreements of the undersigned.

 

m.The undersigned meets any additional suitability standards and/or financial requirements that may be required in the jurisdiction in which he or she resides, or is purchasing in a fiduciary capacity for a person or account meeting such suitability standards and/or financial requirements, and is not a minor.

 

n.Reserved.

 

3.Reserved.

 

4.Issuer-Directed Offering; No Underwriter. The undersigned understands that the offering is being conducted by the Company directly (issuer-directed) and the Company has not engaged a selling agent such as an underwriter or placement agent.

 

3

 

 

5.Foreign Investors. If the undersigned is not a United States person (as defined by Section 7701(a)(30) of the Internal Revenue Code of 1986, as amended), the undersigned hereby represents that he or she has satisfied himself or herself as to the full observance of the laws of its jurisdiction in connection with any invitation to subscribe for the Units or any use of this Subscription Agreement, including (i) the legal requirements within its jurisdiction for the purchase of the Units, (ii) any foreign exchange restrictions applicable to such purchase, (iii) any governmental or other consents that may need to be obtained, and (iv) the income tax and other tax consequences, if any, that may be relevant to the purchase, holding, redemption, sale, or transfer of the Units. The undersigned’s subscription and payment for and continued beneficial ownership of the Units will not violate any applicable securities or other laws of the undersigned’s jurisdiction.

 

6.Valuation. The undersigned acknowledges that the price of the Units was set by the Company on the basis of the Company’s internal valuation and no warranties are made as to value. The undersigned further acknowledges that future offerings of securities by the Company may be made at lower valuations, with the result that the undersigned’s investment will bear a lower valuation.

 

7.Reserved.

 

8.Taxpayer Identification Number/Backup Withholding Certification. Unless a subscriber indicates to the contrary on the Subscription Agreement, he, she or it will certify that his taxpayer identification number is correct and, if not a corporation, IRA, Keogh, or Qualified Trust (as to which there would be no withholding), he is not subject to backup withholding on interest or dividends. If the subscriber does not provide a taxpayer identification number certified to be correct or does not make the certification that the subscriber is not subject to backup withholding, then the subscriber may be subject to twenty-eight percent (28%) withholding on interest or dividends paid to the holder of the Units.

 

9.Governing Law. This Subscription Agreement will be governed by and construed in accordance with the laws of the Nevada and the laws of the United States. Unless the Company consents in writing to the selection of an alternative forum, the federal district courts of the United States of America in the state of Nevada shall be the exclusive forum for the resolution of any complaint asserting a cause of action arising from this Agreement, arising from the Securities Act of 1933 or arising from the Securities Exchange Act of 1934. Any person or entity purchasing or otherwise acquiring any interest in any security of the Corporation shall be deemed to have notice of and consented to this provision.

 

10.Acknowledgement of Risks Factors. The undersigned has carefully reviewed and thoroughly understands the risks associated with an investment in the Units as described in the Offering Circular. The undersigned acknowledges that this investment entails significant risks.

 

The undersigned has (have) executed this Subscription Agreement on this _____ day of ___________, 2020, at ______________.

 

4

 

 

SUBSCRIBER  
   
   
Signature  
   
   
(Print Name of Subscriber)  
   
   
(Street Address)  
   
   
(City, State and Zip Code)  
   
   
(Social Security or Tax Identification Number)  

 

Number of Units: ___________________________

 

Dollar Amount of Units ($______ per Unit) $ _______________________

 

 

 

 

 

SUBSCRIPTION ACCEPTED:

 

  DATE:    

  

Home Bistro, Inc.  
By: Zalmi Dutchman  
Chief Executive Officer  

  

5

EX1A-4 SUBS AGMT 5 ea138842ex4-2_homebistro.htm COMMON STOCK PURCHASE WARRANT

Exhibit 4.2

 

NEITHER THIS SECURITY NOR THE SECURITIES FOR WHICH THIS SECURITY IS EXERCISABLE HAVE BEEN REGISTERED WITH THE SECURITIES AND EXCHANGE COMMISSION OR THE SECURITIES COMMISSION OF ANY STATE IN RELIANCE UPON AN EXEMPTION FROM REGISTRATION UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”), AND, ACCORDINGLY, MAY NOT BE OFFERED OR SOLD EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR PURSUANT TO AN AVAILABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH APPLICABLE STATE SECURITIES LAWS. THIS SECURITY AND THE SECURITIES ISSUABLE UPON EXERCISE OF THIS SECURITY MAY BE PLEDGED IN CONNECTION WITH A BONA FIDE MARGIN ACCOUNT OR OTHER LOAN SECURED BY SUCH SECURITIES.

 

COMMON STOCK PURCHASE WARRANT

 

Home Bistro, inc.

 

Warrant Shares: _____________ Issue Date: April ___, 2021

 

THIS COMMON STOCK PURCHASE WARRANT (the “Warrant”) certifies that, for value received, _______________________ or its assigns (the “Holder”) is entitled, upon the terms and subject to the limitations on exercise and the conditions hereinafter set forth, at any time on or after the date hereof (the “Initial Exercise Date”) and on or prior to 5:00 p.m. (Nevada City time) on the two (2) year anniversary of the Initial Exercise Date (the “Termination Date”) but not thereafter, to subscribe for and purchase from Home Bistro, Inc., a Nevada corporation (the “Company”), up to _______________ shares (as subject to adjustment hereunder, the “Warrant Shares”) of Common Stock; provided, however, in the event that the Conversion Price is adjusted pursuant to 2(b) below, then upon each such adjustment the number of Warrant Shares issuable under this Warrant shall increase such that the aggregate Exercise Price immediately prior to such adjustment shall equal the aggregate Exercise Price immediately following such adjustment. The purchase price of one share of Common Stock under this Warrant shall be equal to the Exercise Price, as defined in Section 2(b).

 

Section 1. Definitions. Capitalized terms used and not otherwise defined herein shall have the meanings set forth in that certain Regulation A Offering (the “Offering”), dated April ___, 2021, among the Company and the purchaser’s signatory thereto.

 

Section 2. Exercise.

 

a) Exercise of Warrant. Exercise of the purchase rights represented by this Warrant may be made, in whole or in part, at any time or times on or after the Initial Exercise Date and on or before the Termination Date by delivery to the Company of a duly executed facsimile copy or PDF copy submitted by e-mail (or e-mail attachment) of the Notice of Exercise in the form annexed hereto (“Notice of Exercise”). Within the earlier of (i) two (2) Trading Days and (ii) the number of Trading Days comprising the Standard Settlement Period (as defined in Section 2(d)(i) herein) following the date of exercise as aforesaid, the Holder shall deliver the aggregate Exercise Price for the shares specified in the applicable Notice of Exercise by wire transfer or cashier’s check drawn on a United States bank. No ink-original Notice of Exercise shall be required, nor shall any medallion guarantee (or other type of guarantee or notarization) of any Notice of Exercise be required. Notwithstanding anything herein to the contrary, the Holder shall not be required to physically surrender this Warrant to the Company until the Holder has purchased all of the Warrant Shares available hereunder and the Warrant has been exercised in full, in which case, the Holder shall surrender this Warrant to the Company for cancellation within two (2) Trading Days of the date on which the final Notice of Exercise is delivered to the Company. Partial exercises of this Warrant resulting in purchases of a portion of the total number of Warrant Shares available hereunder shall have the effect of lowering the outstanding number of Warrant Shares purchasable hereunder in an amount equal to the applicable number of Warrant Shares purchased. The Holder and the Company shall maintain records showing the number of Warrant Shares purchased and the date of such purchases. The Company shall deliver any objection to any Notice of Exercise within one (1) Business Day of receipt of such notice. The Holder and any assignee, by acceptance of this Warrant, acknowledge and agree that, by reason of the provisions of this paragraph, following the purchase of a portion of the Warrant Shares hereunder, the number of Warrant Shares available for purchase hereunder at any given time may be less than the amount stated on the face hereof.

 

 

 

 

b) Exercise Price. The exercise price per share of the Common Stock under this Warrant shall be $____________ subject to adjustment hereunder (the “Exercise Price”); subject to adjustment for reverse and forward stock splits, stock dividends, stock combinations and other similar transactions of the Common Stock that occur after the date of the Subscription Agreement.

 

Liquidity Date” means the earliest of the date that (a) a Registration Statement (or multiple.

 

c) Cashless Exercise. There is no cashless exercise of this Warrant.

 

d) Mechanics of Exercise.

