GILMORE HOMES  GILMORE LOANS, LLC
                                                      2021 CAP TABLE


 Company Valuation

		         Total Value ($)	       Per Share ($)	      # of Shares	           % of Total

 Class A Shares
 Authorized Shares
 Outstanding Shares
   1,000,000
   1,000,000

 Pre-Money Valuation	$75,000,000	                  $75.00	        1,000,000	            100%
 New Equity Raised	$0.00	                          $75.00	        1,000,000	             0%
 Post-Money Valuation	$75,000,000	                  $75.00	        1,000,000	            100%


                                      Minimum Equity Capital to Raise: No minimum, but at least $7,500 cash for working capital and project(s).
                                      Maximum Equity Capital Raise: $75,000,000
                                      Minimum Investment: $75.00 (Per 1 share, par $75): No minimum


 Company Ownership Cap Table


                        	Capital ($)	Class A Shares    Class B Shares       Total Shares     % Ownership
 Shareholders
 Founder(s)
 Michael Gilmore
 GH GL, LLC.
	                          $0		  n/a                 75,000	       75,000	     100%, After Offering


 Investors					  100%

 Hattiesburg University
 Foundation  Atlanta
 (Equity Pending)
 (Organizer & Owner)
                        	$5,000

 Accredited                     $0             $75,000,000            n/a             1,000,000
 Non-Accredited	                $0             $75,000,000            n/a             1,000,000

                                                                                                                           As of July 7, 2021.

                                                                      Regulation A, Tier 2 First Offering of $50,000,000, 12 months now ended.
                                                                      Regulation A, Tier 2 Second offering of $75,000,000 pending qualification.


 Source: Gilmore Homes  Gilmore Loans, LLC, 2021, Cap Table. All rights reserved.