 

i. Delivery of Warrant Shares Upon Exercise. The Company shall cause the Warrant Shares purchased hereunder to be transmitted by the Transfer Agent to the Holder by crediting the account of the Holder’s or its designee’s balance account with The Depository Trust Company through its Deposit or Withdrawal at Custodian system (“DWAC”) if the Company is then a participant in such system and otherwise by physical delivery of a certificate, registered in the Company’s share register in the name of the Holder or its designee, for the number of Warrant Shares to which the Holder is entitled pursuant to such exercise to the address specified by the Holder in the Notice of Exercise by the date that is the earliest of (i) two (2) Trading Days after the delivery to the Company of the Notice of Exercise, (ii) one (1) Trading Day after delivery of the aggregate Exercise Price to the Company and (iii) the number of Trading Days comprising the Standard Settlement Period after the delivery to the Company of the Notice of Exercise (such date, the “Warrant Share Delivery Date”). Upon delivery of the Notice of Exercise, the Holder shall be deemed for all corporate purposes to have become the holder of record of the Warrant Shares with respect to which this Warrant has been exercised, irrespective of the date of delivery of the Warrant Shares, provided that payment of the aggregate Exercise Price is received within the earlier of (i) two (2) Trading Days and (ii) the number of Trading Days comprising the Standard Settlement Period following delivery of the Notice of Exercise. If the Company fails for any reason to deliver to the Holder the Warrant Shares subject to a Notice of Exercise by the Warrant Share Delivery Date, the Company shall pay to the Holder, in cash, as liquidated damages and not as a penalty, for each $1,000 of Warrant Shares subject to such exercise (based on the VWAP of the Common Stock on the date of the applicable Notice of Exercise), $10 per Trading Day (increasing to $20 per Trading Day on the fifth Trading Day after such liquidated damages begin to accrue) for each Trading Day after such Warrant Share Delivery Date until such Warrant Shares are delivered or Holder rescinds such exercise. The Company agrees to maintain a transfer agent that is a participant in the FAST program so long as this Warrant remains outstanding and exercisable. As used herein, “Standard Settlement Period” means the standard settlement period, expressed in a number of Trading Days, on the Company’s primary Trading Market with respect to the Common Stock as in effect on the date of delivery of the Notice of Exercise.

 

2

 

 

ii. Delivery of New Warrants Upon Exercise. If this Warrant shall have been exercised in part, the Company shall, at the request of a Holder and upon surrender of this Warrant certificate, at the time of delivery of the Warrant Shares, deliver to the Holder a new Warrant evidencing the rights of the Holder to purchase the unpurchased Warrant Shares called for by this Warrant, which new Warrant shall in all other respects be identical with this Warrant.

 

iii. Rescission Rights. If the Company fails to cause the Transfer Agent to transmit to the Holder the Warrant Shares pursuant to Section 2(d)(i) by the Warrant Share Delivery Date, then the Holder will have the right to rescind such exercise.

 

iv. Compensation for Buy-In on Failure to Timely Deliver Warrant Shares Upon Exercise. In addition to any other rights available to the Holder, if the Company fails to cause the Transfer Agent to transmit to the Holder the Warrant Shares in accordance with the provisions of Section 2(d)(i) above pursuant to an exercise on or before the Warrant Share Delivery Date, and if after such date the Holder is required by its broker to purchase (in an open market transaction or otherwise) or the Holder’s brokerage firm otherwise purchases, shares of Common Stock to deliver in satisfaction of a sale by the Holder of the Warrant Shares which the Holder anticipated receiving upon such exercise (a “Buy-In”), then the Company shall (A) pay in cash to the Holder the amount, if any, by which (x) the Holder’s total purchase price (including brokerage commissions, if any) for the shares of Common Stock so purchased exceeds (y) the amount obtained by multiplying (1) the number of Warrant Shares that the Company was required to deliver to the Holder in connection with the exercise at issue times (2) the price at which the sell order giving rise to such purchase obligation was executed, and (B) at the option of the Holder, either reinstate the portion of the Warrant and equivalent number of Warrant Shares for which such exercise was not honored (in which case such exercise shall be deemed rescinded) or deliver to the Holder the number of shares of Common Stock that would have been issued had the Company timely complied with its exercise and delivery obligations hereunder. For example, if the Holder purchases Common Stock having a total purchase price of $11,000 to cover a Buy-In with respect to an attempted exercise of shares of Common Stock with an aggregate sale price giving rise to such purchase obligation of $10,000, under clause (A) of the immediately preceding sentence the Company shall be required to pay the Holder $1,000. The Holder shall provide the Company written notice indicating the amounts payable to the Holder in respect of the Buy-In and, upon request of the Company, evidence of the amount of such loss. Nothing herein shall limit a Holder’s right to pursue any other remedies available to it hereunder, at law or in equity including, without limitation, a decree of specific performance and/or injunctive relief with respect to the Company’s failure to timely deliver shares of Common Stock upon exercise of the Warrant as required pursuant to the terms hereof.

 

3

 

 

v. No Fractional Shares or Scrip. No fractional shares or scrip representing fractional shares shall be issued upon the exercise of this Warrant. As to any fraction of a share which the Holder would otherwise be entitled to purchase upon such exercise, the Company shall, at its election, either pay a cash adjustment in respect of such final fraction in an amount equal to such fraction multiplied by the Exercise Price or round up to the next whole share.

 

vi. Charges, Taxes and Expenses. Issuance of Warrant Shares shall be made without charge to the Holder for any issue or transfer tax or other incidental expense in respect of the issuance of such Warrant Shares, all of which taxes and expenses shall be paid by the Company, and such Warrant Shares shall be issued in the name of the Holder or in such name or names as may be directed by the Holder; provided, however, that in the event that Warrant Shares are to be issued in a name other than the name of the Holder, this Warrant when surrendered for exercise shall be accompanied by the Assignment Form attached hereto duly executed by the Holder and the Company may require, as a condition thereto, the payment of a sum sufficient to reimburse it for any transfer tax incidental thereto. The Company shall pay all Transfer Agent fees required for same-day processing of any Notice of Exercise and all fees to the Depository Trust Company (or another established clearing corporation performing similar functions) required for same-day electronic delivery of the Warrant Shares.

 

vii. Closing of Books. The Company will not close its stockholder books or records in any manner which prevents the timely exercise of this Warrant, pursuant to the terms hereof.

 

4

 

 

e) Holder’s Exercise Limitations. The Company shall not effect any exercise of this Warrant, and a Holder shall not have the right to exercise any portion of this Warrant, pursuant to Section 2 or otherwise, to the extent that after giving effect to such issuance after exercise as set forth on the applicable Notice of Exercise, the Holder (together with the Holder’s Affiliates, and any other Persons acting as a group together with the Holder or any of the Holder’s Affiliates (such Persons, “Attribution Parties”)), would beneficially own in excess of the Beneficial Ownership Limitation (as defined below). For purposes of the foregoing sentence, the number of shares of Common Stock beneficially owned by the Holder and its Affiliates and Attribution Parties shall include the number of shares of Common Stock issuable upon exercise of this Warrant with respect to which such determination is being made, but shall exclude the number of shares of Common Stock which would be issuable upon (i) exercise of the remaining, nonexercised portion of this Warrant beneficially owned by the Holder or any of its Affiliates or Attribution Parties and (ii) exercise or conversion of the unexercised or nonconverted portion of any other securities of the Company (including, without limitation, any other Common Stock Equivalents) subject to a limitation on conversion or exercise analogous to the limitation contained herein beneficially owned by the Holder or any of its Affiliates or Attribution Parties. Except as set forth in the preceding sentence, for purposes of this Section 2(e), beneficial ownership shall be calculated in accordance with Section 13(d) of the Exchange Act and the rules and regulations promulgated thereunder, it being acknowledged by the Holder that the Company is not representing to the Holder that such calculation is in compliance with Section 13(d) of the Exchange Act and the Holder is solely responsible for any schedules required to be filed in accordance therewith. To the extent that the limitation contained in this Section 2(e) applies, the determination of whether this Warrant is exercisable (in relation to other securities owned by the Holder together with any Affiliates and Attribution Parties) and of which portion of this Warrant is exercisable shall be in the sole discretion of the Holder, and the submission of a Notice of Exercise shall be deemed to be the Holder’s determination of whether this Warrant is exercisable (in relation to other securities owned by the Holder together with any Affiliates and Attribution Parties) and of which portion of this Warrant is exercisable, in each case subject to the Beneficial Ownership Limitation, and the Company shall have no obligation to verify or confirm the accuracy of such determination. In addition, a determination as to any group status as contemplated above shall be determined in accordance with Section 13(d) of the Exchange Act and the rules and regulations promulgated thereunder. For purposes of this Section 2(e), in determining the number of outstanding shares of Common Stock, a Holder may rely on the number of outstanding shares of Common Stock as reflected in (A) the Company’s most recent periodic or annual report filed with the Commission, as the case may be, (B) a more recent public announcement by the Company or (C) a more recent written notice by the Company or the Transfer Agent setting forth the number of shares of Common Stock outstanding. Upon the written or oral request of a Holder, the Company shall within one (1) Trading Day confirm orally and in writing to the Holder the number of shares of Common Stock then outstanding. In any case, the number of outstanding shares of Common Stock shall be determined after giving effect to the conversion or exercise of securities of the Company, including this Warrant, by the Holder or its Affiliates or Attribution Parties since the date as of which such number of outstanding shares of Common Stock was reported. The “Beneficial Ownership Limitation” shall be [4.99%] [9.99%] of the number of shares of the Common Stock outstanding immediately after giving effect to the issuance of shares of Common Stock issuable upon exercise of this Warrant. The Holder, upon notice to the Company, may increase or decrease the Beneficial Ownership Limitation provisions of this Section 2(e), provided that the Beneficial Ownership Limitation in no event exceeds 9.99% of the number of shares of the Common Stock outstanding immediately after giving effect to the issuance of shares of Common Stock upon exercise of this Warrant held by the Holder and the provisions of this Section 2(e) shall continue to apply. Any increase in the Beneficial Ownership Limitation will not be effective until the 61st day after such notice is delivered to the Company. The provisions of this paragraph shall be construed and implemented in a manner otherwise than in strict conformity with the terms of this Section 2(e) to correct this paragraph (or any portion hereof) which may be defective or inconsistent with the intended Beneficial Ownership Limitation herein contained or to make changes or supplements necessary or desirable to properly give effect to such limitation. The limitations contained in this paragraph shall apply to a successor holder of this Warrant.

 

5

 

 

Section 3. Certain Adjustments.

 

a) Stock Dividends and Splits. If the Company, at any time while this Warrant is outstanding: (i) pays a stock dividend or otherwise makes a distribution or distributions on shares of its Common Stock or any other equity or equity equivalent securities payable in shares of Common Stock (which, for avoidance of doubt, shall not include any shares of Common Stock issued by the Company upon exercise of this Warrant), (ii) subdivides outstanding shares of Common Stock into a larger number of shares, (iii) combines (including by way of reverse stock split) outstanding shares of Common Stock into a smaller number of shares or (iv) issues by reclassification of shares of the Common Stock any shares of capital stock of the Company, then in each case the Exercise Price shall be multiplied by a fraction of which the numerator shall be the number of shares of Common Stock (excluding treasury shares, if any) outstanding immediately before such event and of which the denominator shall be the number of shares of Common Stock outstanding immediately after such event, and the number of shares issuable upon exercise of this Warrant shall be proportionately adjusted such that the aggregate Exercise Price of this Warrant shall remain unchanged. Any adjustment made pursuant to this Section 3(a) shall become effective immediately after the record date for the determination of stockholders entitled to receive such dividend or distribution and shall become effective immediately after the effective date in the case of a subdivision, combination or re-classification.

 

b) Subsequent Rights Offerings. In addition to any adjustments pursuant to Section 3(a) above, if at any time the Company grants, issues or sells any Common Stock Equivalents or rights to purchase stock, warrants, securities or other property pro rata to the record holders of any class of shares of Common Stock (the “Purchase Rights”), then the Holder will be entitled to acquire, upon the terms applicable to such Purchase Rights, the aggregate Purchase Rights which the Holder could have acquired if the Holder had held the number of shares of Common Stock acquirable upon complete exercise of this Warrant (without regard to any limitations on exercise hereof, including without limitation, the Beneficial Ownership Limitation) immediately before the date on which a record is taken for the grant, issuance or sale of such Purchase Rights, or, if no such record is taken, the date as of which the record holders of shares of Common Stock are to be determined for the grant, issue or sale of such Purchase Rights (provided, however, that, to the extent that the Holder’s right to participate in any such Purchase Right would result in the Holder exceeding the Beneficial Ownership Limitation, then the Holder shall not be entitled to participate in such Purchase Right to such extent (or beneficial ownership of such shares of Common Stock as a result of such Purchase Right to such extent) and such Purchase Right to such extent shall be held in abeyance for the Holder until such time, if ever, as its right thereto would not result in the Holder exceeding the Beneficial Ownership Limitation).

 

c) Pro Rata Distributions. During such time as this Warrant is outstanding, if the Company shall declare or make any dividend or other distribution of its assets (or rights to acquire its assets) to holders of shares of Common Stock, by way of return of capital or otherwise (including, without limitation, any distribution of cash, stock or other securities, property or options by way of a dividend, spin off, reclassification, corporate rearrangement, scheme of arrangement or other similar transaction) (a “Distribution”), at any time after the issuance of this Warrant, then, in each such case, the Holder shall be entitled to participate in such Distribution to the same extent that the Holder would have participated therein if the Holder had held the number of shares of Common Stock acquirable upon complete exercise of this Warrant (without regard to any limitations on exercise hereof, including without limitation, the Beneficial Ownership Limitation) immediately before the date of which a record is taken for such Distribution, or, if no such record is taken, the date as of which the record holders of shares of Common Stock are to be determined for the participation in such Distribution (provided, however, that, to the extent that the Holder’s right to participate in any such Distribution would result in the Holder exceeding the Beneficial Ownership Limitation, then the Holder shall not be entitled to participate in such Distribution to such extent (or in the beneficial ownership of any shares of Common Stock as a result of such Distribution to such extent) and the portion of such Distribution shall be held in abeyance for the benefit of the Holder until such time, if ever, as its right thereto would not result in the Holder exceeding the Beneficial Ownership Limitation).

 

6

 

 

d) Notice to Holder.

 

i. Adjustment to Exercise Price. Whenever the Exercise Price is adjusted pursuant to any provision of this Section 3, the Company shall promptly deliver to the Holder by facsimile or email a notice setting forth the Exercise Price after such adjustment and any resulting adjustment to the number of Warrant Shares and setting forth a brief statement of the facts requiring such adjustment.

 

ii. Notice to Allow Exercise by Holder. If (A) the Company shall declare a dividend (or any other distribution in whatever form) on the Common Stock, (B) the Company shall declare a special nonrecurring cash dividend on or a redemption of the Common Stock, (C) the Company shall authorize the granting to all holders of the Common Stock rights or warrants to subscribe for or purchase any shares of capital stock of any class or of any rights, (D) the approval of any stockholders of the Company shall be required in connection with any reclassification of the Common Stock, any consolidation or merger to which the Company is a party, any sale or transfer of all or substantially all of the assets of the Company, or any compulsory share exchange whereby the Common Stock is converted into other securities, cash or property, or (E) the Company shall authorize the voluntary or involuntary dissolution, liquidation or winding up of the affairs of the Company, then, in each case, the Company shall cause to be delivered by facsimile or email to the Holder at its last facsimile number or email address as it shall appear upon the Warrant Register of the Company, at least 20 calendar days prior to the applicable record or effective date hereinafter specified, a notice stating (x) the date on which a record is to be taken for the purpose of such dividend, distribution, redemption, rights or warrants, or if a record is not to be taken, the date as of which the holders of the Common Stock of record to be entitled to such dividend, distributions, redemption, rights or warrants are to be determined or (y) the date on which such reclassification, consolidation, merger, sale, transfer or share exchange is expected to become effective or close, and the date as of which it is expected that holders of the Common Stock of record shall be entitled to exchange their shares of the Common Stock for securities, cash or other property deliverable upon such reclassification, consolidation, merger, sale, transfer or share exchange; provided that the failure to deliver such notice or any defect therein or in the delivery thereof shall not affect the validity of the corporate action required to be specified in such notice. To the extent that any notice provided in this Warrant constitutes, or contains, material, non-public information regarding the Company or any of the Subsidiaries, the Company shall simultaneously file such notice with the Commission pursuant to a Current Report on Form 8-K. The Holder shall remain entitled to exercise this Warrant during the period commencing on the date of such notice to the effective date of the event triggering such notice except as may otherwise be expressly set forth herein.

 

e) Voluntary Adjustment by Company. Subject to the rules and regulations of the Trading Market, the Company may at any time during the term of this Warrant, subject to the prior written consent of the Holder, reduce the then current Exercise Price to any amount and for any period of time deemed appropriate by the board of directors of the Company.

 

7

 

 

Section 4. Transfer of Warrant.

 

a) Transferability. Subject to compliance with any applicable securities laws, this Warrant and all rights hereunder (including, without limitation, any registration rights) are transferable, in whole or in part, upon surrender of this Warrant at the principal office of the Company or its designated agent, together with a written assignment of this Warrant substantially in the form attached hereto duly executed by the Holder or its agent or attorney and funds sufficient to pay any transfer taxes payable upon the making of such transfer. Upon such surrender and, if required, such payment, the Company shall execute and deliver a new Warrant or Warrants in the name of the assignee or assignees, as applicable, and in the denomination or denominations specified in such instrument of assignment, and shall issue to the assignor a new Warrant evidencing the portion of this Warrant not so assigned, and this Warrant shall promptly be cancelled. Notwithstanding anything herein to the contrary, the Holder shall not be required to physically surrender this Warrant to the Company unless the Holder has assigned this Warrant in full, in which case, the Holder shall surrender this Warrant to the Company within three (3) Trading Days of the date on which the Holder delivers an assignment form to the Company assigning this Warrant in full. The Warrant, if properly assigned in accordance herewith, may be exercised by a new holder for the purchase of Warrant Shares without having a new Warrant issued.

 

b) New Warrants. This Warrant may be divided or combined with other Warrants upon presentation hereof at the aforesaid office of the Company, together with a written notice specifying the names and denominations in which new Warrants are to be issued, signed by the Holder or its agent or attorney. Subject to compliance with Section 4(a), as to any transfer which may be involved in such division or combination, the Company shall execute and deliver a new Warrant or Warrants in exchange for the Warrant or Warrants to be divided or combined in accordance with such notice. All Warrants issued on transfers or exchanges shall be dated the Initial Exercise Date and shall be identical with this Warrant except as to the number of Warrant Shares issuable pursuant thereto.

 

c) Warrant Register. The Company shall register this Warrant, upon records to be maintained by the Company for that purpose (the “Warrant Register”), in the name of the record Holder hereof from time to time. The Company may deem and treat the registered Holder of this Warrant as the absolute owner hereof for the purpose of any exercise hereof or any distribution to the Holder, and for all other purposes, absent actual notice to the contrary.

 

d) Transfer Restrictions. There are no limitations on transfer of the Warrants except as defined by federal and state securities laws.

 

e) Representation by the Holder. The Holder, by the acceptance hereof, represents and warrants that it is acquiring this Warrant and, upon any exercise hereof, will acquire the Warrant Shares issuable upon such exercise, for its own account and not with a view to or for distributing or reselling such Warrant Shares or any part thereof in violation of the Securities Act or any applicable state securities law, except pursuant to sales registered or exempted under the Securities Act.

 

Section 5. Miscellaneous.

 

a) No Rights as Stockholder Until Exercise; No Settlement in Cash. This Warrant does not entitle the Holder to any voting rights, dividends or other rights as a stockholder of the Company prior to the exercise hereof as set forth in Section 2, except as expressly set forth in Section 3.

 

8

 

 

b) Loss, Theft, Destruction or Mutilation of Warrant. The Company covenants that upon receipt by the Company of evidence reasonably satisfactory to it of the loss, theft, destruction or mutilation of this Warrant or any stock certificate relating to the Warrant Shares, and in case of loss, theft or destruction, of indemnity or security reasonably satisfactory to it (which, in the case of the Warrant, shall not include the posting of any bond), and upon surrender and cancellation of such Warrant or stock certificate, if mutilated, the Company will make and deliver a new Warrant or stock certificate of like tenor and dated as of such cancellation, in lieu of such Warrant or stock certificate.

 

c) Saturdays, Sundays, Holidays, etc. If the last or appointed day for the taking of any action or the expiration of any right required or granted herein shall not be a Business Day, then, such action may be taken, or such right may be exercised on the next succeeding Business Day.

 

d) Authorized Shares.

 

The Company covenants that, during the period the Warrant is outstanding, it will reserve from its authorized and unissued Common Stock a sufficient number of shares to provide for the issuance of the Warrant Shares upon the exercise of any purchase rights under this Warrant. The Company further covenants that its issuance of this Warrant shall constitute full authority to its officers who are charged with the duty of issuing the necessary Warrant Shares upon the exercise of the purchase rights under this Warrant. The Company will take all such reasonable action as may be necessary to assure that such Warrant Shares may be issued as provided herein without violation of any applicable law or regulation, or of any requirements of the Trading Market upon which the Common Stock may be listed. The Company covenants that all Warrant Shares which may be issued upon the exercise of the purchase rights represented by this Warrant will, upon exercise of the purchase rights represented by this Warrant and payment for such Warrant Shares in accordance herewith, be duly authorized, validly issued, fully paid and nonassessable and free from all taxes, liens and charges created by the Company in respect of the issue thereof (other than taxes in respect of any transfer occurring contemporaneously with such issue).

 

Except and to the extent as waived or consented to by the Holder, the Company shall not by any action, including, without limitation, amending its certificate of incorporation or through any reorganization, transfer of assets, consolidation, merger, dissolution, issue or sale of securities or any other voluntary action, avoid or seek to avoid the observance or performance of any of the terms of this Warrant, but will at all times in good faith assist in the carrying out of all such terms and in the taking of all such actions as may be necessary or appropriate to protect the rights of Holder as set forth in this Warrant against impairment. Without limiting the generality of the foregoing, the Company will (i) not increase the par value of any Warrant Shares above the amount payable therefor upon such exercise immediately prior to such increase in par value, (ii) take all such action as may be necessary or appropriate in order that the Company may validly and legally issue fully paid and nonassessable Warrant Shares upon the exercise of this Warrant and (iii) use commercially reasonable efforts to obtain all such authorizations, exemptions or consents from any public regulatory body having jurisdiction thereof, as may be, necessary to enable the Company to perform its obligations under this Warrant.

 

9

 

 

Before taking any action which would result in an adjustment in the number of Warrant Shares for which this Warrant is exercisable or in the Exercise Price, the Company shall obtain all such authorizations or exemptions thereof, or consents thereto, as may be necessary from any public regulatory body or bodies having jurisdiction thereof.

 

e) Jurisdiction. All questions concerning the construction, validity, enforcement and interpretation of this Warrant shall be determined in accordance with the provisions of the Subscription Agreement.

 

f) Restrictions. The Holder acknowledges that the Warrant Shares acquired upon the exercise of this Warrant, will have restrictions upon resale imposed by state and federal securities laws.

 

g) Nonwaiver and Expenses. No course of dealing or any delay or failure to exercise any right hereunder on the part of Holder shall operate as a waiver of such right or otherwise prejudice the Holder’s rights, powers or remedies. Without limiting any other provision of this Warrant or the Subscription Agreement, if the Company willfully and knowingly fails to comply with any provision of this Warrant, which results in any material damages to the Holder, the Company shall pay to the Holder such amounts as shall be sufficient to cover any costs and expenses including, but not limited to, reasonable attorneys’ fees, including those of appellate proceedings, incurred by the Holder in collecting any amounts due pursuant hereto or in otherwise enforcing any of its rights, powers or remedies hereunder.

 

h) Notices. Any notice, request or other document required or permitted to be given or delivered to the Holder by the Company shall be delivered in accordance with the notice provisions of the Subscription Agreement.

 

i) Limitation of Liability. No provision hereof, in the absence of any affirmative action by the Holder to exercise this Warrant to purchase Warrant Shares, and no enumeration herein of the rights or privileges of the Holder, shall give rise to any liability of the Holder for the purchase price of any Common Stock or as a stockholder of the Company, whether such liability is asserted by the Company or by creditors of the Company.

 

j) Remedies. The Holder, in addition to being entitled to exercise all rights granted by law, including recovery of damages, will be entitled to specific performance of its rights under this Warrant. The Company agrees that monetary damages would not be adequate compensation for any loss incurred by reason of a breach by it of the provisions of this Warrant and hereby agrees to waive and not to assert the defense in any action for specific performance that a remedy at law would be adequate.

 

k) Successors and Assigns. Subject to applicable securities laws, this Warrant and the rights and obligations evidenced hereby shall inure to the benefit of and be binding upon the successors and permitted assigns of the Company and the successors and permitted assigns of Holder. The provisions of this Warrant are intended to be for the benefit of any Holder from time to time of this Warrant and shall be enforceable by the Holder or holder of Warrant Shares.

 

l) Amendment. This Warrant may be modified or amended, or the provisions hereof waived with the written consent of the Company and the Holder.

 

10

 

 

m) Severability. Wherever possible, each provision of this Warrant shall be interpreted in such manner as to be effective and valid under applicable law, but if any provision of this Warrant shall be prohibited by or invalid under applicable law, such provision shall be ineffective to the extent of such prohibition or invalidity, without invalidating the remainder of such provisions or the remaining provisions of this Warrant.

 

n) Headings. The headings used in this Warrant are for the convenience of reference only and shall not, for any purpose, be deemed a part of this Warrant.

 

********************

 

(Signature Page Follows)

 

11

 

 

IN WITNESS WHEREOF, the Company has caused this Warrant to be executed by its officer thereunto duly authorized as of the date first above indicated.

 

  Home Bistro, inc.
     
  By:  
    Name:  
    Title:  

 

12

 

 

NOTICE OF EXERCISE

 

To:Home Bistro, inc.

 

(1) The undersigned hereby elects to purchase ________ Warrant Shares of the Company pursuant to the terms of the attached Warrant (only if exercised in full), and tenders herewith payment of the exercise price in full, together with all applicable transfer taxes, if any.

 

(2) Payment shall take the form of (check applicable box):

 

in lawful money of the United States; or

 

 

Please issue said Warrant Shares in the name of the undersigned or in such other name as is specified below:

 

     

 

The Warrant Shares shall be delivered to the following DWAC Account Number:

 

     
     
     

 

 

(4) Accredited Investor. The undersigned is an “accredited investor” as defined in Regulation D promulgated under the Securities Act of 1933, as amended.

 

[SIGNATURE OF HOLDER]

 

Name of Investing Entity:  
   
   
   
Signature of Authorized Signatory of Investing Entity:  
   
   
   
Name of Authorized Signatory:  
   
   
   
Title of Authorized Signatory:  
   
   
   
Date:  
   
   

 

 

 

 

EXHIBIT B

 

ASSIGNMENT FORM

 

(To assign the foregoing Warrant, execute this form and supply required information. Do not use this form to purchase shares.)

 

FOR VALUE RECEIVED, the foregoing Warrant and all rights evidenced thereby are hereby assigned to

 

Name:  
    (Please Print)
     
Address:  

 

(Please Print)

     
Phone Number:    
     
Email Address:    
     
Dated: _______________ __, ______    
     
Holder’s Signature: _______________________    
     
Holder’s Address: ________________________    

 

 

EX1A-11 CONSENT 6 ea138842ex11-1_homebistro.htm CONSENT OF D. BROOKS AND ASSOCIATES CPAS, P.A., INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Exhibit 11.1

 

 

 

Independent Registered Public Accounting Firm’s Consent 

 

We consent to the inclusion in this Offering Statement of Home Bistro, Inc. on Form 1-A of our report dated March 22, 2021 which includes an explanatory paragraph as to the Company’s ability to continue as a going concern, with respect to our audits of the financial statements of Home Bistro, Inc as of December 31, 2020 and 2019 and for the years ended December 31, 2020 and 2019, which report appears in the Offering Circular, which is part of this Offering Statement. We also consent to the reference to our Firm under the heading “Experts” in such Offering Circular.

 

 

 

D. Brooks and Associates CPAs, P.A.

April 1, 2021 

 

 

EX1A-12 OPN CNSL 7 ea138842ex12-1_homebistro.htm OPINION OF FAEGRE DRINKER BIDDLE & REATH LLP TO THE ISSUER

Exhibit 12.1

 

149 S. Lexington Ave., Asheville, NC 28802 Phone: 786.273.9152     www.eilerslawgroup.com

 

April 1, 2021

 

Gentlemen:

 

We are acting as counsel to The3rdBevCo, Inc. (the “Company”) in connection with the preparation and filing with the Securities and Exchange Commission, under the Securities Act of 1933, as amended, of the Company’s Offering Statement on Form 1-A. The Offering Statement covers 10,000,000 Units consisting of 1 share of common stock and one warrant having an exercise price between $0.65 and $1.30 per share (the “Units”). Specifically, this opinion covers 10,000,000 shares derived from the Units and an additional 10,000,000 shares derived from the exercise of the warrants.

 

In our capacity as such counsel, we have examined and relied upon the originals or copies certified or otherwise identified to our satisfaction, of the Offering Statement, the form of Subscription Agreement and such corporate records, documents, certificates and other agreements and instruments as we have deemed necessary or appropriate to enable us to render the opinions hereinafter expressed.

 

On the basis of such examination, we are of the opinion that:

 

  1. The Units, including the both the underlying common stock and the common stock derived from the exercise of the warrants, collectively and each in their own party, have been duly authorized by all necessary corporate action of the Company, and the Company has sufficient shares authorized and unencumbered to fulfill the underlying offering.

 

  2. The Units, including the both the underlying common stock and the common stock derived from the exercise of the warrants, collectively and each in their own party, constitute, each in their own regard, valid and binding obligations of the Company enforceable against the Company according with the terms described therein.

 

  3. When issued and sold by the Company against payment therefor pursuant to the terms of the Subscription Agreement, the Shares will be validly issued, fully paid and non-assessable.

 

  3. The warrants shall constitute valid and binding obligations of the Company enforceable against the Company in accordance with the terms described therein.

 

We hereby consent to the use of our namein the Offering Statement and we also consent to the filing of this opinion as an exhibit thereto.  In giving this consent, we do not thereby admit that we are within the category of persons whose consent is required under Section 7 of the Securities Act of 1933 or the rules and regulations of the Commission thereunder.

 

Very truly yours,  
   
/s/ William R. Eilers  
Eilers Law Group, P.A.  

 

 

 

eilers law group, p.a. |149 S. Lexington Ave. | Asheville, NC 28802 Page / 1
GRAPHIC 8 img_001.jpg GRAPHIC begin 644 img_001.jpg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end GRAPHIC 9 img_002.jpg GRAPHIC begin 644 img_002.jpg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img_003.jpg GRAPHIC begin 644 img_003.jpg M_]C_X 02D9)1@ ! 0$ 8 !@ #_VP!# @&!@<&!0@'!P<)"0@*#!0-# L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$! M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $" M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#W^BBB@ HH MHH **** "BBB@ HHHH *0TM5K][B.QF:TC$EP%.Q2>IH J_V[9G7AHRN6N_+ M\P@=%'O1+KME'KL6CER;N1#)M'8>]<+;2ZG:>-(0-+Q?/9L7)?[S>N?2D$NI MVOC/3S)IG^G20N68O]\_X"KY$3S'=W.N6=MK-MI3N3=7"EE4=@.YJG_PEECY M_P!U_LOF^3]HQ\N_TKD9FU2+Q1IOVC3,7LZ2!I-^W\3:?-)-%,QMY88_.9 M9!CY/45E>.!]KL X,0Y]>*R/$?AZ[GT&?6#)YUUY$:JD8X$0QD>])174; M;.G;Q,HL1?)8W#VA( <+R1GKCTJ[J.MV6E06\UY+Y:W#B./(ZL>@K)OO$MOI MWA2#4K2..YA"HOE \\X&,5GZ_%/XDAN(K>".1(( RY./+EZC%"B%SM\^E;R99"O"-5CPEJPUCP[;3LW[Y%\J8>CKP:X.X1IK7Q%(+I?* MAO0[6Y'^M([?C1&-[W!L]"M=UNUL(I5C'4 =5JS=:YG9_97G;0> _J*?(',=I!>0W$<3HX'FKN16X8CZ5/GFO.=/&2.U\7>('N6 66T5XV/1E YQ22T!O4Z277;"'1#J[3#[&$W[_:K-C>QZ MA8PW<.?+F4.N>N*\RBBU-/!A$NGF:Q2*21,MCJ3@D5W/A"66?PM8--#Y1\L8 M7/;UIRBD@3+UYK6GZ?,(;FY6-R,X-2V>H6NH1&2UE$B X)%<1XSTF^O=;26V MM&E01X+#UK8\$65S8Z7,ES T+&3(4UF4:>L:];Z-);)/&[&Y?RX]HZMZ5)IF MM6NJO/%"2L]NVV6)^"IKG?'TC)+H?ELHD^VKMW=*AO;*WT>[N7N+F5]4U0,^ M8SM7"C@?A6BBK$W.EU/6X]+O["UEB=OMCF-6'0$#/-:E>:PWTE_9^%)KJ;S) MOM]4_"UU.=;UO3WN&FAMI1Y>[DC(YK$U2)KKQAKD,=\+8?8EWD] MQCI0HJ[&V=_:7D%]:175NX>&50R,.XJ>O,]'U&\U*6WTU<:=;QV9\A"=H=AQ MNSZ5+K6K3V^F-#_:#R:I8JK2RH<)@GKCO0X I'H^<=:R]/UN._U6_L!$Z26A M 8MT;/I7.V%[)K.M7L%]>-;B&*-H K;=V0"6'K6/?O)!?^)KR&[>.2V6-D*] MSZFA0[AS'HU]?6^G6PN!;S,%5\=,]"16%XN:YO M?!NF7N#(B2Q37 4=5[FM;6?$T6FZ=8W-M$EW#,NL@Z<=JU,UYC=W+66IZ;?VMPUU=MISR@$YRV,UI M61U";2H]275%\M[5VG0-EB^.H],4^07,=Y1FO.;&^NX(O#MRVHR-+>ADE+], MVC) M%9TOBF.*R>Z:SG""'SER/O+4'CB:-_ ]]*C@H\8*L.AY%9\\-W%X$N9;F[6: M%K)=@"XV\4)*UP;=SK=/O4U#3X+Q%*K,@8 ]1FK.:\WTV]GGBG@ENFMX;.P5 M[8*<;CC[WO3K.[O]9U/1H[J\FMOM%J7EC7C<0>#0X!S'>VE_#>23I$'S"^QM MPQS[55L]:CN]9O--$3)); $L>C ^E<1+J][:OJ5LEV_E?VDEN9<A<8K#F\306U]%#<6\T4,TGE).P^4MZ5F^# M[Z>35-7LY9B\<#H8E9LE01GK5?Q5(T.HV%^9TN[9+A56R'7<3C=^%3RZV'?2 MYM3^)H+6_AM[FWFBBFD\J.9A\I;TJUJ6N6>EW=G:SN?/NY/+B0=S7->*I6BU M&POVG2[MUG54L1UW'^+\*R=>DU2+5]+N;O2\W#WR['WY^7LH]*:BF)L[I-=L MVUI]*RXN43S#E<#'UJI'XLL9)T&UUMI)#"EP1\K/Z5D:D_F^.'B5@)GTUP%S MSDCI6&Q#_#[3;)1F\^V*NS^(,&Y.*.5#N>GRR+#$TCG"*,D^U8J>+]%D=46Z MRS-M''>M*ZBD?3)8@-TABV_4XKS*V\+ZREU"S66%60$G/;-9LH]7!R 1WK)C M\163^(7T1MR7BIY@##AE]JU$&$4$=A7G_B-2FH76N6HWW.ES*65>K1G[PJXI M/<3=CK)O$-E%XABT3YFO)(_,V@JK@$"D363+KD+VEW)]DO+:5OWC?>(Z'':JY">8[VSNX[ZU2XBW;&Z; MA@U.*\VLK^]N[+PT#J$BM<3R1RD<;U'K70^%;F:;^V+-KAI5MIRD18\@$5+C M8:D7I?$<1N;B&SMY;HVW^N:,<*?3W--?Q58'28K^W)E$LGE)&.#O]#Z5C^ I MX[+3K^TO'6*[AN7:8/P2">#[US'D;P]SEH[6YU<&#'&?5A344V)MI':1^);^ M>6X@M]+:6:U<+,H;U]*Z5'+QJQ&TD9(/:O,'5K1/%L]O>RQRPS*58'KTK:L+ MR75=7DM+Z\>"..UC:$!MN\DI911O/=, QC09V#U/I7/>(C+HJSZOINI?O?.4O:-@B0],8ZYK& M@:Y27Q)J+7;VE^K+*B'TP"![BJ44T)L[J;7K.WUBWTN3>MS.,IE>#^-:$TR0 M0O+*P6- 69CV KAKF]>\U[PE/= 1W$J,SH>QQ6MK]UW;;+$_533;?6X+R_>VM(WF6,XDF4?(I],UR.D7,T MFJZ]JCNL2W*^3;8X$C@=O6J.D7%UI.@:3<65TS3R71CGM2/O9)SD>U+E'S'8 MS^*K>VNXDN+>:*WED\I+AA\I;THO/%-O8W""XMYDM6D$7V@CY=QZ5D:MJ.F: M]J<-K)>1)964P>09YDD'11]*76M3TO6KV.P>\ACLK619)R3RS#HHI607-6?Q M5#%JIL8[.YF(8*TJ)E1GWK?KB-;>;1$&J:5J6\R3+FT;!#Y.,#OFNUB8O$C, MNTLH)'I2:&F8\_BO2+:>2&6YP\9PPQT-:MMLP:%IS7URKF%2 =HR1FFV M.M)>W"PFWEB+1^8K.."*R/B(P7P9=Y8*2RX/XBH9+DZ=I-LNI7S2+=[$@\H8 M(..F:M)-$MG84&O-+74M3G\.7,D-^WVVQNV6*+.3*H_@/K6_I]W'J&A6=TNK MM \DP,FX\[N\=#C8=S:UG68M&MTEDBEF9VVJD2Y)J%/$5J-)&H7$7NLWNCKJ,W^CV]X\7VE!A9".AIQB MF)NQW\NM1VNDMJ-W!+#&HR5*Y;'K5JSOH;W3XKV$DPRIO4GKBN.CU"ZDTOQ- M9W,YGM[4,L,[=P1T]\5M>&+VUB\,:3').BM) BD_>P.:307'?\ "4V\=]!! M<6\T$=PQ2&9Q\K$4]?%.GM.B@MY,DGE)-CY2_I6)?:KIFM:I%*]U$;.P]^;2S]Z%RV-P_G5**8FV=U=>*K>RN46YMYH[ M9Y?*%PP^7=6G?7WV.%62&2=W.$1!UKE=:U+3-=OX[*2\A2RM)0\V3R[CHHKI M)[J&\L9([*^CBD^X),_<-2T5<;I&N6NL6LLT64,+%)D?@HPZ@TND:W::W!/- M:,3%%(8RQX!(ZUQ>D-?_ &*]L+*T%T4NC]JN5;;Y_P!*C\/3:K)IE[;6.F!( M_MA$@#XPN>0*KE1*DSN-)UVSUHW7V-BRV\AC=CT)'I1IFN6>KW%Y%:,7^RR> M6[=MWM7">'IM4,&L6VGZ8$_TS#C?C:.X^M:?@668:UK=N;'[/$LHS\V<''2D MXI#4CNZ*2EJ"@HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ M HHHH *0TM% $!M8#="Z,2F=5VA\]C\NYB65 <[6&13T MB2.(1JH" 8"]L4^EH S1H6F+)O%G'G.[&.,^N*M16=O 9#%$JF3E\=ZGI:+L M16M;&VLD9+:%(EM6I-/M9 MK1+66%7A0 *K=L=*MT478%--,LHX)(5MT\N3[X(SN^M1)HFFQX*VD8(79G'. M/2M&BB[%8HMI5@?(S;)^X_U1 ^[]*%TFQ2\-VMLBS$Y+ =3ZU>HHNP*UU86M M\%6Z@24*<@,,XID^EV5R(Q+;H_EC"Y'0>E7**+L9$\$4D!@:-3$1MV8XQZ4L M4201+%$@2-1A5'85)10 E%+10!6N;"UO&1KB!)#&OUJ[11=BL M5X;*VMY9)884223[[ ",3VR M-Y?W.,;?I3)M&TV=]\MG$S%-A)7J/2M"BBXK%"31M/D:)VM4+1#:AQR!Z4YM M+L7\W=:QGS1B3C[WUJ[11<=B)8(E@$*QKY0&W9CC'I5.+1--@D$D=I&"IRO' M /M6C2=Z+A8SY-#TR65Y7LXB[L&)QW]:GCL+2$R-' BF7A\#[WUJR*6B["QG MPZ+IL$J21VD:NF=IQTSUI8='T^W,ABM47S,[@!P<]:OT4786*7]E6.V-?LL> M(_N#'W?I4%7MT4*$89&!3S9 M6YM?LIA4P8QY9'&*L447 HR:382K&KVL9$8PHQT'I4IL;4SQS&!/-C&U&QRH M]!5FBBX%(Z58LDRFUC*SG,GR_>/J:C&AZ8JR+]CBQ(NU\CJ*T:*+L+%.UTNR MLY3+;VZ1N5VE@.2/>FQZ38QW7VE;9/.ZAB,XJ]11<"BFD6$=W]J6V3SLYW$9 MP:GGM8+AHVFB5S&VY"?X3ZBIJ6C4"H=-LS=_:S;H;C_GICFD33+)+LW2VR"8 M\[L=_6K=%%P"EHHH 2JZ6-M&\K+ @,O^LX^]]:LT4@*LNGVDTR326Z-(@PK$ M=![5770=+1@RV<0()(..F>M:-+3NQ61272K%!&%M8P(CE !]T^U2P6=O:L[0 M0K&TARY4?>/O5BBB['8HW.DV-Y-YL]LC28P6QR1[U))I]G)''&]O&4B.47'" M_2K5%%P*1TJP(E!M8R)?]8,?>^M-FTC3[AHC):H3$,(<=!Z5?HHN*Q1ETBPF MN4N)+9#,HP&QSBIHK*WAN9;F*)5EEQO<#EL5/BEH&4&TBP>[%RULC2YSDCOZ MT^XTRRN9Q/-;H\@&-Q'7ZUIHCT73HK9K>.TC2%CEE48 MR?>M"BB[%8J/IUFZ0(UM'M@.Z(8^Z?44B:79) MTD3B86$(D#;MVWOZTC>'M):?SC80F3.[.WOZUJ4478K% :/8"Z%S]F3S0<@D M=#5ZEHHN,2BEHH @NK2WO8?*N8EECSG:PR*CGTVSN;9;>:W1XDY52/N_2K=% M %"'1]/MY?,BM(T?.<@=_6E.D:>4V?9(MHD\W&.-WK]:O4478%2[T^UOU"W, M(<+TSVH;3;-K,6AMX_(7HF.!5NBBX%0:=9BU-L+=/)/)3'!^M,&DV"^5BUC MASY>!]W/7%7J*+@9D?A_289Q-'80K(IW!@O0U.FEV,=R;E;:,2DYR!W]:N44 M786,S_A'])\_SOL$/F;MV[;W]:D;1]/:)XS;(%=M[ <9/K5^BB[ @MK6"SA$ M-O$L<8[**(+6"U#B"-8][;FP.I]:FHH A@M(+9I&AB6,R-N<@?>/K1!:6\$D MLD,2H\IRY ^\?>IZ* "BBB@ HHHH **** "BBB@ HHHH **** .*\0?$W1O# MFL2:;>),9D 8E1QS69_PNKPW_P \[C\J\T^+@_XK^Y_ZYK7#5W4\/"44SFE5 M:=CZ$_X75X<_YYW'Y4?\+J\.?\\[C\J^>\48J_JL!>VD?0G_ NKPY_SSN/R MH_X75X<_YYW'Y5\]\48H^JP#VTCZ$_X75X<_YYW'Y4?\+J\.?\\[C\J^>\48 MH^JP#VTCZ$_X75X<_P">=Q^5'_"ZO#G_ #SN/RKY[Q1BCZK /;2/H3_A=7AS M_GGVD?0?_ NGPW_SSN/RH_X73X;_ .>=Q^5?/F*,4?58![:1 M]"?\+I\-_P#/.X_*C_A=/AO_ )YW'Y5\]XHQ1]5@'MI'T)_PNGPW_P \[C\J M3_A=/AO_ )YW'Y5\^8HQ1]5@'MI'T'_PNGPW_P \[C\J/^%T^&_^>=Q^5?/E M&*/JL!>VD?0G_"ZO#G_/.X_*C_A=7AS_ )YW'Y5\]XHQ1]5@'MI'T)_PNKPY M_P \[C\J/^%U>'/^>=Q^5?/>*.*/JL ]M(^A/^%U>'/^>=Q^5'_"Z?#?_/.X M_*OGO%%'U6 _;2/H3_A=/AO_ )YW'Y4G_"Z?#G_/.X_*OGS%&*/JL ]M(^A/ M^%U>'/\ GG\48H^JP%[:1]"?\+J\.?\ /.X_*D_X M73X;_P">=Q^5?/F**/JL!^VD?0?_ NGPW_SSN/RI?\ A=7AS_GGVD?0G_"Z?#?_ #SN/RI/^%T^&_\ MGGVD?0?_"Z?#G_ #SN/RI?^%U>'/\ GG MVD?0G_"ZO#G_ #SN/RH_X73X;_YYW'Y5\]XHH^JP'[:1]"?\+I\-_P#/.X_* MD_X75X;_ .>=Q^5?/E%'U6 >VD?0G_"ZO#G_ #SN/RH_X73X;_YYW'Y5\]T4 M?58![:1]"?\ "ZO#G_/.X_*C_A=/AO\ YYW'Y5\]T4?58![:1]"?\+I\-_\ M/.X_*D_X73X;_P">=Q^5?/E%'U6 >VD?0?\ PNGPY_SSN/RH_P"%T^&_^>=Q M^5?/E%'U6 >VD?0G_"Z?#?\ SSN/RH_X73X;_P">=Q^5?/=%'U6 >VD?0?\ MPNGPY_SSN/RI?^%U>'/^>=Q^5?/=%+ZK /;2/H3_ (75X<_YYW'Y4?\ "ZO# MG_/.X_*OGNBG]5@'MI'T'_PNGPW_ ,\[C\J7_A=/AO\ YYW'Y5\]XHH^JP#V MTCZ#_P"%T^&_^>=Q^5'_ NGPW_SSN/RKY\HH^JP#VTCZ$_X75X<_P">=Q^5 M'_"ZO#G_ #SN/RKY[HH^JP#VTCZ$_P"%U>'/^>=Q^5'_ NKPY_SSN/RKY[H MH^JP#VTCZ$_X73X;_P">=Q^5)_PNGPW_ ,\[C\J^?**/JL ]M(^A/^%U>'/^ M>=Q^5'_"ZO#G_/.X_*OGNC%'U6 >VD?0G_"ZO#G_ #SN/RI/^%T^&_\ GGVD?0G_" MZO#G_/.X_*C_ (75X<_YYW'Y5\]XHQ1]5@'MI'T)_P +J\.?\\[C\J/^%U>' M/^>=Q^5?/>*,4?58![:1]"?\+J\.?\\[C\J3_A=/AO\ YYW'Y5\^8HQ1]5@' MMI'T'_PNGPY_SSN/RI?^%U>&_P#GG'/^>=Q^5? M/>*,4?58![:1]"?\+J\.?\\[C\J/^%U>'/\ GG'/\ GG\44?58![:1]"?\+J\.?\\[C\J/^%T^&_\ GG MVD?0?_"Z?#?_ #SN/RI?^%T^&_\ GG=Q^5+_PNGPW_P \[C\J^>\48H^JP#VTCZ#_ M .%T^&_^>=Q^5'_"Z?#?_/.X_*OGS%&*/JL!^VD?0G_"Z?#G_/.X_*C_ (75 MX<_YYW'Y5\]\48H^JP#VTCZ$_P"%U>'/^>=Q^5'_ NKPY_SSN/RKY[Q1BCZ MK /;2/H3_A=7AS_GGVD?0G_"ZO#G_/.X_*C_A=7AS_ )YW'Y5\ M]T8H^JP#VTCZ$_X75X<_YYW'Y4?\+J\-_P#/.X_*OGO%&*/JL ]M(^@_^%U> M'/\ GG']>MO$FCQ:E9AA#)G:&Z\5\D5]*?";_DGUC]6_G6%>C&$;HT MIU')V9Y)\6_^1_N?^N:UPU=S\6_^2@7/_7-:X:NNE\",)_$PHHHK0D**** " MBBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH ** M** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HI" M<#-;MYH5K;>#K/Q#%< M"XP5]JPLC')%":8-6"B@$$D B@$= 1FF(,T4'CK3X!&]S"DK$1.X5F7J,T-V M 916SXJT./PWKAT^.(](UB+1FO[6X$NF1" M/RT/RS8I+7QD?^$X7Q-J%NSF)=D5O&>%7& *E*26@[H!IVFZYXDMO#FF636D MBW+1RW3-DR(#SQ5RQTC1M8\6WWAF&U:%8E9;>YW?,77NWL:YY=8-EXF&MZ:& M1Q,9@LGJ3R/I6O!XJT^PUV\U^QLY!J5TA"QN?DB8]6%4U+H*Z&1:'!I/@N?Q M#J$7VBY-T;6WASA1@\L:9KFB6UOHVA>(+%3'!?R!9(2<['!YQ[56M=?23PU/ MH&JJ\EI),;B.9/O1N>OX4NJ^((]0MM*TV*%XM+TT@HO\3MW8T6GU'==#L?'& ME1V^KS>(-3LVN=.6WCAC1#R9,=3Z"N8\)Z+:Z\VI[1$=0C3=96UFC;#PCTI14DK M [7N;VF^&(M8\4R65Q9S:;#9VQGO(6ZD@<[?8UASZCI4]G>*--\F7/\ HKHV M< '^+\*W7^(%ROB*SU..#S(K>U^R2)(?FG3')8^M8&I3:$4N&TVWN \I+ 2G MB+V%4N:^HG;H=%JMMH>C>'O#^JC23-+>J?/C9SMXZD>]4_$V@V6B^(K-;:.: M>PO85N(H%Y?G^&M;73I8\$>$3J0F*@,P6+^+':LZ'QPX\9QZY<62M;10_9H[ MI<^0T2MN#+[^AKG]"TMM=UZST MN.0(;A\,W]T=ZVKKQ'I$OA2\T&*WNRKW!N()Y&R=Q.<-5%=:L[!M(N]'LVM] M2LFW3RL;E$[7+&H7&@Z?K%]I[::S6=L&B2;=\YD'\1]JDN-)M?#_@[ M3]9N[<7=YJ#DQQL<*D8_K4&LZIH&JWUQJ26-Q'=W S)!GY _6!H[#30JP0*><+Z^YK3B\ M:Z?'XZG\3_8IB98C'Y&>F1C-2U(=T16^E:7JOAG79;>U,$^D-^[FW9,HS@Y% M<@#D UTNF>(M/T[2-;L/LT[_ -J'[V?]6,YKF@,# Z"M(7ZDRL+1115DA111 M0 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% M!1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 % M?2GPF_Y)_8_5OYU\UU]*?";_ ))_8_5OYURXKX#:C\1Y)\6_^2@7/_7-:X:N MY^+?_)0+G_KFM<-6U+X$9S^)A1116A(4444 %%%% !1110 4444 %%%% !11 M10 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% M !1110 4444 %%%% !1110 4444 %%%% !1110 9HHHH **** "BBB@ HS11 M0 4'G@]*** -:^\1WVI:9;:=P\SY!^QW7_/M+_P!\&C[' M=?\ /M+_ -\&OK[[!9_\^L/_ 'P*/L%G_P ^L/\ WP*/K?D/V/F?(/V.Z_Y] MI?\ O@T?8[K_ )]I?^^#7U]]@L_^?6'_ +X%'V"S_P"?6'_O@4?6_(/8^9\@ M_8[K_GVE_P"^#1]CNO\ GVE_[X-?7WV"S_Y]8?\ O@4?8+/_ )]8?^^!1];\ M@]CYGR#]CNO^?:7_ +X-'V.Z_P"?:7_O@U]??8+/_GUA_P"^!1]@L_\ GUA_ M[X%'UOR#V'F?(/V.Z_Y]I?\ O@T?8[K_ )]I?^^#7U]]@L_^?6'_ +X%'V"S M_P"?6'_O@4?6_(7L/,^0?L=U_P ^TO\ WP:/L=U_S[2_]\&OK[[!9_\ /K#_ M -\"C[!9_P#/K#_WP*/K?D'L/,^0?L=U_P ^TO\ WP:/L=U_S[2_]\&OK[[! M9_\ /K#_ -\"C[!9_P#/K#_WP*/K?D/V/F?(/V.Z_P"?:7_O@T?8[K_GVE_[ MX-?7WV"S_P"?6'_O@4?8+/\ Y]8?^^!1];\@]CYGR#]CNO\ GVE_[X-'V.Z_ MY]I?^^#7U]]@L_\ GUA_[X%'V"S_ .?6'_O@4?6_(/8>9\@_8[K_ )]I?^^# M1]CNO^?:7_O@U]??8+/_ )]8?^^!1]@L_P#GUA_[X%'UOR%[#S/D'['=?\^T MO_?!H^QW7_/M+_WP:^OOL%G_ ,^L/_? H^P6?_/K#_WP*/K?D'L/,^0?L=U_ MS[2_]\&C['=?\^TO_?!KZ^^P6?\ SZP_]\"C[!9_\^L/_? H^M^0_8^9\@_8 M[K_GVE_[X-'V.Z_Y]I?^^#7U]]@L_P#GUA_[X%'V"S_Y]8?^^!1];\@]CYGR M#]CNO^?:7_O@T?8[K_GVE_[X-?7WV"S_ .?6'_O@4?8+/_GUA_[X%'UOR#V/ MF?(/V.Z_Y]I?^^#1]CNO^?:7_O@U]??8+/\ Y]8?^^!1]@L_^?6'_O@4?6_( M7L/,^0?L=U_S[2_]\&C['=?\^TO_ 'P:^OOL%G_SZP_]\"C[!9_\^L/_ 'P* M/K?D'L/,^0?L=U_S[2_]\&C['=?\^TO_ 'P:^OOL%G_SZP_]\"C[!9_\^L/_ M 'P*/K?D/V/F?(/V.Z_Y]I?^^#1]CNO^?:7_ +X-?7WV"S_Y]8?^^!1]@L_^ M?6'_ +X%'UOR#V/F?(/V.Z_Y]I?^^#1]CNO^?:7_ +X-?7WV"S_Y]8?^^!1] M@L_^?6'_ +X%'UOR#V/F?(/V.Z_Y]I?^^#1]CNO^?:7_ +X-?7WV"S_Y]8?^ M^!1]@L_^?6'_ +X%'UOR%[#S/D'['=?\^TO_ 'P:/L=U_P ^TO\ WP:^OOL% MG_SZP_\ ? H^P6?_ #ZP_P#? H^M^0>P\SY!^QW7_/M+_P!\&C['=?\ /M+_ M -\&OK[[!9_\^L/_ 'P*/L%G_P ^L/\ WP*/K?D/V/F?(/V.Z_Y]I?\ O@T? M8[K_ )]I?^^#7U]]@L_^?6'_ +X%'V"S_P"?6'_O@4?6_(/8^9\@_8[K_GVE M_P"^#1]CNO\ GVE_[X-?7WV"S_Y]8?\ O@4?8+/_ )]8?^^!1];\@]CYGR#] MCNO^?:7_ +X-'V.Z_P"?:7_O@U]??8+/_GUA_P"^!1]@L_\ GUA_[X%'UOR% M[#S/D'['=?\ /M+_ -\&C['=?\^TO_?!KZ^^P6?_ #ZP_P#? H^P6?\ SZP_ M]\"CZWY![#S/D'['=?\ /M+_ -\&C['=?\^TO_?!KZ^^P6?_ #ZP_P#? H^P M6?\ SZP_]\"CZWY#]CYGR#]CNO\ GVE_[X-'V.Z_Y]I?^^#7U]]@L_\ GUA_ M[X%'V"S_ .?6'_O@4?6_(/8^9\@_8[K_ )]I?^^#1]CNO^?:7_O@U]??8+/_ M )]8?^^!1]@L_P#GUA_[X%'UOR#V/F?(/V.Z_P"?:7_O@T?8[K_GVE_[X-?7 MWV"S_P"?6'_O@4?8+/\ Y]8?^^!1];\A>P\SY!^QW7_/M+_WP:/L=U_S[2_] M\&OK[[!9_P#/K#_WP*/L%G_SZP_]\"CZWY![#S/D'['=?\^TO_?!H^QW7_/M M+_WP:^OOL%G_ ,^L/_? H^P6?_/K#_WP*/K?D'L/,^0?L=U_S[2_]\&C['=? M\^TO_?!KZ^^P6?\ SZP_]\"C[!9_\^L/_? H^M^0_8^9\@_8[K_GVE_[X-'V M.Z_Y]I?^^#7U]]@L_P#GUA_[X%'V"S_Y]8?^^!1];\@]CYGR#]CNO^?:7_O@ MT?8[K_GVE_[X-?7WV"S_ .?6'_O@4?8+/_GUA_[X%'UOR#V/F?(/V.Z_Y]I? M^^#1]CNO^?:7_O@U]??8+/\ Y]8?^^!1]@L_^?6'_O@4?6_(7L/,^0?L=U_S M[2_]\&C['=?\^TO_ 'P:^OOL%G_SZP_]\"C[!9_\^L/_ 'P*/K?D'L/,^0?L M=U_S[2_]\&C['=?\^TO_ 'P:^OOL%G_SZP_]\"C[!9_\^L/_ 'P*/K?D/V/F M?(/V.Z_Y]I?^^#1]CNO^?:7_ +X-?7WV"S_Y]8?^^!1]@L_^?6'_ +X%'UOR M#V/F?(/V.Z_Y]I?^^#1]CNO^?:7_ +X-?7WV"S_Y]8?^^!1]@L_^?6'_ +X% M'UOR#V/F?(/V.Z_Y]I?^^#1]CNO^?:7_ +X-?7WV"S_Y]8?^^!1]@L_^?6'_ M +X%'UOR%[#S/D'['=?\^TO_ 'P:/LEU_P ^TO\ WP:^OOL%G_SZP_\ ? H^ MP6?_ #ZP_P#? H^M^0_8>9\@FTNO^?:7_O@U]'_"A67P!8JZ,I!;AA@]:Z_[ A!9_\^L/_ 'P*ECC2)=L:*BCLHP*RJU_:*UBH4^5W/__9 end GRAPHIC 11 ex1-1_001.jpg GRAPHIC begin 644 ex1-1_001.jpg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end GRAPHIC 12 ex11-1_001.jpg GRAPHIC begin 644 ex11-1_001.jpg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end GRAPHIC 13 ex11-1_002.jpg GRAPHIC begin 644 ex11-1_002.jpg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end GRAPHIC 14 ex11-1_003.jpg GRAPHIC begin 644 ex11-1_003.jpg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end GRAPHIC 15 ex12-1_001.jpg GRAPHIC begin 644 ex12-1_001.jpg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